bouchers with allansons limitedEstimated Valuation
£207.1k
Pomanda estimates the enterprise value of BOUCHERS WITH ALLANSONS LIMITED at £207.1k based on a Turnover of £256.3k and 0.81x industry multiple (adjusted for size and gross margin).
bouchers with allansons limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BOUCHERS WITH ALLANSONS LIMITED at £0 based on an EBITDA of £-695 and a 2.79x industry multiple (adjusted for size and gross margin).
bouchers with allansons limitedEstimated Valuation
£26.8k
Pomanda estimates the enterprise value of BOUCHERS WITH ALLANSONS LIMITED at £26.8k based on Net Assets of £20.6k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bouchers With Allansons LimitedOverview
Bouchers With Allansons Limited is a dissolved company that was located in lancashire, BL1 3AD with a Companies House number of 07189690. It operated in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in March 2010, it's largest shareholder was
roger allanson
with a 100% stake. The last turnover for Bouchers With Allansons Limited was estimated at £256.3k.
Pomanda's financial health check has awarded Bouchers With Allansons Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £256.3k, make it smaller than the average company (£4.4m)
£256.3k - Bouchers With Allansons Limited
£4.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 114%, show it is growing at a faster rate (6.1%)
114% - Bouchers With Allansons Limited
6.1% - Industry AVG
Production
with a gross margin of 17.2%, this company has a higher cost of product (57.5%)
17.2% - Bouchers With Allansons Limited
57.5% - Industry AVG
Profitability
an operating margin of -0.3% make it less profitable than the average company (10.7%)
-0.3% - Bouchers With Allansons Limited
10.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
1 - Bouchers With Allansons Limited
13 - Industry AVG
Pay Structure
on an average salary of £72.3k, the company has an equivalent pay structure (£72.3k)
£72.3k - Bouchers With Allansons Limited
£72.3k - Industry AVG
Efficiency
resulting in sales per employee of £256.3k, this is more efficient (£208.8k)
£256.3k - Bouchers With Allansons Limited
£208.8k - Industry AVG
Debtor Days
it gets paid by customers after 124 days, this is later than average (37 days)
124 days - Bouchers With Allansons Limited
37 days - Industry AVG
Creditor Days
its suppliers are paid after 99 days, this is slower than average (43 days)
99 days - Bouchers With Allansons Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bouchers With Allansons Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bouchers With Allansons Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 76.4%, this is a higher level of debt than the average (69.4%)
76.4% - Bouchers With Allansons Limited
69.4% - Industry AVG
BOUCHERS WITH ALLANSONS LIMITED financials
EXPORT
Bouchers With Allansons Limited's latest turnover from December 2018 is estimated at £256.3 thousand and the company has net assets of £20.6 thousand. According to their latest financial statements, we estimate that Bouchers With Allansons Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Turnover
256,316
327,123
97,255
26,331
10,812
401,317
100,380
77,229
Other Income Or Grants
Cost Of Sales
212,161
264,793
73,710
18,219
7,780
295,753
75,875
59,582
Gross Profit
44,155
62,331
23,545
8,112
3,032
105,565
24,505
17,646
Admin Expenses
44,850
47,883
21,844
6,713
-5,631
-512,497
109,396
390,442
43,080
Operating Profit
-695
14,448
1,701
1,399
8,663
512,497
-3,831
-365,937
-25,434
Interest Payable
Interest Receivable
41
166
84
90
173
210
127
Pre-Tax Profit
-695
14,448
1,743
1,565
8,747
512,587
-3,658
-365,727
-25,307
Tax
-2,745
-348
-313
-1,837
-117,895
Profit After Tax
-695
11,703
1,394
1,252
6,910
394,692
-3,658
-365,727
-25,307
Dividends Paid
Retained Profit
-695
11,703
1,394
1,252
6,910
394,692
-3,658
-365,727
-25,307
Employee Costs
72,322
68,770
66,145
64,141
61,747
60,029
60,622
59,352
Number Of Employees
1
1
1
1
1
1
1
1
EBITDA*
-695
14,448
1,701
1,699
8,963
512,497
-3,831
-365,937
-25,434
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Tangible Assets
300
600
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
300
600
Stock & work in progress
Trade Debtors
87,293
109,343
35,869
8,160
1,991
680
Group Debtors
Misc Debtors
Cash
32,973
33,611
1
35,989
33,402
50,648
misc current assets
total current assets
87,293
109,343
35,869
41,133
35,602
1
35,989
34,082
50,648
total assets
87,293
109,343
35,869
41,433
36,202
1
35,989
34,082
50,648
Bank overdraft
Bank loan
Trade Creditors
57,982
85,548
26,313
33,269
29,290
430,680
425,115
75,954
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
57,982
85,548
26,313
33,269
29,290
430,680
425,115
75,954
loans
hp & lease commitments
Accruals and Deferred Income
8,747
2,536
other liabilities
provisions
total long term liabilities
8,747
2,536
total liabilities
66,729
88,084
26,313
33,269
29,290
430,680
425,115
75,954
net assets
20,564
21,259
9,556
8,164
6,912
1
-394,691
-391,033
-25,306
total shareholders funds
20,564
21,259
9,556
8,164
6,912
1
-394,691
-391,033
-25,306
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Operating Activities
Operating Profit
-695
14,448
1,701
1,399
8,663
512,497
-3,831
-365,937
-25,434
Depreciation
300
300
Amortisation
Tax
-2,745
-348
-313
-1,837
-117,895
Stock
Debtors
-22,050
73,474
27,709
6,169
1,991
-680
680
Creditors
-27,566
59,235
-6,956
3,979
29,290
-430,680
5,565
349,161
75,954
Accruals and Deferred Income
6,211
2,536
Deferred Taxes & Provisions
Cash flow from operations
-33,312
-804
34,425
-36,078
2,414
-17,456
50,520
Investing Activities
capital expenditure
300
-900
Change in Investments
cash flow from investments
300
-900
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-2
1
1
interest
41
166
84
90
173
210
127
cash flow from financing
39
166
85
90
173
210
128
cash and cash equivalents
cash
-32,973
-638
33,610
-35,988
2,587
-17,246
50,648
overdraft
change in cash
-32,973
-638
33,610
-35,988
2,587
-17,246
50,648
bouchers with allansons limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bouchers with allansons limited. Get real-time insights into bouchers with allansons limited's credit score, group structure and payment trends.
Bouchers With Allansons Limited Competitor Analysis
Perform a competitor analysis for bouchers with allansons limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in BL1 area or any other competitors across 12 key performance metrics.
bouchers with allansons limited Ownership
BOUCHERS WITH ALLANSONS LIMITED group structure
Bouchers With Allansons Limited has no subsidiary companies.
Ultimate parent company
BOUCHERS WITH ALLANSONS LIMITED
07189690
BOUCHERS WITH ALLANSONS LIMITED Shareholders
The sole shareholder of Bouchers With Allansons Limited is Roger Allanson.
roger allanson
100%
bouchers with allansons limited directors
Bouchers With Allansons Limited currently has 1 director, Mr Roger Allanson serving since Jul 2014.
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
March 2010
age
15
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2018
previous names
choice collections limited (December 2014)
accountant
-
auditor
-
address
25 chorley old road, bolton, lancashire, BL1 3AD
Bank
-
Legal Advisor
-
bouchers with allansons limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bouchers with allansons limited.
bouchers with allansons limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BOUCHERS WITH ALLANSONS LIMITED. This can take several minutes, an email will notify you when this has completed.
bouchers with allansons limitedCompanies House Filings - See Documents
