Blue House Veterinary Centre Limited

POWER SEARCH PRICING

SOLUTIONS

blue house veterinary centre limited Company Information

Company Number

07189175

Next Accounts

Jun 2025

Directors

Donna Chapman

Donna Simpson

View All

Shareholders

independent vetcare limited

Group Structure

View All

Industry

Dormant Company

Registered Address

the chocolate factory keynsham, bristol, BS31 2AU

Website

www.bluehousevets.com

blue house veterinary centre limited Estimated Valuation

£79

Pomanda estimates the enterprise value of BLUE HOUSE VETERINARY CENTRE LIMITED at £79 based on Net Assets of £100 and 0.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blue House Veterinary Centre Limited is a live company located in bristol, BS31 2AU with a Companies House number of 07189175. It operates in the dormant company sector, SIC Code 99999. Founded in March 2010, it's largest shareholder is independent vetcare limited with a 100% stake. Blue House Veterinary Centre Limited is a established, micro sized company, Pomanda has estimated its turnover at £555.4 with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Blue House Veterinary Centre Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating0.5out of 5

0 Strong

1 Regular

6 Weak

Size

annual sales of £555.4, make it smaller than the average company (£7.2m)

Growth

3 year (CAGR) sales growth of -89%, show it is growing at a slower rate (5.1%)

EXPORT

Blue House Veterinary Centre Limited's latest turnover from September 2023 is estimated at £555 and the company has net assets of £100. According to their latest financial statements, we estimate that Blue House Veterinary Centre Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Dec 2020	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Turnover	555	532	473,095	473,433	419,204	471,670	500,887	464,470	341,405	215,826	201,671	161,496	161,687	146,977
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	460	438	391,990	400,823	347,792	393,095	416,487	388,338	282,558	178,144	168,267	135,702	136,360	125,637
Gross Profit	95	94	81,104	72,610	71,412	78,575	84,401	76,132	58,847	37,682	33,404	25,794	25,327	21,340
Admin Expenses	95	106,733	-61,112	310,947	-22,964	-44,874	-31,252	22,930	102,814	22,946	-241	-6,984	3,308	8,201
Operating Profit	0	-106,639	142,216	-238,337	94,376	123,449	115,653	53,202	-43,967	14,736	33,645	32,778	22,019	13,139
Interest Payable	0	10,459	7,733	0	16,717	0	0	0	0	0	8,227	18,093	20,265	10,399
Interest Receivable	0	3,328	396	391	280	1,838	785	307	597	488	519	550	459	196
Pre-Tax Profit	0	-113,770	134,879	-237,946	77,940	125,286	116,438	53,509	-43,370	15,224	25,938	15,236	2,214	2,936
Tax	0	0	-25,627	0	-14,809	-23,804	-22,123	-10,702	0	-3,197	-5,966	-3,657	-576	-822
Profit After Tax	0	-113,770	109,252	-237,946	63,131	101,482	94,315	42,807	-43,370	12,027	19,972	11,579	1,638	2,114
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	0	-113,770	109,252	-237,946	63,131	101,482	94,315	42,807	-43,370	12,027	19,972	11,579	1,638	2,114
Employee Costs	39,561	36,095	714,060	571,097	547,524	468,371	540,031	430,108	60,225	30,356	29,436	28,940	29,317	28,879
Number Of Employees	1	1	20	16	16	14	17	14	2	1	1	1	1	1
EBITDA*	0	-88,668	192,385	-224,001	124,419	144,506	136,943	74,901	-21,277	38,388	55,868	54,539	44,984	37,306

