suite 5, 1-2 leonard place, westerham road, keston, kent, BR2 6HQ
Website
-
michaela garton limitedEstimated Valuation
£144.6k
Pomanda estimates the enterprise value of MICHAELA GARTON LIMITED at £144.6k based on a Turnover of £107.4k and 1.35x industry multiple (adjusted for size and gross margin).
michaela garton limitedEstimated Valuation
£36.1k
Pomanda estimates the enterprise value of MICHAELA GARTON LIMITED at £36.1k based on an EBITDA of £8.2k and a 4.38x industry multiple (adjusted for size and gross margin).
michaela garton limitedEstimated Valuation
£32.1k
Pomanda estimates the enterprise value of MICHAELA GARTON LIMITED at £32.1k based on Net Assets of £16.5k and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Michaela Garton LimitedOverview
Michaela Garton Limited is a live company located in keston, BR2 6HQ with a Companies House number of 07199559. It operates in the real estate agencies sector, SIC Code 68310. Founded in March 2010, it's largest shareholder is
michaela garton
with a 100% stake. Michaela Garton Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£107.4k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Michaela Garton Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
1 Regular
5 Weak
Size
annual sales of £107.4k, make it smaller than the average company (£549.2k)
£107.4k - Michaela Garton Limited
£549.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (6.5%)
13% - Michaela Garton Limited
6.5% - Industry AVG
Production
with a gross margin of 39.6%, this company has a higher cost of product (84.2%)
39.6% - Michaela Garton Limited
84.2% - Industry AVG
Profitability
an operating margin of 7.7% make it more profitable than the average company (5.2%)
7.7% - Michaela Garton Limited
5.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
1 - Michaela Garton Limited
12 - Industry AVG
Pay Structure
on an average salary of £39.7k, the company has an equivalent pay structure (£39.7k)
£39.7k - Michaela Garton Limited
£39.7k - Industry AVG
Efficiency
resulting in sales per employee of £107.4k, this is more efficient (£81.2k)
£107.4k - Michaela Garton Limited
£81.2k - Industry AVG
Debtor Days
it gets paid by customers after 160 days, this is later than average (42 days)
160 days - Michaela Garton Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 173 days, this is slower than average (40 days)
173 days - Michaela Garton Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Michaela Garton Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Michaela Garton Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65.1%, this is a higher level of debt than the average (54.5%)
65.1% - Michaela Garton Limited
54.5% - Industry AVG
MICHAELA GARTON LIMITED financials
EXPORT
Michaela Garton Limited's latest turnover from March 2024 is estimated at £107.4 thousand and the company has net assets of £16.5 thousand. According to their latest financial statements, Michaela Garton Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Turnover
107,428
71,209
72,508
74,422
33,475
56,603
66,724
97,659
647
10,345
229,676
4,359
4,084
4,592
Other Income Or Grants
Cost Of Sales
64,917
40,610
36,040
41,309
18,326
31,165
33,924
41,939
252
3,819
98,500
1,934
1,776
2,113
Gross Profit
42,511
30,599
36,468
33,113
15,149
25,438
32,800
55,720
394
6,526
131,175
2,425
2,308
2,479
Admin Expenses
34,266
33,832
40,722
14,725
26,100
20,318
33,985
98,475
87,744
-46,964
56,415
-13,595
-19,459
-12,183
Operating Profit
8,245
-3,233
-4,254
18,388
-10,951
5,120
-1,185
-42,755
-87,350
53,490
74,760
16,020
21,767
14,662
Interest Payable
Interest Receivable
73
768
892
423
302
240
91
Pre-Tax Profit
8,245
-3,233
-4,254
18,388
-10,951
5,120
-1,185
-42,682
-86,582
54,382
75,183
16,322
22,007
14,753
Tax
-2,061
-3,494
-973
-11,420
