hargreaves gilman solicitors limited

Live EstablishedMicroHealthy

hargreaves gilman solicitors limited Company Information

Share HARGREAVES GILMAN SOLICITORS LIMITED

Company Number

07183268

Shareholders

deborah millington

Group Structure

View All

Industry

Solicitors

 

Registered Address

512 kingsway, didsbury, manchester, greater manchester, M19 1WW

hargreaves gilman solicitors limited Estimated Valuation

£237.8k

Pomanda estimates the enterprise value of HARGREAVES GILMAN SOLICITORS LIMITED at £237.8k based on a Turnover of £450k and 0.53x industry multiple (adjusted for size and gross margin).

hargreaves gilman solicitors limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HARGREAVES GILMAN SOLICITORS LIMITED at £0 based on an EBITDA of £-22.7k and a 2.76x industry multiple (adjusted for size and gross margin).

hargreaves gilman solicitors limited Estimated Valuation

£796.2k

Pomanda estimates the enterprise value of HARGREAVES GILMAN SOLICITORS LIMITED at £796.2k based on Net Assets of £463.2k and 1.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hargreaves Gilman Solicitors Limited Overview

Hargreaves Gilman Solicitors Limited is a live company located in manchester, M19 1WW with a Companies House number of 07183268. It operates in the solicitors sector, SIC Code 69102. Founded in March 2010, it's largest shareholder is deborah millington with a 100% stake. Hargreaves Gilman Solicitors Limited is a established, micro sized company, Pomanda has estimated its turnover at £450k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hargreaves Gilman Solicitors Limited Health Check

Pomanda's financial health check has awarded Hargreaves Gilman Solicitors Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £450k, make it smaller than the average company (£1.1m)

£450k - Hargreaves Gilman Solicitors Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (7%)

13% - Hargreaves Gilman Solicitors Limited

7% - Industry AVG

production

Production

with a gross margin of 43.4%, this company has a higher cost of product (67.8%)

43.4% - Hargreaves Gilman Solicitors Limited

67.8% - Industry AVG

profitability

Profitability

an operating margin of -7% make it less profitable than the average company (9.3%)

-7% - Hargreaves Gilman Solicitors Limited

9.3% - Industry AVG

employees

Employees

with 15 employees, this is similar to the industry average (15)

15 - Hargreaves Gilman Solicitors Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £38k, the company has an equivalent pay structure (£38k)

£38k - Hargreaves Gilman Solicitors Limited

£38k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £30k, this is less efficient (£68.3k)

£30k - Hargreaves Gilman Solicitors Limited

£68.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 49 days, this is earlier than average (62 days)

49 days - Hargreaves Gilman Solicitors Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 78 days, this is slower than average (24 days)

78 days - Hargreaves Gilman Solicitors Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hargreaves Gilman Solicitors Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 412 weeks, this is more cash available to meet short term requirements (33 weeks)

412 weeks - Hargreaves Gilman Solicitors Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.5%, this is a lower level of debt than the average (45%)

11.5% - Hargreaves Gilman Solicitors Limited

45% - Industry AVG

HARGREAVES GILMAN SOLICITORS LIMITED financials

EXPORTms excel logo

Hargreaves Gilman Solicitors Limited's latest turnover from March 2024 is estimated at £450 thousand and the company has net assets of £463.2 thousand. According to their latest financial statements, Hargreaves Gilman Solicitors Limited has 15 employees and maintains cash reserves of £431.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover450,049315,315334,857308,489310,941299,229283,417285,779426,459766,093567,209699,154603,010793,889
Other Income Or Grants00000000000000
Cost Of Sales254,873177,406205,445198,251196,366182,748178,460162,349252,466477,666371,727456,807369,138485,398
Gross Profit195,176137,910129,412110,238114,575116,481104,957123,430173,993288,428195,482242,347233,872308,492
Admin Expenses226,73996,831202,105-50,13812,681547,763-103,905-65,794-47,900228,031162,228223,891138,463296,441
Operating Profit-31,56341,079-72,693160,376101,894-431,282208,862189,224221,89360,39733,25418,45695,40912,051
Interest Payable00000000009164443289
Interest Receivable22,97016,7792,9474083103,3332,6967898,58413,03710,38311,3259,0373,142
Pre-Tax Profit-8,59357,858-69,746160,784102,204-427,949211,558190,013230,47673,43443,62729,617104,00314,904
Tax0-10,9930-30,549-19,4190-40,196-38,002-46,095-15,421-10,034-7,108-27,041-4,173
Profit After Tax-8,59346,865-69,746130,23582,785-427,949171,362152,010184,38158,01333,59322,50976,96210,731
Dividends Paid00000000000000
Retained Profit-8,59346,865-69,746130,23582,785-427,949171,362152,010184,38158,01333,59322,50976,96210,731
Employee Costs570,001400,626365,207309,684353,533282,686299,462237,125181,126317,429233,305287,405302,620424,546
Number Of Employees151111101191086118101014
EBITDA*-22,72350,351-55,864177,303143,872-390,062249,693230,034262,632102,12674,95260,601136,88446,524