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Dec 2020	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Tangible Assets	0	0	17,964	38,445	490,034	43,901	43,124	44,585	50,201	55,655	47,556	44,939	51,761	58,571
Intangible Assets	0	0	109,253	128,533	138,309	152,140	165,971	179,802	193,633	207,464	221,295	235,126	248,957	262,788
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	127,217	166,978	628,343	196,041	209,095	224,387	243,834	263,119	268,851	280,065	300,718	321,359
Stock & work in progress	0	0	21,214	16,679	32,283	31,064	32,206	25,399	32,980	30,000	17,537	19,892	18,166	24,570
Trade Debtors	100	100	29,206	26,109	32,343	38,679	29,754	39,387	30,884	22,397	26,319	16,357	25,443	25,328
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	21,028	49,421	31,989	0	0	0	0	0	0	0	0	0
Cash	0	0	295,834	496,288	274,778	285,029	205,079	108,902	136,578	102,190	93,030	114,628	105,468	78,321
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	100	100	367,282	588,497	371,393	354,772	267,039	173,688	200,442	154,587	136,886	150,877	149,077	128,219
total assets	100	100	494,499	755,475	999,736	550,813	476,134	398,075	444,276	417,706	405,737	430,942	449,795	449,578
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	24,000	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	72,033	93,092	65,852	162,272	165,879	158,697	224,386	133,001	114,352	92,628	72,812	57,743
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	5,465	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	49,988	651,838	63,199	0	0	0	0	0	0	0	0	0
total current liabilities	0	0	122,021	744,930	158,516	162,272	165,879	158,697	224,386	133,001	114,352	92,628	72,812	57,743
loans	0	0	253,547	0	518,619	0	0	0	0	0	0	253,124	303,583	319,964
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	139,003	161,042	183,594	205,790	226,143	246,470	60,770	59,195	57,930
provisions	0	0	4,961	5,827	16,806	6,874	8,031	8,917	10,040	11,132	9,512	8,989	10,353	11,727
total long term liabilities	0	0	258,508	5,827	535,425	145,877	169,073	192,511	215,830	237,275	255,982	322,883	373,131	389,621
total liabilities	0	0	380,529	750,757	693,941	308,149	334,952	351,208	440,216	370,276	370,334	415,511	445,943	447,364
net assets	100	100	113,970	4,718	305,795	242,664	141,182	46,867	4,060	47,430	35,403	15,431	3,852	2,214
total shareholders funds	100	100	113,970	4,718	305,795	242,664	141,182	46,867	4,060	47,430	35,403	15,431	3,852	2,214

	Sep 2023	Sep 2022	Sep 2021	Dec 2020	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Operating Activities
Operating Profit	0	-106,639	142,216	-238,337	94,376	123,449	115,653	53,202	-43,967	14,736	33,645	32,778	22,019	13,139
Depreciation	0	5,118	30,889	4,560	16,212	7,226	7,459	7,868	8,859	9,821	8,392	7,930	9,134	10,336
Amortisation	0	12,853	19,280	9,776	13,831	13,831	13,831	13,831	13,831	13,831	13,831	13,831	13,831	13,831
Tax	0	0	-25,627	0	-14,809	-23,804	-22,123	-10,702	0	-3,197	-5,966	-3,657	-576	-822
Stock	0	-21,214	4,535	-14,385	1,219	-1,142	6,807	-7,581	2,980	12,463	-2,355	1,726	-6,404	24,570
Debtors	0	-50,134	-25,296	36,851	25,653	8,925	-9,633	8,503	8,487	-3,922	9,962	-9,086	115	25,328
Creditors	0	-72,033	-21,059	-69,180	-96,420	-3,607	7,182	-65,689	91,385	18,649	21,724	19,816	15,069	57,743
Accruals and Deferred Income	0	-49,988	-601,850	651,838	63,199	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	-4,961	-866	-1,047	9,932	-1,157	-886	-1,123	-1,092	1,620	523	-1,364	-1,374	11,727
Cash flow from operations	0	-144,302	-436,256	335,144	59,449	108,155	123,942	-3,535	57,549	46,919	64,542	76,694	64,392	56,056
Investing Activities
capital expenditure	0	109,246	-10,408	14,727	-462,345	-8,003	-5,998	-2,252	-3,405	-17,920	-11,009	-1,108	-2,324	-345,526
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	109,246	-10,408	14,727	-462,345	-8,003	-5,998	-2,252	-3,405	-17,920	-11,009	-1,108	-2,324	-345,526
Financing Activities
Bank loans	0	0	0	0	24,000	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	5,465	0	0	0	0	0	0	0	0	0
Long term loans	0	-253,547	253,547	0	518,619	0	0	0	0	0	-253,124	-50,459	-16,381	319,964
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	-139,003	-139,003	-22,039	-22,552	-22,196	-20,353	-20,327	185,700	1,575	1,265	57,930
share issue	0	-100	0	0	0	0	0	0	0	0	0	0	0	100
interest	0	-7,131	-7,337	391	-16,437	1,838	785	307	597	488	-7,708	-17,543	-19,806	-10,203
cash flow from financing	0	-260,778	246,210	-138,612	392,644	-20,201	-21,767	-21,889	-19,756	-19,839	-75,132	-66,427	-34,922	367,791
cash and cash equivalents
cash	0	-295,834	-200,454	211,259	-10,251	79,950	96,177	-27,676	34,388	9,160	-21,598	9,160	27,147	78,321
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	-295,834	-200,454	211,259	-10,251	79,950	96,177	-27,676	34,388	9,160	-21,598	9,160	27,147	78,321

