land and estates management limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of LAND AND ESTATES MANAGEMENT LIMITED at £0 based on a Turnover of £130.9k and 0x industry multiple (adjusted for size and gross margin).
land and estates management limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of LAND AND ESTATES MANAGEMENT LIMITED at £0 based on an EBITDA of £-18.4k and a 0x industry multiple (adjusted for size and gross margin).
land and estates management limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of LAND AND ESTATES MANAGEMENT LIMITED at £0 based on Net Assets of £7.1k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Land And Estates Management LimitedOverview
Land And Estates Management Limited is a live company located in hertfordshire, EN11 8UR with a Companies House number of 07194261. It operates in the residents property management sector, SIC Code 98000. Founded in March 2010, it's largest shareholder is
amanda sandra johnson
with a 50% stake. Land And Estates Management Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£130.9k with
declining
growth in recent years.
Pomanda's financial health check has awarded Land And Estates Management Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
0 Strong
4 Regular
5 Weak
Size
annual sales of £130.9k, make it in line with the average company (£123.2k)
£130.9k - Land And Estates Management Limited
£123.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (3.9%)
0% - Land And Estates Management Limited
3.9% - Industry AVG
Production
with a gross margin of 74.6%, this company has a comparable cost of product (74.6%)
74.6% - Land And Estates Management Limited
74.6% - Industry AVG
Profitability
an operating margin of -14% make it less profitable than the average company (6.8%)
-14% - Land And Estates Management Limited
6.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Land And Estates Management Limited
5 - Industry AVG
Pay Structure
on an average salary of £28.4k, the company has an equivalent pay structure (£28.4k)
£28.4k - Land And Estates Management Limited
£28.4k - Industry AVG
Efficiency
resulting in sales per employee of £65.5k, this is equally as efficient (£65.5k)
£65.5k - Land And Estates Management Limited
£65.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Land And Estates Management Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Land And Estates Management Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Land And Estates Management Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 2 weeks, this is less cash available to meet short term requirements (100 weeks)
2 weeks - Land And Estates Management Limited
100 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94.9%, this is a higher level of debt than the average (48.5%)
94.9% - Land And Estates Management Limited
48.5% - Industry AVG
LAND AND ESTATES MANAGEMENT LIMITED financials
EXPORT
Land And Estates Management Limited's latest turnover from June 2023 is estimated at £130.9 thousand and the company has net assets of £7.1 thousand. According to their latest financial statements, Land And Estates Management Limited has 2 employees and maintains cash reserves of £6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Turnover
130,904
184,220
128,663
131,338
2,910
1,457
574,883
425,323
1,285,198
737,402
371,407
57,212
Other Income Or Grants
Cost Of Sales
33,316
33,416
35,368
40,624
834
334
309,555
261,419
1,015,134
602,047
272,770
41,349
Gross Profit
97,588
150,804
93,295
90,714
2,076
1,123
265,328
163,903
270,064
135,355
98,637
15,862
Admin Expenses
115,981
120,122
90,370
90,081
2,661
1,226
7,729
278,654
153,887
272,214
138,717
78,832
10,311
Operating Profit
-18,393
30,682
2,925
633
-585
-103
-7,729
-13,326
10,016
-2,150
-3,362
19,805
5,551
Interest Payable
1,603
1,354
1,262
630
Interest Receivable
154
29
9
62
933
413
33
4
6
10
8
1
Pre-Tax Profit
-19,842
29,357
1,672
64
348
310
-7,696
-13,326
10,020
-2,144
-3,352
19,813
5,551
Tax
-5,578
-318
-12
-66
-59
-2,004
-4,755
-1,443
Profit After Tax
-19,842
23,779
1,354
52
282
251
-7,696
-13,326
8,016
-2,144
-3,352
15,058
4,108
Dividends Paid
Retained Profit
-19,842
23,779
1,354
52
282
251
-7,696
-13,326
8,016
-2,144
-3,352
15,058
4,108
Employee Costs
56,793
49,100
50,735
41,916
17,868
20,013
185,462
136,360
493,720
288,465
121,353
19,953
Number Of Employees
2
2
2
2
1
1
10
11
30
25
12
2
EBITDA*
-18,393
30,682
2,925
633
-585
-103
-7,729
-13,326
10,016
-2,150
-3,362
19,805
5,551
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