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets30,04030,89650,61966,2069,0643,0382,1681,640905909246,6673,0363,9613,497
Intangible Assets00006,66646,66686,667126,667166,667206,6672,313286,667326,667366,667
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets30,04030,89650,61966,20615,73049,70488,835128,307167,572207,576248,980289,703330,628370,164
Stock & work in progress00000000000000
Trade Debtors61,37356,67774,34664,91152,44678,86121,86997,000161,154105,68588,91375,55687,270107,225
Group Debtors00000000000000
Misc Debtors00000000000000
Cash431,946443,105346,499439,318377,108242,021646,905431,384199,8203,233,6211,981,0692,172,0542,357,9411,256,831
misc current assets00000000000000
total current assets493,319499,782420,845504,229429,554320,882727,396528,384360,9743,339,3062,069,9822,247,6102,445,2111,364,056
total assets523,359530,678471,464570,435445,284370,586816,231656,691528,5463,546,8822,318,9622,537,3132,775,8391,734,220
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 54,49053,05537,02863,30779,63488,7150118,361142,2933,340,4522,159,5312,406,6522,663,3971,694,563
Group/Directors Accounts0000006,7140000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities54,49053,05537,02863,30779,63488,715106,411118,361142,2933,340,4522,159,5312,406,6522,663,3971,694,563
loans000000000002924,7478,898
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities0000000004,62015,53420,00020,00020,000
provisions5,7085,8709,54812,4941,251257257129620100165026
total long term liabilities5,7085,8709,54812,4941,251257257129624,62015,63420,45724,74728,924
total liabilities60,19858,92546,57675,80180,88588,972106,668118,490142,3553,345,0722,175,1652,427,1092,688,1441,723,487
net assets463,161471,753424,888494,634364,399281,614709,563538,201386,191201,810143,797110,20487,69510,733
total shareholders funds463,161471,753424,888494,634364,399281,614709,563538,201386,191201,810143,797110,20487,69510,733
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit-31,56341,079-72,693160,376101,894-431,282208,862189,224221,89360,39733,25418,45695,40912,051
Depreciation8,8409,27216,82910,2611,9781,2198318107391,7291,6982,1451,4751,140
Amortisation0006,66640,00040,00140,00040,00040,00040,00040,00040,00040,00033,333
Tax0-10,9930-30,549-19,4190-40,196-38,002-46,095-15,421-10,034-7,108-27,041-4,173
Stock00000000000000
Debtors4,696-17,6699,43512,465-26,415-1,630-16,509-64,15455,46916,77213,357-11,714-19,955107,225
Creditors1,43516,027-26,279-16,327-9,08188,715-118,361-23,932-3,198,1591,180,921-247,121-256,745968,8341,694,563
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions-162-3,678-2,94611,24399401286762-100-65165-2626
Cash flow from operations-26,14669,376-94,524129,205142,781-299,717107,773232,321-3,037,0291,250,754-195,625-191,3731,098,6061,629,715
Investing Activities
capital expenditure-7,98410,451-1,242-67,403-8,004-2,089-1,359-1,545-735-325-975-1,220-1,939-404,637
Change in Investments00000000000000
cash flow from investments-7,98410,451-1,242-67,403-8,004-2,089-1,359-1,545-735-325-975-1,220-1,939-404,637
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000-6,7146,7140000000
Other Short Term Loans 00000000000000
Long term loans0000000000-292-4,455-4,1518,898
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000-4,620-10,914-4,4660020,000
share issue10000000000002
interest22,97016,7792,9474083103,3332,6967898,58413,03710,37411,1618,5942,853
cash flow from financing22,97116,7792,947408310-3,3819,4107893,9642,1235,6166,7064,44331,753
cash and cash equivalents
cash-11,15996,606-92,81962,210135,087-404,884215,521231,564-3,033,8011,252,552-190,985-185,8871,101,1101,256,831
overdraft00000000000000
change in cash-11,15996,606-92,81962,210135,087-404,884215,521231,564-3,033,8011,252,552-190,985-185,8871,101,1101,256,831

hargreaves gilman solicitors limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hargreaves gilman solicitors limited. Get real-time insights into hargreaves gilman solicitors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hargreaves Gilman Solicitors Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hargreaves gilman solicitors limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in M19 area or any other competitors across 12 key performance metrics.

hargreaves gilman solicitors limited Ownership

HARGREAVES GILMAN SOLICITORS LIMITED group structure

Hargreaves Gilman Solicitors Limited has no subsidiary companies.

Ultimate parent company

HARGREAVES GILMAN SOLICITORS LIMITED

07183268

HARGREAVES GILMAN SOLICITORS LIMITED Shareholders

deborah millington 100%

hargreaves gilman solicitors limited directors

Hargreaves Gilman Solicitors Limited currently has 2 directors. The longest serving directors include Mrs Deborah Millington (Mar 2010) and Miss Faye Scragg (Feb 2024).

officercountryagestartendrole
Mrs Deborah Millington56 years Mar 2010- Director
Miss Faye ScraggUnited Kingdom40 years Feb 2024- Director

P&L

March 2024

turnover

450k

+43%

operating profit

-31.6k

0%

gross margin

43.4%

-0.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

463.2k

-0.02%

total assets

523.4k

-0.01%

cash

431.9k

-0.03%

net assets

Total assets minus all liabilities

hargreaves gilman solicitors limited company details

company number

07183268

Type

Private limited with Share Capital

industry

69102 - Solicitors

incorporation date

March 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

WALKER BEGLEY LIMITED

auditor

-

address

512 kingsway, didsbury, manchester, greater manchester, M19 1WW

Bank

-

Legal Advisor

-

hargreaves gilman solicitors limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to hargreaves gilman solicitors limited. Currently there are 1 open charges and 0 have been satisfied in the past.

hargreaves gilman solicitors limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HARGREAVES GILMAN SOLICITORS LIMITED. This can take several minutes, an email will notify you when this has completed.

hargreaves gilman solicitors limited Companies House Filings - See Documents

datedescriptionview/download