bv associates limited Company Information
Company Number
07193441
Next Accounts
Dec 2025
Industry
Other education n.e.c.
Shareholders
christopher paul vincent
lisa ferguson
View AllGroup Structure
View All
Contact
Registered Address
round acre 45 chequers lane, prestwood, great missenden, buckinghamshire, HP16 9DR
Website
www.bvassociates.co.ukbv associates limited Estimated Valuation
Pomanda estimates the enterprise value of BV ASSOCIATES LIMITED at £268.2k based on a Turnover of £344k and 0.78x industry multiple (adjusted for size and gross margin).
bv associates limited Estimated Valuation
Pomanda estimates the enterprise value of BV ASSOCIATES LIMITED at £144.3k based on an EBITDA of £32.9k and a 4.38x industry multiple (adjusted for size and gross margin).
bv associates limited Estimated Valuation
Pomanda estimates the enterprise value of BV ASSOCIATES LIMITED at £514k based on Net Assets of £223.9k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bv Associates Limited Overview
Bv Associates Limited is a live company located in great missenden, HP16 9DR with a Companies House number of 07193441. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in March 2010, it's largest shareholder is christopher paul vincent with a 50% stake. Bv Associates Limited is a established, micro sized company, Pomanda has estimated its turnover at £344k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bv Associates Limited Health Check
Pomanda's financial health check has awarded Bv Associates Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £344k, make it smaller than the average company (£495k)
- Bv Associates Limited
£495k - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (7.3%)
- Bv Associates Limited
7.3% - Industry AVG
Production
with a gross margin of 56.3%, this company has a comparable cost of product (56.3%)
- Bv Associates Limited
56.3% - Industry AVG
Profitability
an operating margin of 8.9% make it more profitable than the average company (5%)
- Bv Associates Limited
5% - Industry AVG
Employees
with 5 employees, this is below the industry average (13)
5 - Bv Associates Limited
13 - Industry AVG
Pay Structure
on an average salary of £29k, the company has an equivalent pay structure (£29k)
- Bv Associates Limited
£29k - Industry AVG
Efficiency
resulting in sales per employee of £68.8k, this is more efficient (£51k)
- Bv Associates Limited
£51k - Industry AVG
Debtor Days
it gets paid by customers after 32 days, this is later than average (16 days)
- Bv Associates Limited
16 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (23 days)
- Bv Associates Limited
23 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bv Associates Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 158 weeks, this is more cash available to meet short term requirements (125 weeks)
158 weeks - Bv Associates Limited
125 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 29.1%, this is a higher level of debt than the average (21.4%)
29.1% - Bv Associates Limited
21.4% - Industry AVG
BV ASSOCIATES LIMITED financials
Bv Associates Limited's latest turnover from March 2024 is estimated at £344 thousand and the company has net assets of £223.9 thousand. According to their latest financial statements, Bv Associates Limited has 5 employees and maintains cash reserves of £274.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2 | |||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 5 | 5 | 5 | 5 | 3 | 3 | 3 | 3 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 8,051 | 4,175 | 2,650 | 2,950 | 2,481 | 1,893 | 1,767 | 7,038 | 10,745 | 11,594 | 6,453 | 6,546 | 7,620 | 3,785 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Debtors (Due After 1 year) | 0 | 217 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 8,051 | 4,392 | 2,650 | 2,950 | 2,481 | 1,893 | 1,771 | 7,042 | 10,749 | 11,598 | 6,457 | 6,550 | 7,624 | 3,789 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 480 | 1,400 | 1,400 | 1,400 | 1,400 | 0 | 0 | 0 | 0 |
Trade Debtors | 30,609 | 83,981 | 52,801 | 71,784 | 121,980 | 109,135 | 64,777 | 70,625 | 79,878 | 104,512 | 187,348 | 247,078 | 61,911 | 14,525 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 2,841 | 1,470 | 1,912 | 220 | 219 | 1,765 | 516 | 516 | 217 | 0 | 0 | 0 | 0 | 0 |
Cash | 274,139 | 187,484 | 185,862 | 174,487 | 109,678 | 50,512 | 54,217 | 54,470 | 37,296 | 59,347 | 59,191 | 126,793 | 20,139 | 16,862 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 307,589 | 272,935 | 240,575 | 246,491 | 231,877 | 161,892 | 120,910 | 127,011 | 118,791 | 165,259 | 246,539 | 373,871 | 82,050 | 31,387 |