15,374
30,385
33,813
76,782
57,548
40,648
6,586
Group Debtors
18,350
35,000
16,400
42,375
2,909
Misc Debtors
133,638
158,394
68,533
46,480
38,494
27,840
5,600
Cash
6,020
149
4,509
13,363
109,823
139,043
26,022
104
65
1,405
947
2,903
206
misc current assets
total current assets
139,658
192,267
108,042
76,243
190,692
166,883
34,531
30,489
33,878
78,187
58,495
43,551
6,792
total assets
139,658
192,267
108,042
76,243
190,692
166,883
34,531
30,489
33,878
78,187
58,495
43,551
6,792
Bank overdraft
4,214
4,139
4,066
20,671
Bank loan
Trade Creditors
1,284
642
11,606
63,931
42,095
23,799
2,098
Group/Directors Accounts
94,714
58,767
4,000
9,426
165,605
148,198
12,617
12,500
other short term finances
hp & lease commitments
other current liabilities
25,316
89,890
80,146
44,311
22,020
16,542
20,664
9,043
total current liabilities
124,244
152,796
88,212
74,408
188,909
165,382
33,281
21,543
11,606
63,931
42,095
23,799
2,098
loans
8,288
12,503
16,641
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
8,288
12,503
16,641
total liabilities
132,532
165,299
104,853
74,408
188,909
165,382
33,281
21,543
11,606
63,931
42,095
23,799
2,098
net assets
7,126
26,968
3,189
1,835
1,783
1,501
1,250
8,946
22,272
14,256
16,400
19,752
4,694
total shareholders funds
7,126
26,968
3,189
1,835
1,783
1,501
1,250
8,946
22,272
14,256
16,400
19,752
4,694
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Operating Activities
Operating Profit
-18,393
30,682
2,925
633
-585
-103
-7,729
-13,326
10,016
-2,150
-3,362
19,805
5,551
Depreciation
Amortisation
Tax
-5,578
-318
-12
-66
-59
-2,004
-4,755
-1,443
Stock
Debtors
-58,480
88,585
40,653
-17,989
53,029
19,331
-21,876
-3,428
-42,969
19,234
16,900
34,062
6,586
Creditors
-1,284
642
642
-11,606
-52,325
21,836
18,296
21,701
2,098
Accruals and Deferred Income
-64,574
9,744
35,835
22,291
5,478
-4,122
11,621
9,043
Deferred Taxes & Provisions
Cash flow from operations
-24,487
-53,737
-2,211
39,617
-47,560
-22,973
25,768
-12,461
-1,344
452
-1,966
2,689
-380
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
35,947
54,767
-5,426
-156,179
17,407
135,581
117
12,500
Other Short Term Loans
Long term loans
-4,215
-4,138
16,641
Hire Purchase and Lease Commitments
other long term liabilities
share issue
586
interest
-1,449
-1,325
-1,253
-568
933
413
33
4
6
10
8
1
cash flow from financing
30,283
49,304
9,962
-156,747
18,340
135,994
150
12,500
4
6
10
8
587
cash and cash equivalents
cash
5,871
-4,360
-8,854
-96,460
-29,220
113,021
25,918
39
-1,340
458
-1,956
2,697
206
overdraft
75
73
-16,605
20,671
change in cash
5,796
-4,433
7,751
-117,131
-29,220
113,021
25,918
39
-1,340
458
-1,956
2,697
206
land and estates management limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for land and estates management limited. Get real-time insights into land and estates management limited's credit score, group structure and payment trends.
Land And Estates Management Limited Competitor Analysis
Perform a competitor analysis for land and estates management limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in EN11 area or any other competitors across 12 key performance metrics.
land and estates management limited Ownership
LAND AND ESTATES MANAGEMENT LIMITED group structure
Land And Estates Management Limited has no subsidiary companies.
Ultimate parent company
LAND AND ESTATES MANAGEMENT LIMITED
07194261
LAND AND ESTATES MANAGEMENT LIMITED Shareholders
The largest shareholders in Land And Estates Management Limited include Amanda Sandra Johnson and Stephen Boyd Johnson.
amanda sandra johnson
50%
stephen boyd johnson
50%
land and estates management limited directors
Land And Estates Management Limited currently has 2 directors.
The longest serving directors include
Mr Stephen Johnson (Mar 2010) and
Mrs Amanda Johnson (Jun 2011).
land and estates management limited company details
company number
07194261
Type
Private limited with Share Capital
industry
98000 - Residents property management
incorporation date
March 2010
age
15
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
ROBERTS & CO
auditor
-
address
2 tower centre, hoddesdon, hertfordshire, EN11 8UR
Bank
-
Legal Advisor
-
land and estates management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to land and estates management limited.
land and estates management limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LAND AND ESTATES MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
land and estates management limitedCompanies House Filings - See Documents
