bv associates limited

bv associates limited Company Information

Share BV ASSOCIATES LIMITED
Live 
EstablishedMicroDeclining

Company Number

07193441

Industry

Other education n.e.c.

 

Shareholders

christopher paul vincent

lisa ferguson

View All

Group Structure

View All

Contact

Registered Address

round acre 45 chequers lane, prestwood, great missenden, buckinghamshire, HP16 9DR

bv associates limited Estimated Valuation

£268.2k

Pomanda estimates the enterprise value of BV ASSOCIATES LIMITED at £268.2k based on a Turnover of £344k and 0.78x industry multiple (adjusted for size and gross margin).

bv associates limited Estimated Valuation

£144.3k

Pomanda estimates the enterprise value of BV ASSOCIATES LIMITED at £144.3k based on an EBITDA of £32.9k and a 4.38x industry multiple (adjusted for size and gross margin).

bv associates limited Estimated Valuation

£514k

Pomanda estimates the enterprise value of BV ASSOCIATES LIMITED at £514k based on Net Assets of £223.9k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bv Associates Limited Overview

Bv Associates Limited is a live company located in great missenden, HP16 9DR with a Companies House number of 07193441. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in March 2010, it's largest shareholder is christopher paul vincent with a 50% stake. Bv Associates Limited is a established, micro sized company, Pomanda has estimated its turnover at £344k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bv Associates Limited Health Check

Pomanda's financial health check has awarded Bv Associates Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £344k, make it smaller than the average company (£495k)

£344k - Bv Associates Limited

£495k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (7.3%)

-18% - Bv Associates Limited

7.3% - Industry AVG

production

Production

with a gross margin of 56.3%, this company has a comparable cost of product (56.3%)

56.3% - Bv Associates Limited

56.3% - Industry AVG

profitability

Profitability

an operating margin of 8.9% make it more profitable than the average company (5%)

8.9% - Bv Associates Limited

5% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (13)

5 - Bv Associates Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - Bv Associates Limited

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68.8k, this is more efficient (£51k)

£68.8k - Bv Associates Limited

£51k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 32 days, this is later than average (16 days)

32 days - Bv Associates Limited

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (23 days)

7 days - Bv Associates Limited

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bv Associates Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 158 weeks, this is more cash available to meet short term requirements (125 weeks)

158 weeks - Bv Associates Limited

125 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.1%, this is a higher level of debt than the average (21.4%)

29.1% - Bv Associates Limited

21.4% - Industry AVG

BV ASSOCIATES LIMITED financials

EXPORTms excel logo

Bv Associates Limited's latest turnover from March 2024 is estimated at £344 thousand and the company has net assets of £223.9 thousand. According to their latest financial statements, Bv Associates Limited has 5 employees and maintains cash reserves of £274.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover344,049650,164451,836624,213831,9212428,737475,295972,5711,489,9482,742,9713,417,586776,499186,456
Other Income Or Grants00000000000000
Cost Of Sales150,261279,373199,829291,525387,3651216,662239,697486,924803,8341,481,6301,705,681379,72791,929
Gross Profit193,788370,790252,007332,689444,5561212,075235,597485,646686,1141,261,3401,711,905396,77294,527
Admin Expenses163,259344,073200,902278,651415,746-26,088179,743246,145481,908745,5841,333,3701,595,514335,10477,340
Operating Profit30,52926,71751,10554,03828,81026,08932,332-10,5483,738-59,470-72,030116,39161,66817,187
Interest Payable001,6881,5250000000000
Interest Receivable12,1187,9341,351142803932721152422964653679342
Pre-Tax Profit42,64734,65150,76952,65628,89026,48132,604-10,4333,980-59,174-71,565116,75861,76117,229
Tax-10,662-6,584-9,646-10,005-5,489-5,031-6,1950-79600-28,022-16,058-4,824
Profit After Tax31,98528,06741,12342,65123,40121,45026,409-10,4333,184-59,174-71,56588,73645,70312,405
Dividends Paid00000000000000
Retained Profit31,98528,06741,12342,65123,40121,45026,409-10,4333,184-59,174-71,56588,73645,70312,405
Employee Costs145,173136,497130,492129,02574,43373,11870,87968,585510,945766,4081,400,1081,791,933410,916112,466
Number Of Employees5555333322326077185
EBITDA*32,92328,95352,87855,65130,23627,86938,630-4,5058,563-51,417-67,275119,98164,62818,449