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for blue house veterinary centre limited. Get real-time insights into blue house veterinary centre limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for blue house veterinary centre limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other micro companies, companies in BS31 area or any other competitors across 12 key performance metrics.

BLUE HOUSE VETERINARY CENTRE LIMITED group structure

Blue House Veterinary Centre Limited has no subsidiary companies.

Ultimate parent company

ISLAY NEW GROUP HOLDING SA

#0146137

INDEPENDENT VETCARE LIMITED

07746795

2 parents

BLUE HOUSE VETERINARY CENTRE LIMITED

07189175

BLUE HOUSE VETERINARY CENTRE LIMITED Shareholders

independent vetcare limited

100%

Blue House Veterinary Centre Limited currently has 4 directors. The longest serving directors include Mrs Donna Chapman (Dec 2020) and Mrs Donna Simpson (Dec 2020).

officer	country	age	start	end	role
Mrs Donna Chapman	England	34 years	Dec 2020	-	Director
Mrs Donna Simpson	Scotland	44 years	Dec 2020	-	Director
Mr Mark Gillings	Scotland	45 years	Dec 2020	-	Director
Mr Mark Gillings	Scotland	45 years	Dec 2020	-	Director

P&L

September 2023

turnover

555.4

+4%

operating profit

gross margin

17.1%

-3.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

100

total assets

100

cash

net assets

Total assets minus all liabilities

Similar Companies

companion care (bristol filton) limited

kendal vets4pets limited

border collie trust (great britain)

companion care (lisburn) limited

deborah wragg ltd.

company number

07189175

Type

Private limited with Share Capital

industry

99999 - Dormant Company

incorporation date

March 2010

ultimate parent company

ISLAY NEW GROUP HOLDING SA

previous names

N/A

address

the chocolate factory keynsham, bristol, BS31 2AU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to blue house veterinary centre limited. Currently there are 0 open charges and 4 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLUE HOUSE VETERINARY CENTRE LIMITED. This can take several minutes, an email will notify you when this has completed.

blue house veterinary centre limited Company Information

blue house veterinary centre limited Estimated Valuation

blue house veterinary centre limited Estimated Valuation

blue house veterinary centre limited Estimated Valuation

Blue House Veterinary Centre Limited Overview

Blue House Veterinary Centre Limited Health Check

BLUE HOUSE VETERINARY CENTRE LIMITED financials

blue house veterinary centre limited Credit Report and Business Information

Blue House Veterinary Centre Limited Competitor Analysis

blue house veterinary centre limited Ownership

blue house veterinary centre limited directors

blue house veterinary centre limited company details

blue house veterinary centre limited Charges & Mortgages

blue house veterinary centre limited Capital Raised & Share Issues BETA

blue house veterinary centre limited Companies House Filings - See Documents