emanagers limited
emanagers limited Company Information
Company Number
07183383
Website
-Registered Address
104 forest road, loughborough, LE11 3NR
Industry
Computer consultancy activities
Telephone
01225867722
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
john arthur skelton 90%
audrey marie philbrooks 10%
emanagers limited Estimated Valuation
Pomanda estimates the enterprise value of EMANAGERS LIMITED at £159.4k based on a Turnover of £306.9k and 0.52x industry multiple (adjusted for size and gross margin).
emanagers limited Estimated Valuation
Pomanda estimates the enterprise value of EMANAGERS LIMITED at £0 based on an EBITDA of £-8k and a 3.73x industry multiple (adjusted for size and gross margin).
emanagers limited Estimated Valuation
Pomanda estimates the enterprise value of EMANAGERS LIMITED at £406.2k based on Net Assets of £180.5k and 2.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Emanagers Limited Overview
Emanagers Limited is a live company located in loughborough, LE11 3NR with a Companies House number of 07183383. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in March 2010, it's largest shareholder is john arthur skelton with a 90% stake. Emanagers Limited is a established, micro sized company, Pomanda has estimated its turnover at £306.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Emanagers Limited Health Check
Pomanda's financial health check has awarded Emanagers Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £306.9k, make it smaller than the average company (£845.1k)
- Emanagers Limited
£845.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (4.6%)
- Emanagers Limited
4.6% - Industry AVG
Production
with a gross margin of 25.4%, this company has a higher cost of product (47.6%)
- Emanagers Limited
47.6% - Industry AVG
Profitability
an operating margin of -2.6% make it less profitable than the average company (7.9%)
- Emanagers Limited
7.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (8)
2 - Emanagers Limited
8 - Industry AVG
Pay Structure
on an average salary of £53k, the company has an equivalent pay structure (£53k)
- Emanagers Limited
£53k - Industry AVG
Efficiency
resulting in sales per employee of £153.5k, this is more efficient (£123.7k)
- Emanagers Limited
£123.7k - Industry AVG
Debtor Days
it gets paid by customers after 214 days, this is later than average (67 days)
- Emanagers Limited
67 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (31 days)
- Emanagers Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Emanagers Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Emanagers Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.5%, this is a lower level of debt than the average (57.3%)
0.5% - Emanagers Limited
57.3% - Industry AVG
EMANAGERS LIMITED financials
Emanagers Limited's latest turnover from March 2023 is estimated at £306.9 thousand and the company has net assets of £180.5 thousand. According to their latest financial statements, Emanagers Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 114,512 | 24,493 | |||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | 0 | 0 | |||||||||||
| Interest Receivable | 0 | 0 | |||||||||||
| Pre-Tax Profit | 62,623 | 4,646 | |||||||||||
| Tax | -12,667 | -1,241 | |||||||||||
| Profit After Tax | 49,956 | 3,405 | |||||||||||
| Dividends Paid | 0 | 0 | |||||||||||
| Retained Profit | 49,956 | 3,405 | |||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,626 | 1,534 | 1,211 | 624 | 507 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,626 | 1,534 | 1,211 | 624 | 507 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 180,628 | 188,565 | 242,197 | 145,910 | 119,408 | 92,019 | 118,573 | 47,694 | 55 | 30,101 | 20,311 | 2,913 | 7,661 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41,512 | 102,929 | 55,161 | 53,644 | 44,531 | 24,896 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 180,628 | 188,565 | 242,197 | 145,910 | 119,408 | 92,019 | 118,573 | 89,206 | 102,984 | 85,262 | 73,955 | 47,444 | 32,557 |
| total assets | 181,366 | 188,565 | 242,197 | 145,910 | 119,408 | 92,019 | 118,573 | 89,206 | 104,610 | 86,796 | 75,166 | 48,068 | 33,064 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 834 | 74 | 36,599 | 17,751 | 16,590 | 1,330 | 17,260 | 5,853 | 21,163 | 20,040 | 23,424 | 21,034 | 10,945 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 717 | 404 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 834 | 74 | 36,599 | 17,751 | 16,590 | 2,047 | 17,664 | 5,853 | 21,163 | 20,040 | 23,424 | 21,034 | 10,945 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 834 | 74 | 36,599 | 17,751 | 17,172 | 2,047 | 17,664 | 5,853 | 21,163 | 20,040 | 23,424 | 21,034 | 10,945 |
| net assets | 180,532 | 188,491 | 205,598 | 128,159 | 102,236 | 89,972 | 100,909 | 83,353 | 83,447 | 66,756 | 51,742 | 27,034 | 22,119 |
| total shareholders funds | 180,532 | 188,491 | 205,598 | 128,159 | 102,236 | 89,972 | 100,909 | 83,353 | 83,447 | 66,756 | 51,742 | 27,034 | 22,119 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1,626 | 1,507 | 892 | 556 | 382 | 223 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | -12,667 | -1,241 | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -7,937 | -53,632 | 96,287 | 26,502 | 27,389 | -26,554 | 70,879 | 47,639 | -30,046 | 9,790 | 17,398 | -4,748 | 7,661 |
| Creditors | 760 | -36,525 | 18,848 | 1,161 | 15,260 | -15,930 | 11,407 | -15,310 | 1,123 | -3,384 | 2,390 | 10,089 | 10,945 |
| Accruals and Deferred Income | 0 | 0 | 0 | -582 | 582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | -717 | 313 | 404 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | 0 | 0 | |||||||||||
| cash flow from financing | -31,996 | -3,499 | |||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -41,512 | -61,417 | 47,768 | 1,517 | 9,113 | 19,635 | 24,896 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -41,512 | -61,417 | 47,768 | 1,517 | 9,113 | 19,635 | 24,896 |
emanagers limited Credit Report and Business Information
Emanagers Limited Competitor Analysis
Perform a competitor analysis for emanagers limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in LE11 area or any other competitors across 12 key performance metrics.
emanagers limited Ownership
EMANAGERS LIMITED group structure
Emanagers Limited has no subsidiary companies.
Ultimate parent company
EMANAGERS LIMITED
07183383
emanagers limited directors
Emanagers Limited currently has 2 directors. The longest serving directors include Miss Audrey Philbrooks (Mar 2010) and Mr John Skelton (Sep 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Audrey Philbrooks | England | 57 years | Mar 2010 | - | Director |
| Mr John Skelton | England | 58 years | Sep 2018 | - | Director |
P&L
March 2023turnover
306.9k
+1%
operating profit
-8k
0%
gross margin
25.4%
-2.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
180.5k
-0.04%
total assets
181.4k
-0.04%
cash
0
0%
net assets
Total assets minus all liabilities
emanagers limited company details
company number
07183383
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
March 2010
age
14
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
104 forest road, loughborough, LE11 3NR
accountant
THE ACCOUNTING CREW
auditor
-
emanagers limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to emanagers limited.
emanagers limited Companies House Filings - See Documents
| date | description | view/download |
|---|
