a.s. bates medical services limited

Live EstablishedMicroHealthy

a.s. bates medical services limited Company Information

Share A.S. BATES MEDICAL SERVICES LIMITED

Company Number

07188317

Shareholders

andrew stuart bates

anne-marie bates

View All

Group Structure

View All

Industry

General medical practice activities

 

Registered Address

2nd floor corner chambers, 590a kingsbury road erdington, birmingham, B24 9ND

Website

-

a.s. bates medical services limited Estimated Valuation

£57.9k

Pomanda estimates the enterprise value of A.S. BATES MEDICAL SERVICES LIMITED at £57.9k based on a Turnover of £106.1k and 0.55x industry multiple (adjusted for size and gross margin).

a.s. bates medical services limited Estimated Valuation

£431k

Pomanda estimates the enterprise value of A.S. BATES MEDICAL SERVICES LIMITED at £431k based on an EBITDA of £106.4k and a 4.05x industry multiple (adjusted for size and gross margin).

a.s. bates medical services limited Estimated Valuation

£685.6k

Pomanda estimates the enterprise value of A.S. BATES MEDICAL SERVICES LIMITED at £685.6k based on Net Assets of £273k and 2.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A.s. Bates Medical Services Limited Overview

A.s. Bates Medical Services Limited is a live company located in birmingham, B24 9ND with a Companies House number of 07188317. It operates in the general medical practice activities sector, SIC Code 86210. Founded in March 2010, it's largest shareholder is andrew stuart bates with a 54.9% stake. A.s. Bates Medical Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £106.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A.s. Bates Medical Services Limited Health Check

Pomanda's financial health check has awarded A.S. Bates Medical Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £106.1k, make it smaller than the average company (£2m)

£106.1k - A.s. Bates Medical Services Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (10.5%)

6% - A.s. Bates Medical Services Limited

10.5% - Industry AVG

production

Production

with a gross margin of 39.5%, this company has a comparable cost of product (39.5%)

39.5% - A.s. Bates Medical Services Limited

39.5% - Industry AVG

profitability

Profitability

an operating margin of 100.4% make it more profitable than the average company (3.7%)

100.4% - A.s. Bates Medical Services Limited

3.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (23)

2 - A.s. Bates Medical Services Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)

£34.6k - A.s. Bates Medical Services Limited

£34.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53k, this is less efficient (£87.3k)

£53k - A.s. Bates Medical Services Limited

£87.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - A.s. Bates Medical Services Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (25 days)

5 days - A.s. Bates Medical Services Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A.s. Bates Medical Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 314 weeks, this is more cash available to meet short term requirements (39 weeks)

314 weeks - A.s. Bates Medical Services Limited

39 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.8%, this is a lower level of debt than the average (56.3%)

12.8% - A.s. Bates Medical Services Limited

56.3% - Industry AVG

A.S. BATES MEDICAL SERVICES LIMITED financials

EXPORTms excel logo

A.S. Bates Medical Services Limited's latest turnover from March 2024 is estimated at £106.1 thousand and the company has net assets of £273 thousand. According to their latest financial statements, A.S. Bates Medical Services Limited has 2 employees and maintains cash reserves of £242.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover106,06198,96495,72390,10095,082101,269470,503255,3174,5955,8345,57473,07667,320172,173
Other Income Or Grants
Cost Of Sales64,15358,47955,03851,91754,78858,221236,851120,3532,5503,3813,17137,66333,52471,683
Gross Profit41,90840,48540,68538,18340,29443,048233,652134,9642,0452,4532,40335,41333,795100,490
Admin Expenses-64,534-66,4672,06270,08715,34622,137191,793150,390-13,77715,059-12,84450,15215,04661,895
Operating Profit106,442106,95238,623-31,90424,94820,91141,859-15,42615,822-12,60615,247-14,73918,74938,595
Interest Payable2,1621,970
Interest Receivable10,9925,96257868994216423624321319018371
Pre-Tax Profit115,272110,94439,201-31,83625,04721,33241,859-15,36216,058-12,36315,460-14,54918,93238,667
Tax-28,818-21,079-7,448-4,759-4,053-7,953-3,211-3,556-4,922-10,827
Profit After Tax86,45489,86531,753-31,83620,28817,27933,906-15,36212,846-12,36311,904-14,54914,01027,840
Dividends Paid
Retained Profit86,45489,86531,753-31,83620,28817,27933,906-15,36212,846-12,36311,904-14,54914,01027,840
Employee Costs69,22565,20363,42661,41764,16564,720197,357131,05831,71428,63325,52750,73953,26578,168
Number Of Employees22222264111223
EBITDA*106,442107,06438,661-31,85425,01520,91141,859-15,42616,034-12,32415,623-14,23819,73639,248

