affinity associates group limited

Live EstablishedMicroDeclining

affinity associates group limited Company Information

Share AFFINITY ASSOCIATES GROUP LIMITED

Company Number

07178529

Shareholders

mukund amin

dharmeshkumar amin

Group Structure

View All

Industry

Activities of venture and development capital companies

 

Registered Address

11-12 hallmark trading centre, fourth way, middlesex, HA9 0LB

affinity associates group limited Estimated Valuation

£163.8k

Pomanda estimates the enterprise value of AFFINITY ASSOCIATES GROUP LIMITED at £163.8k based on a Turnover of £103.5k and 1.58x industry multiple (adjusted for size and gross margin).

affinity associates group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AFFINITY ASSOCIATES GROUP LIMITED at £0 based on an EBITDA of £-518.3k and a 3.83x industry multiple (adjusted for size and gross margin).

affinity associates group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AFFINITY ASSOCIATES GROUP LIMITED at £0 based on Net Assets of £-466 and 1.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Affinity Associates Group Limited Overview

Affinity Associates Group Limited is a live company located in middlesex, HA9 0LB with a Companies House number of 07178529. It operates in the activities of venture and development capital companies sector, SIC Code 64303. Founded in March 2010, it's largest shareholder is mukund amin with a 51% stake. Affinity Associates Group Limited is a established, micro sized company, Pomanda has estimated its turnover at £103.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Affinity Associates Group Limited Health Check

Pomanda's financial health check has awarded Affinity Associates Group Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £103.5k, make it smaller than the average company (£1.8m)

£103.5k - Affinity Associates Group Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (1.4%)

-28% - Affinity Associates Group Limited

1.4% - Industry AVG

production

Production

with a gross margin of 27.9%, this company has a higher cost of product (80%)

27.9% - Affinity Associates Group Limited

80% - Industry AVG

profitability

Profitability

an operating margin of -500.8% make it less profitable than the average company (2%)

-500.8% - Affinity Associates Group Limited

2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - Affinity Associates Group Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.6k, the company has an equivalent pay structure (£72.6k)

£72.6k - Affinity Associates Group Limited

£72.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51.7k, this is less efficient (£186.4k)

£51.7k - Affinity Associates Group Limited

£186.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is near the average (23 days)

27 days - Affinity Associates Group Limited

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1768 days, this is slower than average (88 days)

1768 days - Affinity Associates Group Limited

88 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Affinity Associates Group Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Affinity Associates Group Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (54.7%)

100% - Affinity Associates Group Limited

54.7% - Industry AVG

AFFINITY ASSOCIATES GROUP LIMITED financials

EXPORTms excel logo

Affinity Associates Group Limited's latest turnover from July 2023 is estimated at £103.5 thousand and the company has net assets of -£466. According to their latest financial statements, Affinity Associates Group Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover103,4841,064,3801,025,158279,9303333
Other Income Or Grants
Cost Of Sales74,657762,531820,419174,5481892
Gross Profit28,827301,849204,740105,3821441
Admin Expenses547,106195,653-288,46765,51010022
Operating Profit-518,279106,196493,20739,872-1001221
Interest Payable
Interest Receivable
Pre-Tax Profit-518,279106,196493,20739,872-1001221
Tax-20,177-93,709-7,576-23
Profit After Tax-518,27986,019399,49832,296-100991
Dividends Paid
Retained Profit-518,27986,019399,49832,296-100991
Employee Costs145,18879,03583,63794,66786,62680,602
Number Of Employees211111
EBITDA*-518,279106,196493,20739,872-1001221

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets2,765,257
Intangible Assets
Investments & Other2,765,0572,765,0571,545,2111,493,002
Debtors (Due After 1 year)
Total Fixed Assets2,765,2572,765,0572,765,0571,545,2111,493,002
Stock & work in progress
Trade Debtors7,937560,925454,7291001
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets7,937560,925454,7291001
total assets2,773,1943,325,9823,219,7861,545,2111,493,0021001
Bank overdraft
Bank loan
Trade Creditors 361,705467,655447,478361,442
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities361,705467,655447,478361,442341,100
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities2,411,9552,340,4142,340,4141,151,373
provisions
total long term liabilities2,411,9552,340,4142,340,4141,151,3731,151,802
total liabilities2,773,6602,808,0692,787,8921,512,8151,492,902
net assets-466517,913431,89432,3961001001
total shareholders funds-466517,913431,89432,3961001001
Jul 2023Jul 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit-518,279106,196493,20739,872-1001221
Depreciation
Amortisation
Tax-20,177-93,709-7,576-23
Stock
Debtors-552,988106,196454,729-100991
Creditors-105,95020,17786,036361,442
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-71,24130,805393,838-100
Investing Activities
capital expenditure-2,765,257
Change in Investments-2,765,0571,219,84652,2091,493,002
cash flow from investments-200-1,219,846-52,209-1,493,002
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities71,5411,189,0411,151,373
share issue-100100
interest
cash flow from financing71,4411,189,0411,151,373100
cash and cash equivalents
cash
overdraft
change in cash

affinity associates group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for affinity associates group limited. Get real-time insights into affinity associates group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Affinity Associates Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for affinity associates group limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in HA9 area or any other competitors across 12 key performance metrics.

affinity associates group limited Ownership

AFFINITY ASSOCIATES GROUP LIMITED Shareholders

mukund amin 51%
dharmeshkumar amin 49%

affinity associates group limited directors

Affinity Associates Group Limited currently has 2 directors. The longest serving directors include Mr Dharmeshkumar Amin (Mar 2010) and Mr Mukund Amin (Jun 2020).

officercountryagestartendrole
Mr Dharmeshkumar AminUnited Kingdom58 years Mar 2010- Director
Mr Mukund Amin70 years Jun 2020- Director

P&L

July 2023

turnover

103.5k

-90%

operating profit

-518.3k

0%

gross margin

27.9%

-1.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-466

-1%

total assets

2.8m

-0.17%

cash

0

0%

net assets

Total assets minus all liabilities

affinity associates group limited company details

company number

07178529

Type

Private limited with Share Capital

industry

64303 - Activities of venture and development capital companies

incorporation date

March 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

affinity accountants limited (April 2022)

accountant

-

auditor

-

address

11-12 hallmark trading centre, fourth way, middlesex, HA9 0LB

Bank

-

Legal Advisor

-

affinity associates group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to affinity associates group limited. Currently there are 1 open charges and 0 have been satisfied in the past.

affinity associates group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AFFINITY ASSOCIATES GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

affinity associates group limited Companies House Filings - See Documents

datedescriptionview/download