clear the air lev testing limited

Live EstablishedMicroHealthy

clear the air lev testing limited Company Information

Share CLEAR THE AIR LEV TESTING LIMITED

Company Number

07181121

Directors

Brigham Young

Shareholders

brigham eric young

Group Structure

View All

Industry

Manufacture of other builders' carpentry and joinery

 

Registered Address

the old fire station, 24 church street, rochester, kent, ME3 9AL

clear the air lev testing limited Estimated Valuation

£43k

Pomanda estimates the enterprise value of CLEAR THE AIR LEV TESTING LIMITED at £43k based on a Turnover of £122.7k and 0.35x industry multiple (adjusted for size and gross margin).

clear the air lev testing limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CLEAR THE AIR LEV TESTING LIMITED at £0 based on an EBITDA of £-1.6k and a 3.41x industry multiple (adjusted for size and gross margin).

clear the air lev testing limited Estimated Valuation

£38.2k

Pomanda estimates the enterprise value of CLEAR THE AIR LEV TESTING LIMITED at £38.2k based on Net Assets of £24.8k and 1.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clear The Air Lev Testing Limited Overview

Clear The Air Lev Testing Limited is a live company located in rochester, ME3 9AL with a Companies House number of 07181121. It operates in the manufacture of other builders' carpentry and joinery sector, SIC Code 16230. Founded in March 2010, it's largest shareholder is brigham eric young with a 100% stake. Clear The Air Lev Testing Limited is a established, micro sized company, Pomanda has estimated its turnover at £122.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clear The Air Lev Testing Limited Health Check

Pomanda's financial health check has awarded Clear The Air Lev Testing Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £122.7k, make it smaller than the average company (£6.3m)

£122.7k - Clear The Air Lev Testing Limited

£6.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (10.2%)

13% - Clear The Air Lev Testing Limited

10.2% - Industry AVG

production

Production

with a gross margin of 28.2%, this company has a comparable cost of product (28.2%)

28.2% - Clear The Air Lev Testing Limited

28.2% - Industry AVG

profitability

Profitability

an operating margin of -1.7% make it less profitable than the average company (5.2%)

-1.7% - Clear The Air Lev Testing Limited

5.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (49)

1 - Clear The Air Lev Testing Limited

49 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Clear The Air Lev Testing Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £122.7k, this is equally as efficient (£137.6k)

£122.7k - Clear The Air Lev Testing Limited

£137.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is near the average (49 days)

45 days - Clear The Air Lev Testing Limited

49 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Clear The Air Lev Testing Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clear The Air Lev Testing Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)

0 weeks - Clear The Air Lev Testing Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.8%, this is a higher level of debt than the average (51%)

91.8% - Clear The Air Lev Testing Limited

51% - Industry AVG

CLEAR THE AIR LEV TESTING LIMITED financials

EXPORTms excel logo

Clear The Air Lev Testing Limited's latest turnover from March 2024 is estimated at £122.7 thousand and the company has net assets of £24.8 thousand. According to their latest financial statements, Clear The Air Lev Testing Limited has 1 employee and maintains cash reserves of £619 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover122,701218,15784,21586,729259,363264,333120,59736,598119,94815,7488,20417,577
Other Income Or Grants
Cost Of Sales88,123155,97859,60562,745195,684195,26787,83026,57686,00910,9185,87612,583
Gross Profit34,57862,17924,61023,98463,67969,06532,76710,02233,9394,8302,3284,994
Admin Expenses36,65529,08530,02534,30845,24768,52032,06210,53941,6922,944-9,2087,049
Operating Profit-2,07733,094-5,415-10,32418,432545705-517-7,7531,88611,536-2,055
Interest Payable11109684
Interest Receivable48261218615464715
Pre-Tax Profit-2,02933,120-5,416-10,32518,435467628-502-7,7071,93411,551-2,055
Tax-6,293-3,503-89-125-445-2,772
Profit After Tax-2,02926,827-5,416-10,32514,932378502-502-7,7071,4898,779-2,055
Dividends Paid
Retained Profit-2,02926,827-5,416-10,32514,932378502-502-7,7071,4898,779-2,055
Employee Costs33,06231,51327,62828,66929,56557,34027,25627,18127,29924,41224,79425,386
Number Of Employees111112111111
EBITDA*-1,63533,683-4,367-9,35819,6442,1612,8592,833-3,4186,67613,152-2,055