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets1121502002673564756348461,1281,5042,0051,326
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1121502002673564756348461,1281,5042,0051,326
Stock & work in progress1,000
Trade Debtors72,58135,3718,5008,05714,650
Group Debtors
Misc Debtors
Cash242,436176,308104,26449,87086,236112,29551,17943,12753,98031,26544,69228,532
misc current assets70,70070,70020,70020,70023,000
total current assets313,136247,008124,96470,570109,236113,29572,58135,37151,17943,12753,98039,76552,74943,182
total assets313,136247,008125,07670,720109,436113,56272,93735,84651,81343,97355,10841,26954,75444,508
Bank overdraft
Bank loan
Trade Creditors 90890386993595084014,70511,5208408408408401,19715,668
Group/Directors Accounts30,687
other short term finances
hp & lease commitments
other current liabilities39,18921,07927,4874,81811,6855,52210,28315,28914,06312,12810,707
total current liabilities40,09721,98228,3565,75312,63537,04914,70511,52011,12316,12914,90312,96811,90415,668
loans38,441
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities38,441
total liabilities40,09760,42328,3565,75312,63537,04914,70511,52011,12316,12914,90312,96811,90415,668
net assets273,039186,58596,72064,96796,80176,51358,23224,32640,69027,84440,20528,30142,85028,840
total shareholders funds273,039186,58596,72064,96796,80176,51358,23224,32640,69027,84440,20528,30142,85028,840
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit106,442106,95238,623-31,90424,94820,91141,859-15,42615,822-12,60615,247-14,73918,74938,595
Depreciation112385067212282376501987653
Amortisation
Tax-28,818-21,079-7,448-4,759-4,053-7,953-3,211-3,556-4,922-10,827
Stock-1,0001,000
Debtors-72,58137,21035,371-8,500443-6,59314,650
Creditors534-66-15110-13,8653,18510,680-357-14,47115,668
Accruals and Deferred Income18,110-6,40822,669-6,8676,1635,522-10,283-5,0061,2261,9351,42110,707
Deferred Taxes & Provisions
Cash flow from operations95,73979,61153,816-38,73627,52980,096-119-50,4007,817-11,09822,502-13,61717,64329,439
Investing Activities
capital expenditure89119159-1,666-1,979
Change in Investments
cash flow from investments89119159-1,666-1,979
Financing Activities
Bank loans
Group/Directors Accounts-30,68730,687
Other Short Term Loans
Long term loans-38,44138,441
Hire Purchase and Lease Commitments
other long term liabilities
share issue21,002-1,00221,000
interest8,8303,99257868994216423624321319018371
cash flow from financing-29,61142,43357870-30,58832,110-9382362452131901831,071
cash and cash equivalents
cash66,12872,04454,394-36,366-26,059112,295-51,1798,052-10,85322,715-13,42716,16028,532
overdraft
change in cash66,12872,04454,394-36,366-26,059112,295-51,1798,052-10,85322,715-13,42716,16028,532

a.s. bates medical services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a.s. bates medical services limited. Get real-time insights into a.s. bates medical services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A.s. Bates Medical Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a.s. bates medical services limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in B24 area or any other competitors across 12 key performance metrics.

a.s. bates medical services limited Ownership

A.S. BATES MEDICAL SERVICES LIMITED group structure

A.S. Bates Medical Services Limited has no subsidiary companies.

Ultimate parent company

A.S. BATES MEDICAL SERVICES LIMITED

07188317

A.S. BATES MEDICAL SERVICES LIMITED Shareholders

andrew stuart bates 54.89%
anne-marie bates 44.91%
louise bates 0.1%
stephen robert bates 0.1%

a.s. bates medical services limited directors

A.S. Bates Medical Services Limited currently has 2 directors. The longest serving directors include Dr Andrew Bates (Mar 2010) and Anne-Marie Bates (Mar 2010).

officercountryagestartendrole
Dr Andrew Bates63 years Mar 2010- Director
Anne-Marie Bates60 years Mar 2010- Director

P&L

March 2024

turnover

106.1k

+7%

operating profit

106.4k

0%

gross margin

39.6%

-3.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

273k

+0.46%

total assets

313.1k

+0.27%

cash

242.4k

+0.38%

net assets

Total assets minus all liabilities

a.s. bates medical services limited company details

company number

07188317

Type

Private limited with Share Capital

industry

86210 - General medical practice activities

incorporation date

March 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

PARKERS ACCOUNTANCY AND TAXATION

auditor

-

address

2nd floor corner chambers, 590a kingsbury road erdington, birmingham, B24 9ND

Bank

-

Legal Advisor

-

a.s. bates medical services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a.s. bates medical services limited.

a.s. bates medical services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A.S. BATES MEDICAL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

a.s. bates medical services limited Companies House Filings - See Documents

datedescriptionview/download