kit traders ltd

kit traders ltd Company Information

Share KIT TRADERS LTD
Live 
EstablishedMicroDeclining

Company Number

07197001

Industry

Manufacture of other textiles n.e.c.

 

Shareholders

david stephenson

tom david stephenson

Group Structure

View All

Contact

Registered Address

unit 3, wheatsheaf industrial estate, middlewich, CW10 0QG

kit traders ltd Estimated Valuation

£28.9k

Pomanda estimates the enterprise value of KIT TRADERS LTD at £28.9k based on a Turnover of £55.2k and 0.52x industry multiple (adjusted for size and gross margin).

kit traders ltd Estimated Valuation

£493

Pomanda estimates the enterprise value of KIT TRADERS LTD at £493 based on an EBITDA of £133 and a 3.7x industry multiple (adjusted for size and gross margin).

kit traders ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of KIT TRADERS LTD at £0 based on Net Assets of £-1.7k and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kit Traders Ltd Overview

Kit Traders Ltd is a live company located in middlewich, CW10 0QG with a Companies House number of 07197001. It operates in the manufacture of other textiles n.e.c. sector, SIC Code 13990. Founded in March 2010, it's largest shareholder is david stephenson with a 80% stake. Kit Traders Ltd is a established, micro sized company, Pomanda has estimated its turnover at £55.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kit Traders Ltd Health Check

Pomanda's financial health check has awarded Kit Traders Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £55.2k, make it smaller than the average company (£13m)

£55.2k - Kit Traders Ltd

£13m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (4.3%)

-5% - Kit Traders Ltd

4.3% - Industry AVG

production

Production

with a gross margin of 19.1%, this company has a higher cost of product (27.3%)

19.1% - Kit Traders Ltd

27.3% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (2.6%)

0.2% - Kit Traders Ltd

2.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (71)

1 - Kit Traders Ltd

71 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.1k, the company has an equivalent pay structure (£31.1k)

£31.1k - Kit Traders Ltd

£31.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £55.2k, this is less efficient (£133.7k)

£55.2k - Kit Traders Ltd

£133.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Kit Traders Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (36 days)

13 days - Kit Traders Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kit Traders Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kit Traders Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Kit Traders Ltd

- - Industry AVG

KIT TRADERS LTD financials

EXPORTms excel logo

Kit Traders Ltd's latest turnover from May 2024 is estimated at £55.2 thousand and the company has net assets of -£1.7 thousand. According to their latest financial statements, Kit Traders Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011
Turnover55,22351,87080,15763,68564,238110,22671,91295,48120,77324,44130,52225,23543,74442,488
Other Income Or Grants00000000000000
Cost Of Sales44,70139,64859,65148,36848,13781,52127,28643,81615,52618,69223,50919,82232,74931,119
Gross Profit10,52212,22220,50615,31716,10128,70544,62651,6655,2475,7497,0145,41310,99511,369
Admin Expenses10,38912,22222,83314,865-3,59430,60653,02355,6657,5221,9216,1076,51211,0179,621
Operating Profit1330-2,32745219,695-1,901-8,397-4,000-2,2753,828907-1,099-221,748
Interest Payable0000001,7591,111000000
Interest Receivable00000000011111
Pre-Tax Profit1330-2,32745219,695-1,901-10,156-5,111-2,2753,829908-1,098-211,749
Tax-3300-86-3,74200-2610-766-19100-455
Profit After Tax1000-2,32736615,953-1,901-10,156-5,372-2,2753,063717-1,098-211,294
Dividends Paid00000000000000
Retained Profit1000-2,32736615,953-1,901-10,156-5,372-2,2753,063717-1,098-211,294
Employee Costs31,07328,36882,60556,95059,08659,52222,00030,00028,81028,21428,51826,55228,98226,918
Number Of Employees11322222111111
EBITDA*1330512,99519,695-1,901-4,2641,1672,6517,4873,8112,5304,2265,758

