Merrydown Estate Management Limited

POWER SEARCH PRICING

SOLUTIONS

merrydown estate management limited Company Information

Live

Established

Company Number

07191318

Website

Registered Address

estate office shortgate lane, laughton, lewes, BN8 6DG

Industry

Management of real estate on a fee or contract basis

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Adrian Hartfield3 Years

Christine Hartfield3 Years

Shareholders

christine hartfield 50%

adrian hartfield 50%

merrydown estate management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MERRYDOWN ESTATE MANAGEMENT LIMITED at £0 based on a Turnover of £0 and 1.89x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Merrydown Estate Management Limited is a live company located in lewes, BN8 6DG with a Companies House number of 07191318. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 2010, it's largest shareholder is christine hartfield with a 50% stake. Merrydown Estate Management Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

There is insufficient data available to calculate a health check for Merrydown Estate Management Limited. Company Health Check FAQs

Health Rating0out of 5

0 Strong

0 Regular

2 Weak

Size

There is insufficient data available for this Key Performance Indicator!

Growth

There is insufficient data available for this Key Performance Indicator!

EXPORT

Merrydown Estate Management Limited's latest turnover from March 2023 is estimated at 0 and the company has net assets of £30.9 thousand. According to their latest financial statements, we estimate that Merrydown Estate Management Limited has no employees and maintains cash reserves of £573 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2020	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Turnover	0	167,486	89,665	0	222,818	142,298	176,892	147,531	138,488	123,928	48,326
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	0	89,615	46,466	0	116,021	72,480	95,996	81,839	78,496	72,106	28,814
Gross Profit	0	77,870	43,199	0	106,796	69,818	80,896	65,692	59,991	51,822	19,513
Admin Expenses	-13,050	52,973	43,199	3,869	101,991	64,146	88,470	63,597	54,246	52,128	22,382
Operating Profit	13,050	24,897	0	-3,869	4,805	5,672	-7,574	2,095	5,745	-306	-2,869
Interest Payable	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	130	21	0	9	20	52	60	62	43	36	14
Pre-Tax Profit	13,180	24,917	0	-3,860	4,825	5,724	-7,514	2,157	5,788	-270	-2,855
Tax	-2,504	-4,734	0	0	-965	-1,145	0	-496	-1,389	0	0
Profit After Tax	10,676	20,183	0	-3,860	3,860	4,579	-7,514	1,661	4,399	-270	-2,855
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	10,676	20,183	0	-3,860	3,860	4,579	-7,514	1,661	4,399	-270	-2,855
Employee Costs	0	77,071	35,122	0	101,295	71,201	66,260	65,629	63,289	63,593	31,654
Number Of Employees	0	2	1	0	3	2	2	2	2	2	1
EBITDA*	13,050	24,897	0	-3,869	4,805	5,672	-7,574	2,095	5,745	-306	-2,869

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	989,560	989,560	2	2	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	989,560	989,560	2	2	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	26,224	13,120	13,120	13,120	13,120	10,271	2,680
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	51,404	19,420	0	0	0	0	0	0	0	0	0
Cash	573	5,542	0	0	3,531	12,644	8,065	15,994	8,777	8,590	5,781
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	51,977	24,962	0	0	29,755	25,764	21,185	29,114	21,897	18,861	8,461
total assets	1,041,537	1,014,522	2	2	29,755	25,764	21,185	29,114	21,897	18,861	8,461
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	25,894	0	0	26,178	20,622	21,985	11,315
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	2,504	4,734	0	0	0	0	0	0	0	0	0
total current liabilities	2,504	4,734	0	0	25,894	0	0	26,178	20,622	21,985	11,315
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	1,008,172	989,603	0	0	0	25,763	25,763	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	1,008,172	989,603	0	0	0	25,763	25,763	0	0	0	0
total liabilities	1,010,676	994,337	0	0	25,894	25,763	25,763	26,178	20,622	21,985	11,315
net assets	30,861	20,185	2	2	3,861	1	-4,578	2,936	1,275	-3,124	-2,854
total shareholders funds	30,861	20,185	2	2	3,861	1	-4,578	2,936	1,275	-3,124	-2,854

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Operating Activities
Operating Profit	13,050	24,897	0	0	0	-3,869	4,805	5,672	-7,574	2,095	5,745	-306	-2,869
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-2,504	-4,734	0	0	0	0	-965	-1,145	0	-496	-1,389	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	31,984	19,420	0	0	0	-26,224	13,104	0	0	0	2,849	7,591	2,680
Creditors	0	0	0	0	0	-25,894	25,894	0	-26,178	5,556	-1,363	10,670	11,315
Accruals and Deferred Income	-2,230	4,734	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-23,668	5,477	0	0	0	-3,539	16,630	4,527	-33,752	7,155	144	2,773	5,766
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	989,558	0	2	0	0	0	0	0	0	0	0	0
cash flow from investments	0	-989,558	0	-2	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	18,569	989,603	0	0	0	0	-25,763	0	25,763	0	0	0	0
share issue	0	0	0	2	0	-1	0	0	0	0	0	0	1
interest	130	21	0	0	0	9	20	52	60	62	43	36	14
cash flow from financing	18,699	989,624	0	2	0	8	-25,743	52	25,823	62	43	36	15
cash and cash equivalents
cash	-4,969	5,542	0	0	0	-3,531	-9,113	4,579	-7,929	7,217	187	2,809	5,781
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-4,969	5,542	0	0	0	-3,531	-9,113	4,579	-7,929	7,217	187	2,809	5,781

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for merrydown estate management limited. Get real-time insights into merrydown estate management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for merrydown estate management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other established companies, companies in BN8 area or any other competitors across 12 key performance metrics.

MERRYDOWN ESTATE MANAGEMENT LIMITED group structure

Merrydown Estate Management Limited has no subsidiary companies.

Ultimate parent company

MERRYDOWN ESTATE MANAGEMENT LIMITED

07191318

MERRYDOWN ESTATE MANAGEMENT LIMITED Shareholders

christine hartfield	50%
adrian hartfield	50%

Merrydown Estate Management Limited currently has 2 directors. The longest serving directors include Mr Adrian Hartfield (May 2021) and Mrs Christine Hartfield (May 2021).

officer	country	age	start	end	role
Mr Adrian Hartfield	England	76 years	May 2021	-	Director
Mrs Christine Hartfield	England	71 years	May 2021	-	Director

P&L

March 2023

turnover

-100%

operating profit

13.1k

gross margin

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

30.9k

+0.53%

total assets

+0.03%

cash

573

-0.9%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

company number

07191318

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

March 2010

ultimate parent company

None

previous names

N/A

address

estate office shortgate lane, laughton, lewes, BN8 6DG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to merrydown estate management limited.

merrydown estate management limited Company Information

merrydown estate management limited Estimated Valuation

merrydown estate management limited Estimated Valuation

merrydown estate management limited Estimated Valuation

Merrydown Estate Management Limited Overview

Merrydown Estate Management Limited Health Check

MERRYDOWN ESTATE MANAGEMENT LIMITED financials

merrydown estate management limited Credit Report and Business Information

Merrydown Estate Management Limited Competitor Analysis

merrydown estate management limited Ownership

merrydown estate management limited directors

merrydown estate management limited company details

merrydown estate management limited Charges & Mortgages

merrydown estate management limited Companies House Filings - See Documents