Pomanda estimates the enterprise value of CITIZENS CLAIMS LTD at £375k based on a Turnover of £408k and 0.92x industry multiple (adjusted for size and gross margin).
citizens claims ltdEstimated Valuation
£18.9k
Pomanda estimates the enterprise value of CITIZENS CLAIMS LTD at £18.9k based on an EBITDA of £6k and a 3.17x industry multiple (adjusted for size and gross margin).
citizens claims ltdEstimated Valuation
£3.1k
Pomanda estimates the enterprise value of CITIZENS CLAIMS LTD at £3.1k based on Net Assets of £2.4k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Citizens Claims LtdOverview
Citizens Claims Ltd is a dissolved company that was located in manchester, M3 7BG with a Companies House number of 07186125. It operated in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in March 2010, it's largest shareholder was
smooth investment group ltd
with a 75% stake. The last turnover for Citizens Claims Ltd was estimated at £408k.
Pomanda's financial health check has awarded Citizens Claims Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £408k, make it smaller than the average company (£2.5m)
£408k - Citizens Claims Ltd
£2.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Citizens Claims Ltd
- - Industry AVG
Production
with a gross margin of 27.7%, this company has a higher cost of product (59.2%)
27.7% - Citizens Claims Ltd
59.2% - Industry AVG
Profitability
an operating margin of 1.4% make it less profitable than the average company (10.5%)
1.4% - Citizens Claims Ltd
10.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (19)
1 - Citizens Claims Ltd
19 - Industry AVG
Pay Structure
on an average salary of £56.4k, the company has an equivalent pay structure (£56.4k)
£56.4k - Citizens Claims Ltd
£56.4k - Industry AVG
Efficiency
resulting in sales per employee of £408k, this is more efficient (£200.9k)
£408k - Citizens Claims Ltd
£200.9k - Industry AVG
Debtor Days
it gets paid by customers after 129 days, this is later than average (38 days)
129 days - Citizens Claims Ltd
38 days - Industry AVG
Creditor Days
its suppliers are paid after 222 days, this is slower than average (48 days)
222 days - Citizens Claims Ltd
48 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Citizens Claims Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 10 weeks, this is less cash available to meet short term requirements (32 weeks)
10 weeks - Citizens Claims Ltd
32 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.7%, this is a higher level of debt than the average (59.4%)
98.7% - Citizens Claims Ltd
59.4% - Industry AVG
CITIZENS CLAIMS LTD financials
EXPORT
Citizens Claims Ltd's latest turnover from January 2012 is estimated at £408 thousand and the company has net assets of £2.4 thousand. According to their latest financial statements, we estimate that Citizens Claims Ltd has 1 employee and maintains cash reserves of £34.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2012
Mar 2011
Turnover
408,034
13,764
Other Income Or Grants
Cost Of Sales
295,230
10,043
Gross Profit
112,804
3,721
Admin Expenses
107,057
5,787
Operating Profit
5,747
-2,066
Interest Payable
Interest Receivable
91
4
Pre-Tax Profit
5,838
-2,062
Tax
-1,518
Profit After Tax
4,320
-2,062
Dividends Paid
Retained Profit
4,320
-2,062
Employee Costs
56,389
55,936
Number Of Employees
1
1
EBITDA*
5,973
-1,956
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2012
Mar 2011
Tangible Assets
3,114
222
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
3,114
222
Stock & work in progress
Trade Debtors
144,550
3,998
Group Debtors
Misc Debtors
9,070
Cash
34,678
1,560
misc current assets
total current assets
179,228
14,628
total assets
182,342
14,850
Bank overdraft
Bank loan
Trade Creditors
179,880
16,812
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
179,880
16,812
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
104
total long term liabilities
104
total liabilities
179,984
16,812
net assets
2,358
-1,962
total shareholders funds
2,358
-1,962
Jan 2012
Mar 2011
Operating Activities
Operating Profit
5,747
-2,066
Depreciation
226
110
Amortisation
Tax
-1,518
Stock
Debtors
131,482
13,068
Creditors
163,068
16,812
Accruals and Deferred Income
Deferred Taxes & Provisions
104
Cash flow from operations
36,145
1,788
Investing Activities
capital expenditure
-3,118
-332
Change in Investments
cash flow from investments
-3,118
-332
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
91
4
cash flow from financing
91
104
cash and cash equivalents
cash
33,118
1,560
overdraft
change in cash
33,118
1,560
citizens claims ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for citizens claims ltd. Get real-time insights into citizens claims ltd's credit score, group structure and payment trends.
Perform a competitor analysis for citizens claims ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in M 3 area or any other competitors across 12 key performance metrics.
the cooper room deva centre, trinity way, manchester, M3 7BG
Bank
-
Legal Advisor
-
citizens claims ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to citizens claims ltd.
citizens claims ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CITIZENS CLAIMS LTD. This can take several minutes, an email will notify you when this has completed.
citizens claims ltdCompanies House Filings - See Documents
