whiteaway laidlaw & co limited
whiteaway laidlaw & co limited Company Information
Company Number
07199940
Website
-Registered Address
trigg house warren drive, prestatyn, denbighshire, LL19 7HT
Industry
Financial leasing
Factoring
Telephone
02089445400
Next Accounts Due
653 days late
Group Structure
View All
Directors
Stephen Winstanley12 Years
Shareholders
cherry croft nominees ltd 100%
whiteaway laidlaw & co limited Estimated Valuation
Pomanda estimates the enterprise value of WHITEAWAY LAIDLAW & CO LIMITED at £69.4k based on a Turnover of £60.3k and 1.15x industry multiple (adjusted for size and gross margin).
whiteaway laidlaw & co limited Estimated Valuation
Pomanda estimates the enterprise value of WHITEAWAY LAIDLAW & CO LIMITED at £12.7k based on an EBITDA of £3.7k and a 3.4x industry multiple (adjusted for size and gross margin).
whiteaway laidlaw & co limited Estimated Valuation
Pomanda estimates the enterprise value of WHITEAWAY LAIDLAW & CO LIMITED at £7.5k based on Net Assets of £3.7k and 2.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Whiteaway Laidlaw & Co Limited Overview
Whiteaway Laidlaw & Co Limited is a live company located in denbighshire, LL19 7HT with a Companies House number of 07199940. It operates in the financial leasing sector, SIC Code 64910. Founded in March 2010, it's largest shareholder is cherry croft nominees ltd with a 100% stake. Whiteaway Laidlaw & Co Limited is a established, micro sized company, Pomanda has estimated its turnover at £60.3k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Whiteaway Laidlaw & Co Limited Health Check
Pomanda's financial health check has awarded Whiteaway Laidlaw & Co Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £60.3k, make it smaller than the average company (£3.6m)
- Whiteaway Laidlaw & Co Limited
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 400%, show it is growing at a faster rate (3.1%)
- Whiteaway Laidlaw & Co Limited
3.1% - Industry AVG
Production
with a gross margin of 33.8%, this company has a higher cost of product (61.4%)
- Whiteaway Laidlaw & Co Limited
61.4% - Industry AVG
Profitability
an operating margin of 6.2% make it less profitable than the average company (25.7%)
- Whiteaway Laidlaw & Co Limited
25.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (19)
1 - Whiteaway Laidlaw & Co Limited
19 - Industry AVG
Pay Structure
on an average salary of £59k, the company has an equivalent pay structure (£59k)
- Whiteaway Laidlaw & Co Limited
£59k - Industry AVG
Efficiency
resulting in sales per employee of £60.3k, this is less efficient (£315.5k)
- Whiteaway Laidlaw & Co Limited
£315.5k - Industry AVG
Debtor Days
it gets paid by customers after 71 days, this is earlier than average (901 days)
- Whiteaway Laidlaw & Co Limited
901 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (146 days)
- Whiteaway Laidlaw & Co Limited
146 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Whiteaway Laidlaw & Co Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Whiteaway Laidlaw & Co Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 75%, this is a lower level of debt than the average (91.3%)
75% - Whiteaway Laidlaw & Co Limited
91.3% - Industry AVG
WHITEAWAY LAIDLAW & CO LIMITED financials
Whiteaway Laidlaw & Co Limited's latest turnover from March 2021 is estimated at £60.3 thousand and the company has net assets of £3.7 thousand. According to their latest financial statements, Whiteaway Laidlaw & Co Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 1 | 1 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,980 | 3,725 | 0 | 0 | 0 | 0 | 0 | 0 | 2,240 | 2,240 | 2,800 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,980 | 3,725 | 0 | 0 | 0 | 0 | 0 | 0 | 2,240 | 2,240 | 2,800 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 11,873 | 649 | 2,554 | 1,880 | 100 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175 | 175 | 100 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 11,873 | 649 | 2,554 | 1,880 | 100 | 0 | 0 | 0 | 175 | 175 | 100 |
| total assets | 14,853 | 4,374 | 2,554 | 1,880 | 100 | 0 | 0 | 0 | 2,415 | 2,415 | 2,900 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,367 | 464 | 2,884 | 1,781 | 0 | 0 | 0 | 0 | 0 | 1,379 | 2,735 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,367 | 464 | 2,884 | 1,781 | 0 | 0 | 0 | 0 | 0 | 1,379 | 2,735 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 9,769 | 3,213 | 0 | 0 | 0 | 0 | 0 | 0 | 1,379 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 9,769 | 3,213 | 0 | 0 | 0 | 0 | 0 | 0 | 1,379 | 0 | 0 |
| total liabilities | 11,136 | 3,677 | 2,884 | 1,781 | 0 | 0 | 0 | 0 | 1,379 | 1,379 | 2,735 |
| net assets | 3,717 | 697 | -330 | 99 | 100 | 0 | 0 | 0 | 1,036 | 1,036 | 165 |
| total shareholders funds | 3,717 | 697 | -330 | 99 | 100 | 0 | 0 | 0 | 1,036 | 1,036 | 165 |
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 560 | 700 | |||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 11,224 | -1,905 | 674 | 1,780 | 100 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 903 | -2,420 | 1,103 | 1,781 | 0 | 0 | 0 | 0 | -1,379 | -1,356 | 2,735 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 6,556 | 3,213 | 0 | 0 | 0 | 0 | 0 | -1,379 | 1,379 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -175 | 0 | 75 | 100 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -175 | 0 | 75 | 100 |
whiteaway laidlaw & co limited Credit Report and Business Information
Whiteaway Laidlaw & Co Limited Competitor Analysis
Perform a competitor analysis for whiteaway laidlaw & co limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in LL19 area or any other competitors across 12 key performance metrics.
whiteaway laidlaw & co limited Ownership
WHITEAWAY LAIDLAW & CO LIMITED group structure
Whiteaway Laidlaw & Co Limited has no subsidiary companies.
Ultimate parent company
WHITEAWAY LAIDLAW & CO LIMITED
07199940
whiteaway laidlaw & co limited directors
Whiteaway Laidlaw & Co Limited currently has 1 director, Mr Stephen Winstanley serving since Oct 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Stephen Winstanley | Wales | 74 years | Oct 2011 | - | Director |
P&L
March 2021turnover
60.3k
-3%
operating profit
3.7k
0%
gross margin
33.9%
-8.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021net assets
3.7k
+4.33%
total assets
14.9k
+2.4%
cash
0
0%
net assets
Total assets minus all liabilities
whiteaway laidlaw & co limited company details
company number
07199940
Type
Private limited with Share Capital
industry
64929 - Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.
64910 - Financial leasing
64992 - Factoring
incorporation date
March 2010
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2021
previous names
unique frame limited (October 2011)
accountant
-
auditor
-
address
trigg house warren drive, prestatyn, denbighshire, LL19 7HT
Bank
-
Legal Advisor
-
whiteaway laidlaw & co limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to whiteaway laidlaw & co limited.
whiteaway laidlaw & co limited Companies House Filings - See Documents
| date | description | view/download |
|---|