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets8,0514,1752,6502,9502,4811,8931,7677,03810,74511,5946,4536,5467,6203,785
Intangible Assets00000000000000
Investments & Other00000004444444
Debtors (Due After 1 year)0217000040000000
Total Fixed Assets8,0514,3922,6502,9502,4811,8931,7717,04210,74911,5986,4576,5507,6243,789
Stock & work in progress000004801,4001,4001,4001,4000000
Trade Debtors30,60983,98152,80171,784121,980109,13564,77770,62579,878104,512187,348247,07861,91114,525
Group Debtors00000000000000
Misc Debtors2,8411,4701,9122202191,76551651621700000
Cash274,139187,484185,862174,487109,67850,51254,21754,47037,29659,34759,191126,79320,13916,862
misc current assets00000000000000
total current assets307,589272,935240,575246,491231,877161,892120,910127,011118,791165,259246,539373,87182,05031,387
total assets315,640277,327243,225249,441234,358163,785122,681134,053129,540176,857252,996380,42189,67435,176
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 2,9234,9672,7803,1062,9975,9023,2515,2184,217158,429176,413232,27331,56222,767
Group/Directors Accounts00335164637,8960000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities87,24179,60676,01572,999150,754100,34176,065119,195104,36000000
total current liabilities90,16484,57378,82876,110153,767106,70687,212124,413108,577158,429176,413232,27331,56222,767
loans00050,0000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions1,5307935035604713602007801,6702,3191,3001,30000
total long term liabilities1,53079350350,5604713602007801,6702,3191,3001,30000
total liabilities91,69485,36679,331126,670154,238107,06687,412125,193110,247160,748177,713233,57331,56222,767
net assets223,946191,961163,894122,77180,12056,71935,2698,86019,29316,10975,283146,84858,11212,409
total shareholders funds223,946191,961163,894122,77180,12056,71935,2698,86019,29316,10975,283146,84858,11212,409
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit30,52926,71751,10554,03828,81026,08932,332-10,5483,738-59,470-72,030116,39161,66817,187
Depreciation2,3942,2361,7731,6131,4261,7806,2986,0434,8258,0534,7553,5902,9601,262
Amortisation00000000000000
Tax-10,662-6,584-9,646-10,005-5,489-5,031-6,1950-79600-28,022-16,058-4,824
Stock0000-480-9200001,4000000
Debtors-52,21830,955-17,291-50,19511,29945,603-5,844-8,954-24,417-82,836-59,730185,16747,38614,525
Creditors-2,0442,187-326109-2,9052,651-1,9671,001-154,212-17,984-55,860200,7118,79522,767
Accruals and Deferred Income7,6353,5913,016-77,75550,41324,276-43,13014,835104,36000000
Deferred Taxes & Provisions737290-5789111160-580-890-6491,01901,30000
Cash flow from operations80,807-2,51863,15618,28461,5475,242-7,39819,395-18,31713,054-63,405108,8039,97921,867
Investing Activities
capital expenditure-6,270-3,761-1,473-2,082-2,014-1,906-1,027-2,336-3,976-13,194-4,662-2,516-6,795-5,047
Change in Investments000000-40000004
cash flow from investments-6,270-3,761-1,473-2,082-2,014-1,906-1,023-2,336-3,976-13,194-4,662-2,516-6,795-5,051
Financing Activities
Bank loans00000000000000
Group/Directors Accounts0-3328-11-447-7,4337,8960000000
Other Short Term Loans 00000000000000
Long term loans00-50,00050,0000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000000000004
interest12,1187,934-337-1,383803932721152422964653679342
cash flow from financing12,1187,901-50,30948,606-367-7,0408,1681152422964653679346
cash and cash equivalents
cash86,6551,62211,37564,80959,166-3,705-25317,174-22,051156-67,602106,6543,27716,862
overdraft00000000000000
change in cash86,6551,62211,37564,80959,166-3,705-25317,174-22,051156-67,602106,6543,27716,862

bv associates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bv associates limited. Get real-time insights into bv associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bv Associates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bv associates limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in HP16 area or any other competitors across 12 key performance metrics.

bv associates limited Ownership

BV ASSOCIATES LIMITED group structure

Bv Associates Limited has no subsidiary companies.

Ultimate parent company

BV ASSOCIATES LIMITED

07193441

BV ASSOCIATES LIMITED Shareholders

christopher paul vincent 50%
lisa ferguson 25%
dean john ferguson 25%

bv associates limited directors

Bv Associates Limited currently has 3 directors. The longest serving directors include Mr Dean Ferguson (Aug 2010) and Mr Christopher Vincent (May 2011).

officercountryagestartendrole
Mr Dean FergusonUnited Kingdom51 years Aug 2010- Director
Mr Christopher VincentUnited Kingdom56 years May 2011- Director
Mrs Lisa FergusonUnited Kingdom52 years Jul 2018- Director

P&L

March 2024

turnover

344k

-47%

operating profit

30.5k

0%

gross margin

56.4%

-1.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

223.9k

+0.17%

total assets

315.6k

+0.14%

cash

274.1k

+0.46%

net assets

Total assets minus all liabilities

bv associates limited company details

company number

07193441

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

March 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

round acre 45 chequers lane, prestwood, great missenden, buckinghamshire, HP16 9DR

Bank

-

Legal Advisor

-

bv associates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bv associates limited.

bv associates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BV ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.

bv associates limited Companies House Filings - See Documents

datedescriptionview/download