Pomanda estimates the enterprise value of ULK LONDON LIMITED at £88.9k based on a Turnover of £66.2k and 1.34x industry multiple (adjusted for size and gross margin).
ulk london limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ULK LONDON LIMITED at £0 based on an EBITDA of £-6.2k and a 4.38x industry multiple (adjusted for size and gross margin).
ulk london limitedEstimated Valuation
£284.4k
Pomanda estimates the enterprise value of ULK LONDON LIMITED at £284.4k based on Net Assets of £146.3k and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ulk London LimitedOverview
Ulk London Limited is a live company located in london, N16 5HZ with a Companies House number of 07178203. It operates in the real estate agencies sector, SIC Code 68310. Founded in March 2010, it's largest shareholder is
good estates ltd
with a 100% stake. Ulk London Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£66.2k with
declining
growth in recent years.
Pomanda's financial health check has awarded Ulk London Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £66.2k, make it smaller than the average company (£549.2k)
£66.2k - Ulk London Limited
£549.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (6.5%)
-6% - Ulk London Limited
6.5% - Industry AVG
Production
with a gross margin of 39.6%, this company has a higher cost of product (84.2%)
39.6% - Ulk London Limited
84.2% - Industry AVG
Profitability
an operating margin of -9.4% make it less profitable than the average company (5.2%)
-9.4% - Ulk London Limited
5.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (12)
2 - Ulk London Limited
12 - Industry AVG
Pay Structure
on an average salary of £39.7k, the company has an equivalent pay structure (£39.7k)
£39.7k - Ulk London Limited
£39.7k - Industry AVG
Efficiency
resulting in sales per employee of £33.1k, this is less efficient (£81.2k)
£33.1k - Ulk London Limited
£81.2k - Industry AVG
Debtor Days
it gets paid by customers after 50 days, this is near the average (42 days)
50 days - Ulk London Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 403 days, this is slower than average (40 days)
403 days - Ulk London Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ulk London Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ulk London Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 67.9%, this is a higher level of debt than the average (54.5%)
67.9% - Ulk London Limited
54.5% - Industry AVG
ULK LONDON LIMITED financials
EXPORT
Ulk London Limited's latest turnover from March 2024 is estimated at £66.2 thousand and the company has net assets of £146.3 thousand. According to their latest financial statements, Ulk London Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Turnover
66,151
72,376
75,170
78,989
46,652
39,647
27,844
54,707
28,941
3,058
4,495
6,641
1,188
58,867
Other Income Or Grants
Cost Of Sales
39,974
41,276
37,363
43,844
25,540
21,830
14,157
23,494
11,299
1,129
1,928
2,946
517
27,086
Gross Profit
26,177
31,100
37,807
35,145
21,113
17,818
13,687
31,213
17,641
1,929
2,567
3,695
672
31,781
Admin Expenses
32,408
29,099
38,431
37,884
18,703
18,030
-162,745
31,004
19,001
4,779
773
2,913
-14,014
31,729
Operating Profit
-6,231
2,001
-624
-2,739
2,410
-212
176,432
209
-1,360
-2,850
1,794
782
14,686
52
Interest Payable
Interest Receivable
43
192
193
163
159
110
28
Pre-Tax Profit
-6,231
2,001
-624
-2,739
2,410
-212
176,432
251
-1,168
-2,657
1,957
941
14,796
79
Tax
-380
-458
-33,522
-50
-450
-226
-3,847
-22
Profit After Tax
-6,231
1,621
-624
-2,739
1,952
-212
142,910
201
-1,168
-2,657
1,507
715
10,949
57
Dividends Paid
Retained Profit
-6,231
1,621
-624
-2,739
1,952
-212
142,910
201
-1,168
-2,657
1,507
715
10,949
57
Employee Costs
79,476
39,411
40,538
37,605
38,590
39,761
35,063
36,108
36,769
37,812
37,062
33,718
32,025
34,404
Number Of Employees
2
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-6,231
2,001
-624
-2,739
2,410
-212
176,432
209
-1,360
-2,850
1,794
782
14,686
52
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Tangible Assets
447,190
447,190
447,190
447,190
447,190
447,190
426,240
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
447,190
447,190
447,190
447,190
447,190
447,190
426,240
Stock & work in progress
Trade Debtors
9,124
28,562
28,638
31,312
11,773
10,043
1,385
16,259
1,115
1,000
150
8,836
Group Debtors
Misc Debtors
30,350
20,832
13,073
19,564
24,266
Cash
34,200
42,704
34,547
30,684
32,895
11,040
misc current assets
2,604
2,489
total current assets
9,124
58,912
49,470
44,385
31,337
34,309
3,989
18,748
35,315
42,704
34,547
31,684
33,045
19,876
total assets
456,314
506,102
496,660
491,575
478,527
481,499
430,229
18,748
35,315
42,704
34,547
31,684
33,045
19,876
Bank overdraft
Bank loan
Trade Creditors
44,201
87,518
79,699
73,120
58,353
63,277
276,995
9,144
25,911
32,132
21,318
19,962
22,038
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
19,818
total current liabilities
44,201
87,518
79,699
73,120
58,353
63,277
276,995
9,144
25,911
32,132
21,318
19,962
22,038
19,818
loans
hp & lease commitments
Accruals and Deferred Income
600
840
840
1,740
720
720
720
other liabilities
265,232
265,232
265,230
265,200
265,200
265,200
provisions
total long term liabilities
265,832
266,072
266,070
266,940
265,920
265,920
720
total liabilities
310,033
353,590
345,769
340,060
324,273
329,197
277,715
9,144
25,911
32,132
21,318
19,962
22,038
19,818
net assets
146,281
152,512
150,891
151,515
154,254
152,302
152,514
9,604
9,404
10,572
13,229
11,722
11,007
58
total shareholders funds
146,281
152,512
150,891
151,515
154,254
152,302
152,514
9,604
9,404
10,572
13,229
11,722
11,007
58
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Operating Activities
Operating Profit
-6,231
2,001
-624
-2,739
2,410
-212
176,432
209
-1,360
-2,850
1,794
782
14,686
52
Depreciation
Amortisation
Tax
-380
-458
-33,522
-50
-450
-226
-3,847
-22
Stock
Debtors
-49,788
9,442
5,085
13,048
-2,972
32,924
-14,874
15,144
1,115
-1,000
850
-8,686
8,836
Creditors
-43,317
7,819
6,579
14,767
-4,924
-213,718
267,851
-16,767
-6,221
10,814
1,356
-2,076
22,038
Accruals and Deferred Income
-240
-900
1,020
720
-19,818
19,818
Deferred Taxes & Provisions
Cash flow from operations
-2
-30
-246,854
426,355
-31,752
-8,696
7,964
3,700
-2,370
21,745
11,012
Investing Activities
capital expenditure
-20,950
-426,240
Change in Investments
cash flow from investments
-20,950
-426,240
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
2
30
265,200
share issue
-1
1
interest
43
192
193
163
159
110
28
cash flow from financing
2
30
265,200
42
192
193
163
159
110
29
cash and cash equivalents
cash
-34,200
-8,504
8,157
3,863
-2,211
21,855
11,040
overdraft
change in cash
-34,200
-8,504
8,157
3,863
-2,211
21,855
11,040
ulk london limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ulk london limited. Get real-time insights into ulk london limited's credit score, group structure and payment trends.
Perform a competitor analysis for ulk london limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ulk london limited.
ulk london limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ULK LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.
ulk london limitedCompanies House Filings - See Documents