total assets | 315,640 | 277,327 | 243,225 | 249,441 | 234,358 | 163,785 | 122,681 | 134,053 | 129,540 | 176,857 | 252,996 | 380,421 | 89,674 | 35,176 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 2,923 | 4,967 | 2,780 | 3,106 | 2,997 | 5,902 | 3,251 | 5,218 | 4,217 | 158,429 | 176,413 | 232,273 | 31,562 | 22,767 |
Group/Directors Accounts | 0 | 0 | 33 | 5 | 16 | 463 | 7,896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 87,241 | 79,606 | 76,015 | 72,999 | 150,754 | 100,341 | 76,065 | 119,195 | 104,360 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 90,164 | 84,573 | 78,828 | 76,110 | 153,767 | 106,706 | 87,212 | 124,413 | 108,577 | 158,429 | 176,413 | 232,273 | 31,562 | 22,767 |
loans | 0 | 0 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 1,530 | 793 | 503 | 560 | 471 | 360 | 200 | 780 | 1,670 | 2,319 | 1,300 | 1,300 | 0 | 0 |
total long term liabilities | 1,530 | 793 | 503 | 50,560 | 471 | 360 | 200 | 780 | 1,670 | 2,319 | 1,300 | 1,300 | 0 | 0 |
total liabilities | 91,694 | 85,366 | 79,331 | 126,670 | 154,238 | 107,066 | 87,412 | 125,193 | 110,247 | 160,748 | 177,713 | 233,573 | 31,562 | 22,767 |
net assets | 223,946 | 191,961 | 163,894 | 122,771 | 80,120 | 56,719 | 35,269 | 8,860 | 19,293 | 16,109 | 75,283 | 146,848 | 58,112 | 12,409 |
total shareholders funds | 223,946 | 191,961 | 163,894 | 122,771 | 80,120 | 56,719 | 35,269 | 8,860 | 19,293 | 16,109 | 75,283 | 146,848 | 58,112 | 12,409 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 2,394 | 2,236 | 1,773 | 1,613 | 1,426 | 1,780 | 6,298 | 6,043 | 4,825 | 8,053 | 4,755 | 3,590 | 2,960 | 1,262 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | -480 | -920 | 0 | 0 | 0 | 1,400 | 0 | 0 | 0 | 0 |
Debtors | -52,218 | 30,955 | -17,291 | -50,195 | 11,299 | 45,603 | -5,844 | -8,954 | -24,417 | -82,836 | -59,730 | 185,167 | 47,386 | 14,525 |
Creditors | -2,044 | 2,187 | -326 | 109 | -2,905 | 2,651 | -1,967 | 1,001 | -154,212 | -17,984 | -55,860 | 200,711 | 8,795 | 22,767 |
Accruals and Deferred Income | 7,635 | 3,591 | 3,016 | -77,755 | 50,413 | 24,276 | -43,130 | 14,835 | 104,360 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 737 | 290 | -57 | 89 | 111 | 160 | -580 | -890 | -649 | 1,019 | 0 | 1,300 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -33 | 28 | -11 | -447 | -7,433 | 7,896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | -50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 86,655 | 1,622 | 11,375 | 64,809 | 59,166 | -3,705 | -253 | 17,174 | -22,051 | 156 | -67,602 | 106,654 | 3,277 | 16,862 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 86,655 | 1,622 | 11,375 | 64,809 | 59,166 | -3,705 | -253 | 17,174 | -22,051 | 156 | -67,602 | 106,654 | 3,277 | 16,862 |
bv associates limited Credit Report and Business Information
Bv Associates Limited Competitor Analysis
Perform a competitor analysis for bv associates limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in HP16 area or any other competitors across 12 key performance metrics.
bv associates limited Ownership
BV ASSOCIATES LIMITED group structure
Bv Associates Limited has no subsidiary companies.
Ultimate parent company
BV ASSOCIATES LIMITED
07193441
bv associates limited directors
Bv Associates Limited currently has 3 directors. The longest serving directors include Mr Dean Ferguson (Aug 2010) and Mr Christopher Vincent (May 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Dean Ferguson | United Kingdom | 51 years | Aug 2010 | - | Director |
Mr Christopher Vincent | United Kingdom | 56 years | May 2011 | - | Director |
Mrs Lisa Ferguson | United Kingdom | 52 years | Jul 2018 | - | Director |
P&L
March 2024turnover
344k
-47%
operating profit
30.5k
0%
gross margin
56.4%
-1.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
223.9k
+0.17%
total assets
315.6k
+0.14%
cash
274.1k
+0.46%
net assets
Total assets minus all liabilities
bv associates limited company details
company number
07193441
Type
Private limited with Share Capital
industry
85590 - Other education n.e.c.
incorporation date
March 2010
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
round acre 45 chequers lane, prestwood, great missenden, buckinghamshire, HP16 9DR
Bank
-
Legal Advisor
-
bv associates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bv associates limited.
bv associates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BV ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.
bv associates limited Companies House Filings - See Documents
date | description | view/download |
---|