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets1,3271,7693,1442,8983,6324,8446,4608,61411,10915,1344,8456,311
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,3271,7693,1442,8983,6324,8446,4608,61411,10915,1344,8456,311
Stock & work in progress
Trade Debtors15,13845,4698,6279,00049,41338,17617,9915,15616,194111
Group Debtors
Misc Debtors59,76538,678149,805130,717100,81046,64637,64026,090
Cash6191,2131117132,5684,4702975,70712,8256,1191
misc current assets224,043185,688
total current assets299,565271,048158,543139,717150,93687,39060,10131,54321,90112,8266,1202
total assets300,892272,817161,687142,615154,56892,23466,56140,15733,01027,96010,9656,313
Bank overdraft41
Bank loan
Trade Creditors 22,8456,9633,2717,105
Group/Directors Accounts
other short term finances
hp & lease commitments2,3822,3822,382
other current liabilities276,093245,989161,014136,485138,06187,75759,70830,994
total current liabilities276,093245,989161,014136,526138,06190,13962,09033,37622,8456,9633,2717,105
loans2902,672
hp & lease commitments5,054
Accruals and Deferred Income
other liabilities7,4369,818
provisions5975976909201,2921,7222,2222,9659691,262
total long term liabilities5975976901,2103,9646,7769,65812,7839691,262
total liabilities276,093245,989161,611137,123138,75191,34966,05440,15232,50319,7464,2408,367
net assets24,79926,828765,49215,81788550755078,2146,725-2,054
total shareholders funds24,79926,828765,49215,81788550755078,2146,725-2,054
Mar 2024Mar 2023Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit-2,07733,094-5,415-10,32418,432545705-517-7,7531,88611,536-2,055
Depreciation4425891,0489661,2121,6162,1543,3504,3354,7901,616
Amortisation
Tax-6,293-3,503-89-125-445-2,772
Stock
Debtors-9,24484,14718,715-10,50665,40129,19124,38515,05216,1931
Creditors-22,84515,8823,692-3,8347,105
Accruals and Deferred Income30,104245,98924,529-1,57650,30428,04928,71430,994
Deferred Taxes & Provisions-93-230-372-430-500-7431,996-2931,262
Cash flow from operations37,713189,2321,447-5218145586,633-4,570-4,47211,9196,2536,311
Investing Activities
capital expenditure-2,358-1,294-232-855-310-15,079-150-6,311
Change in Investments
cash flow from investments-2,358-1,294-232-855-310-15,079-150-6,311
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-290-2,3822,672
Hire Purchase and Lease Commitments-2,382-5,0547,436
other long term liabilities-7,436-2,3829,818
share issue11
interest4826-1-12-78-7815464715
cash flow from financing4827-1-1-2,670-2,460-2,46015-2,3369,865151
cash and cash equivalents
cash-5941,213111-713-1,855-1,9024,173-5,410-7,1186,7066,1181
overdraft-4141
change in cash-5941,213152-754-1,855-1,9024,173-5,410-7,1186,7066,1181

clear the air lev testing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clear the air lev testing limited. Get real-time insights into clear the air lev testing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clear The Air Lev Testing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clear the air lev testing limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in ME3 area or any other competitors across 12 key performance metrics.

clear the air lev testing limited Ownership

CLEAR THE AIR LEV TESTING LIMITED group structure

Clear The Air Lev Testing Limited has no subsidiary companies.

Ultimate parent company

CLEAR THE AIR LEV TESTING LIMITED

07181121

CLEAR THE AIR LEV TESTING LIMITED Shareholders

brigham eric young 100%

clear the air lev testing limited directors

Clear The Air Lev Testing Limited currently has 1 director, Mr Brigham Young serving since Apr 2016.

officercountryagestartendrole
Mr Brigham YoungEngland56 years Apr 2016- Director

P&L

March 2024

turnover

122.7k

-44%

operating profit

-2.1k

0%

gross margin

28.2%

-1.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

24.8k

-0.08%

total assets

300.9k

+0.1%

cash

619

-0.49%

net assets

Total assets minus all liabilities

clear the air lev testing limited company details

company number

07181121

Type

Private limited with Share Capital

industry

16230 - Manufacture of other builders' carpentry and joinery

incorporation date

March 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

TAYLOR & CO ACCOUNTANTS

auditor

-

address

the old fire station, 24 church street, rochester, kent, ME3 9AL

Bank

-

Legal Advisor

-

clear the air lev testing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to clear the air lev testing limited.

clear the air lev testing limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLEAR THE AIR LEV TESTING LIMITED. This can take several minutes, an email will notify you when this has completed.

clear the air lev testing limited Companies House Filings - See Documents

datedescriptionview/download