hudson entertainments limited
hudson entertainments limited Company Information
Group Structure
View All
Industry
Licensed clubs
Registered Address
40 queen square, bristol, BS1 4QP
Website
-hudson entertainments limited Estimated Valuation
Pomanda estimates the enterprise value of HUDSON ENTERTAINMENTS LIMITED at £127.3k based on a Turnover of £140.8k and 0.9x industry multiple (adjusted for size and gross margin).
hudson entertainments limited Estimated Valuation
Pomanda estimates the enterprise value of HUDSON ENTERTAINMENTS LIMITED at £76.5k based on an EBITDA of £15.2k and a 5.02x industry multiple (adjusted for size and gross margin).
hudson entertainments limited Estimated Valuation
Pomanda estimates the enterprise value of HUDSON ENTERTAINMENTS LIMITED at £107k based on Net Assets of £38k and 2.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hudson Entertainments Limited Overview
Hudson Entertainments Limited is a dissolved company that was located in bristol, BS1 4QP with a Companies House number of 07200229. It operated in the licenced clubs sector, SIC Code 56301. Founded in March 2010, it's largest shareholder was jamie woodman with a 100% stake. The last turnover for Hudson Entertainments Limited was estimated at £140.8k.
Upgrade for unlimited company reports & a free credit check
Hudson Entertainments Limited Health Check
Pomanda's financial health check has awarded Hudson Entertainments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £140.8k, make it smaller than the average company (£309.6k)
- Hudson Entertainments Limited
£309.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (3.4%)
- Hudson Entertainments Limited
3.4% - Industry AVG
Production
with a gross margin of 49.4%, this company has a comparable cost of product (55.9%)
- Hudson Entertainments Limited
55.9% - Industry AVG
Profitability
an operating margin of 10.8% make it more profitable than the average company (1.4%)
- Hudson Entertainments Limited
1.4% - Industry AVG
Employees
with 5 employees, this is below the industry average (12)
5 - Hudson Entertainments Limited
12 - Industry AVG
Pay Structure
on an average salary of £14.4k, the company has an equivalent pay structure (£14.4k)
- Hudson Entertainments Limited
£14.4k - Industry AVG
Efficiency
resulting in sales per employee of £28.2k, this is less efficient (£48.4k)
- Hudson Entertainments Limited
£48.4k - Industry AVG
Debtor Days
it gets paid by customers after 51 days, this is later than average (15 days)
- Hudson Entertainments Limited
15 days - Industry AVG
Creditor Days
its suppliers are paid after 217 days, this is slower than average (39 days)
- Hudson Entertainments Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hudson Entertainments Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hudson Entertainments Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 60.8%, this is a lower level of debt than the average (76.3%)
60.8% - Hudson Entertainments Limited
76.3% - Industry AVG
HUDSON ENTERTAINMENTS LIMITED financials
Hudson Entertainments Limited's latest turnover from March 2020 is estimated at £140.8 thousand and the company has net assets of £38 thousand. According to their latest financial statements, Hudson Entertainments Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 5 | 10 | 10 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 77,179 | 62,357 | 61,390 | 64,094 | 68,119 | 67,837 | 58,399 | 63,411 | 42,053 | 199 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 77,179 | 62,357 | 61,390 | 64,094 | 68,119 | 67,837 | 58,399 | 63,411 | 42,053 | 199 |
| Stock & work in progress | 0 | 3,839 | 2,811 | 0 | 3,400 | 2,611 | 3,518 | 2,263 | 3,761 | 2,681 |
| Trade Debtors | 19,775 | 4,069 | 2,833 | 14,695 | 745 | 745 | 745 | 745 | 645 | 1,960 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 13,795 | 14,525 | 0 | 3,013 | 2,692 | 6,120 | 2,623 | 3,353 | 1,745 |
| misc current assets | 0 | 0 | 0 | 745 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 19,775 | 21,703 | 20,169 | 15,440 | 7,158 | 6,048 | 10,383 | 5,631 | 7,759 | 6,386 |
| total assets | 96,954 | 84,060 | 81,559 | 79,534 | 75,277 | 73,885 | 68,782 | 69,042 | 49,812 | 6,585 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 42,477 | 58,429 | 59,644 | 52,693 | 64,769 | 74,288 | 86,136 | 94,972 | 59,959 | 19,298 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 42,477 | 58,429 | 59,644 | 52,693 | 64,769 | 74,288 | 86,136 | 94,972 | 59,959 | 19,298 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 6,072 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 16,492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 16,492 | 0 | 0 | 6,072 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 58,969 | 58,429 | 59,644 | 58,765 | 64,769 | 74,288 | 86,136 | 94,972 | 59,959 | 19,298 |
| net assets | 37,985 | 25,631 | 21,915 | 20,769 | 10,508 | -403 | -17,354 | -25,930 | -10,147 | -12,713 |
| total shareholders funds | 37,985 | 25,631 | 21,915 | 20,769 | 10,508 | -403 | -17,354 | -25,930 | -10,147 | -12,713 |
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 4,439 | 6,018 | 5,769 | 6,854 | 8,613 | 1,904 | 31 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | ||||||||||
| Stock | -3,839 | 1,028 | 2,811 | -3,400 | 789 | -907 | 1,255 | -1,498 | 1,080 | 2,681 |
| Debtors | 15,706 | 1,236 | -11,862 | 13,950 | 0 | 0 | 0 | 100 | -1,315 | 1,960 |
| Creditors | -15,952 | -1,215 | 6,951 | -12,076 | -9,519 | -11,848 | -8,836 | 35,013 | 40,661 | 19,298 |
| Accruals and Deferred Income | 0 | 0 | -6,072 | 6,072 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 16,492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -13,795 | -730 | 14,525 | -3,013 | 321 | -3,428 | 3,497 | -730 | 1,608 | 1,745 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -13,795 | -730 | 14,525 | -3,013 | 321 | -3,428 | 3,497 | -730 | 1,608 | 1,745 |
hudson entertainments limited Credit Report and Business Information
Hudson Entertainments Limited Competitor Analysis
Perform a competitor analysis for hudson entertainments limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other undefined companies, companies in BS1 area or any other competitors across 12 key performance metrics.
hudson entertainments limited Ownership
HUDSON ENTERTAINMENTS LIMITED group structure
Hudson Entertainments Limited has no subsidiary companies.
Ultimate parent company
HUDSON ENTERTAINMENTS LIMITED
07200229
hudson entertainments limited directors
Hudson Entertainments Limited currently has 1 director, Mr Jamie Woodman serving since Sep 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jamie Woodman | England | 53 years | Sep 2016 | - | Director |
P&L
March 2020turnover
140.8k
-6%
operating profit
15.2k
0%
gross margin
49.4%
-0.54%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2020net assets
38k
+0.48%
total assets
97k
+0.15%
cash
0
-1%
net assets
Total assets minus all liabilities
hudson entertainments limited company details
company number
07200229
Type
Private limited with Share Capital
industry
56301 - Licensed clubs
incorporation date
March 2010
age
15
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2020
previous names
N/A
accountant
-
auditor
-
address
40 queen square, bristol, BS1 4QP
Bank
-
Legal Advisor
-
hudson entertainments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to hudson entertainments limited. Currently there are 1 open charges and 0 have been satisfied in the past.
hudson entertainments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HUDSON ENTERTAINMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
hudson entertainments limited Companies House Filings - See Documents
| date | description | view/download |
|---|