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011
Tangible Assets009,51110,17011,38313,22616,53320,66619,70014,63211,61514,51916,99216,040
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets009,51110,17011,38313,22616,53320,66619,70014,63211,61514,51916,99216,040
Stock & work in progress0020,51922,93524,21007,2509,4009,28511,12014,25010,38017,90018,780
Trade Debtors006,2254,00274712,7681,2401,9422,1442,3212,1893,1265,1126,108
Group Debtors00000000000000
Misc Debtors00000000000000
Cash000000000178178196196207
misc current assets00000000000000
total current assets0026,74426,93724,95712,7688,49011,34211,42913,61916,61713,70223,20825,095
total assets0036,25537,10736,34025,99425,02332,00831,12928,25128,23228,22140,20041,135
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 1,6571,65725,66221,43733,50737,30825,57521,3569,37010,37712,6259,18518,55817,192
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities1,6571,65725,66221,43733,50737,30825,57521,3569,37010,37712,6259,18518,55817,192
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities0012,25015,0002,5294,43513,19614,24419,97913,81914,61518,76120,26922,549
provisions00000000000000
total long term liabilities0012,25015,0002,5294,43513,19614,24419,97913,81914,61518,76120,26922,549
total liabilities1,6571,65737,91236,43736,03641,74338,77135,60029,34924,19627,24027,94638,82739,741
net assets-1,657-1,657-1,657670304-15,749-13,748-3,5921,7804,0559922751,3731,394
total shareholders funds-1,657-1,657-1,657670304-15,749-13,748-3,5921,7804,0559922751,3731,394
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011
Operating Activities
Operating Profit1330-2,32745219,695-1,901-8,397-4,000-2,2753,828907-1,099-221,748
Depreciation002,3782,543004,1335,1674,9263,6592,9043,6294,2484,010
Amortisation00000000000000
Tax-3300-86-3,74200-2610-766-19100-455
Stock0-20,519-2,416-1,27524,210-7,250-2,150115-1,835-3,1303,870-7,520-88018,780
Debtors0-6,2252,2233,255-12,02111,528-702-202-177132-937-1,986-9966,108
Creditors0-24,0054,225-12,070-3,80111,7334,21911,986-1,007-2,2483,440-9,3731,36617,192
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations1002,7394,469-11,141-375,5542,80712,9793,6567,4714,1272,6637,468-2,393
Investing Activities
capital expenditure09,511-1,719-1,3301,8433,3070-6,133-9,994-6,6760-1,156-5,200-20,050
Change in Investments00000000000000
cash flow from investments09,511-1,719-1,3301,8433,3070-6,133-9,994-6,6760-1,156-5,200-20,050
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities0-12,250-2,75012,471-1,906-8,761-1,048-5,7356,160-796-4,146-1,508-2,28022,549
share issue-100000100-1000000000100
interest000000-1,759-1,111011111
cash flow from financing-100-12,250-2,75012,471-1,806-8,861-2,807-6,8466,160-795-4,145-1,507-2,27922,650
cash and cash equivalents
cash00000000-1780-180-11207
overdraft00000000000000
change in cash00000000-1780-180-11207

kit traders ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kit traders ltd. Get real-time insights into kit traders ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kit Traders Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kit traders ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in CW10 area or any other competitors across 12 key performance metrics.

kit traders ltd Ownership

KIT TRADERS LTD group structure

Kit Traders Ltd has no subsidiary companies.

Ultimate parent company

KIT TRADERS LTD

07197001

KIT TRADERS LTD Shareholders

david stephenson 80%
tom david stephenson 20%

kit traders ltd directors

Kit Traders Ltd currently has 1 director, Mr David Stephenson serving since Jan 2014.

officercountryagestartendrole
Mr David StephensonUnited Kingdom59 years Jan 2014- Director

P&L

May 2024

turnover

55.2k

+6%

operating profit

133.3

0%

gross margin

19.1%

-19.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

-1.7k

0%

total assets

0

0%

cash

0

0%

net assets

Total assets minus all liabilities

kit traders ltd company details

company number

07197001

Type

Private limited with Share Capital

industry

13990 - Manufacture of other textiles n.e.c.

incorporation date

March 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Dormant

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

unit 3, wheatsheaf industrial estate, middlewich, CW10 0QG

Bank

BARCLAYS BANK PLC

Legal Advisor

-

kit traders ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to kit traders ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

kit traders ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KIT TRADERS LTD. This can take several minutes, an email will notify you when this has completed.

kit traders ltd Companies House Filings - See Documents

datedescriptionview/download