-17,292
-3,917
-5,722
-4,131
Profit After Tax
6,184
-3,233
-4,254
14,894
-10,951
4,147
-1,185
-42,682
-86,582
42,962
57,891
12,405
16,285
10,622
Dividends Paid
Retained Profit
6,184
-3,233
-4,254
14,894
-10,951
4,147
-1,185
-42,682
-86,582
42,962
57,891
12,405
16,285
10,622
Employee Costs
39,738
39,411
40,538
37,605
38,590
39,761
35,063
36,108
36,769
37,812
111,186
33,718
32,025
34,404
Number Of Employees
1
1
1
1
1
1
1
1
1
1
3
1
1
1
EBITDA*
8,245
-3,233
-4,254
18,388
-10,951
5,120
-1,185
-42,755
-87,350
53,490
74,760
16,020
21,767
14,662
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
47,287
28,610
27,517
28,992
5,147
20,486
22,687
26,617
36,748
Group Debtors
Misc Debtors
Cash
58,157
248,862
108,101
61,021
59,784
36,303
misc current assets
total current assets
47,287
28,610
27,517
28,992
5,147
20,486
22,687
26,617
58,157
248,862
144,849
61,021
59,784
36,303
total assets
47,287
28,610
27,517
28,992
5,147
20,486
22,687
26,617
58,157
248,862
144,849
61,021
59,784
36,303
Bank overdraft
Bank loan
Trade Creditors
30,784
18,291
13,965
11,186
2,235
6,623
12,971
15,716
4,574
108,696
47,645
21,708
32,876
25,680
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
30,784
18,291
13,965
11,186
2,235
6,623
12,971
15,716
4,574
108,696
47,645
21,708
32,876
25,680
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
30,784
18,291
13,965
11,186
2,235
6,623
12,971
15,716
4,574
108,696
47,645
21,708
32,876
25,680
net assets
16,503
10,319
13,552
17,806
2,912
13,863
9,716
10,901
53,583
140,166
97,204
39,313
26,908
10,623
total shareholders funds
16,503
10,319
13,552
17,806
2,912
13,863
9,716
10,901
53,583
140,166
97,204
39,313
26,908
10,623
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Operating Activities
Operating Profit
8,245
-3,233
-4,254
18,388
-10,951
5,120
-1,185
-42,755
-87,350
53,490
74,760
16,020
21,767
14,662
Depreciation
Amortisation
Tax
-2,061
-3,494
-973
-11,420
-17,292
-3,917
-5,722
-4,131
Stock
Debtors
18,677
1,093
-1,475
23,845
-15,339
-2,201
-3,930
26,617
-36,748
36,748
Creditors
12,493
4,326
2,779
8,951
-4,388
-6,348
-2,745
11,142
-104,122
61,051
25,937
-11,168
7,196
25,680
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-58,230
-191,472
139,869
46,657
935
23,241
36,211
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
1
interest
73
768
892
423
302
240
91
cash flow from financing
73
767
892
423
302
240
92
cash and cash equivalents
cash
-58,157
-190,705
140,761
47,080
1,237
23,481
36,303
overdraft
change in cash
-58,157
-190,705
140,761
47,080
1,237
23,481
36,303
michaela garton limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for michaela garton limited. Get real-time insights into michaela garton limited's credit score, group structure and payment trends.
Perform a competitor analysis for michaela garton limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BR2 area or any other competitors across 12 key performance metrics.
michaela garton limited Ownership
MICHAELA GARTON LIMITED group structure
Michaela Garton Limited has no subsidiary companies.
Ultimate parent company
MICHAELA GARTON LIMITED
07199559
MICHAELA GARTON LIMITED Shareholders
The sole shareholder of Michaela Garton Limited is Michaela Garton.
michaela garton
100%
michaela garton limited directors
Michaela Garton Limited currently has 1 director, Mrs Michaela Harris serving since Mar 2010.
suite 5, 1-2 leonard place, westerham road, keston, kent, BR2 6HQ
Bank
-
Legal Advisor
-
michaela garton limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to michaela garton limited.
michaela garton limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MICHAELA GARTON LIMITED. This can take several minutes, an email will notify you when this has completed.
michaela garton limitedCompanies House Filings - See Documents
