A.j.n Electrical (yorkshire) Ltd

POWER SEARCH PRICING

SOLUTIONS

a.j.n electrical (yorkshire) ltd Company Information

Company Number

07201872

Next Accounts

Dec 2025

Directors

David Naylor

Joanne Naylor

View All

Shareholders

david naylor

joanne naylor

Group Structure

View All

Industry

Plumbing, heat and air-conditioning installation

Registered Address

woodlands dale street, longwood, huddersfield, HD3 4TG

Website

a.j.n electrical (yorkshire) ltd Estimated Valuation

£946.9k

Pomanda estimates the enterprise value of A.J.N ELECTRICAL (YORKSHIRE) LTD at £946.9k based on a Turnover of £2.3m and 0.42x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

A.j.n Electrical (yorkshire) Ltd is a live company located in huddersfield, HD3 4TG with a Companies House number of 07201872. It operates in the electrical installation sector, SIC Code 43210. Founded in March 2010, it's largest shareholder is david naylor with a 66.7% stake. A.j.n Electrical (yorkshire) Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.3m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded A.J.N Electrical (Yorkshire) Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

4 Strong

2 Regular

3 Weak

Size

annual sales of £2.3m, make it larger than the average company (£1.3m)

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (11.5%)

EXPORT

A.J.N Electrical (Yorkshire) Ltd's latest turnover from March 2024 is estimated at £2.3 million and the company has net assets of £43.8 thousand. According to their latest financial statements, A.J.N Electrical (Yorkshire) Ltd has 20 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Turnover	2,275,540	1,699,268	1,008,176	964,564	1,164,559	1,395,459	881,848	992,298	559,042	433,540	332,389	110,928	127,098	301,448
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,875,648	1,404,474	831,264	799,470	949,250	1,127,846	708,777	790,941	443,872	343,638	264,178	86,545	98,218	180,154
Gross Profit	399,892	294,795	176,912	165,094	215,309	267,612	173,071	201,357	115,170	89,902	68,211	24,383	28,879	121,294
Admin Expenses	438,329	202,071	189,507	184,373	256,622	245,292	176,883	205,722	110,382	98,969	17,840	26,312	-3,570	83,130
Operating Profit	-38,437	92,724	-12,595	-19,279	-41,313	22,320	-3,812	-4,365	4,788	-9,067	50,371	-1,929	32,449	38,164
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	8	91
Interest Receivable	0	2,062	816	174	216	871	113	203	418	172	139	49	61	0
Pre-Tax Profit	-38,437	94,786	-11,779	-19,105	-41,097	23,191	-3,699	-4,162	5,206	-8,895	50,509	-1,880	32,501	38,073
Tax	0	-18,009	0	0	0	-4,406	0	0	-1,041	0	-11,617	0	-8,450	-7,865
Profit After Tax	-38,437	76,777	-11,779	-19,105	-41,097	18,785	-3,699	-4,162	4,165	-8,895	38,892	-1,880	24,051	30,208
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	20,000
Retained Profit	-38,437	76,777	-11,779	-19,105	-41,097	18,785	-3,699	-4,162	4,165	-8,895	38,892	-1,880	24,051	10,208
Employee Costs	778,701	758,317	741,981	719,959	754,761	748,780	724,714	733,566	412,810	74,191	72,960	35,462	35,528	68,793
Number Of Employees	20	20	20	20	20	20	20	20	11	2	2	1	1	2
EBITDA*	13,488	135,130	22,051	1,150	-19,741	58,013	18,501	18,333	20,446	-1,746	52,621	-815	32,940	38,371

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Tangible Assets	107,889	111,810	43,669	20,509	40,938	62,510	54,110	48,407	53,460	53,560	7,654	8,159	3,366	621
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	430,355	268,569	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	538,244	380,379	43,669	20,509	40,938	62,510	54,110	48,407	53,460	53,560	7,654	8,159	3,366	621
Stock & work in progress	0	0	0	0	0	0	6,564	6,564	2,603	403	4,358	9,903	35,567	0
Trade Debtors	0	0	185,633	181,070	184,053	280,799	199,775	235,703	83,010	128,246	98,146	29,156	21,990	25,664
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	97,055	120,463	226,561	205,906	26,433	18,952	143,432	23,830	44,801	10,627	8,966	15,297
misc current assets	242,059	200,189	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	242,059	200,189	282,688	301,533	410,614	486,705	232,772	261,219	229,045	152,479	147,305	49,686	66,523	40,961
total assets	780,303	580,568	326,357	322,042	451,552	549,215	286,882	309,626	282,505	206,039	154,959	57,845	69,889	41,582
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	241
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	702,629	493,069	305,967	302,328	402,629	445,865	216,199	235,249	195,274	110,059	83,687	25,465	35,630	1,037
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	6,500
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	23,596
total current liabilities	702,629	493,069	305,967	302,328	402,629	445,865	216,199	235,249	195,274	110,059	83,687	25,465	35,630	31,374
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	33,849	5,237	14,905	2,450	12,554	25,884	12,002	11,997	20,689	33,603	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	33,849	5,237	14,905	2,450	12,554	25,884	12,002	11,997	20,689	33,603	0	0	0	0
total liabilities	736,478	498,306	320,872	304,778	415,183	471,749	228,201	247,246	215,963	143,662	83,687	25,465	35,630	31,374
net assets	43,825	82,262	5,485	17,264	36,369	77,466	58,681	62,380	66,542	62,377	71,272	32,380	34,259	10,208
total shareholders funds	43,825	82,262	5,485	17,264	36,369	77,466	58,681	62,380	66,542	62,377	71,272	32,380	34,259	10,208

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Operating Activities
Operating Profit	-38,437	92,724	-12,595	-19,279	-41,313	22,320	-3,812	-4,365	4,788	-9,067	50,371	-1,929	32,449	38,164
Depreciation	51,925	42,406	34,646	20,429	21,572	35,693	22,313	22,698	15,658	7,321	2,250	1,114	491	207
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-18,009	0	0	0	-4,406	0	0	-1,041	0	-11,617	0	-8,450	-7,865
Stock	0	0	0	0	0	-6,564	0	3,961	2,200	-3,955	-5,545	-25,664	35,567	0
Debtors	161,786	82,936	4,563	-2,983	-96,746	81,024	-35,928	152,693	-45,236	30,100	68,990	7,166	-3,674	25,664
Creditors	209,560	187,102	3,639	-100,301	-43,236	229,666	-19,050	39,975	85,215	26,372	58,222	-10,165	34,593	1,037
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	-23,596	23,596
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	61,262	221,287	21,127	-96,168	33,769	208,813	35,379	-98,346	147,656	-1,519	35,781	7,518	3,594	29,475
Investing Activities
capital expenditure	-48,004	-110,547	-57,806	0	0	-44,093	-28,016	-17,645	-15,558	-53,227	-1,745	-5,907	-3,236	-828
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-48,004	-110,547	-57,806	0	0	-44,093	-28,016	-17,645	-15,558	-53,227	-1,745	-5,907	-3,236	-828
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	-6,500	6,500
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	28,612	-9,668	12,455	-10,104	-13,330	13,882	5	-8,692	-12,914	33,603	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	1	0	0
interest	0	2,062	816	174	216	871	113	203	418	172	139	49	53	-91
cash flow from financing	28,612	-7,606	13,271	-9,930	-13,114	14,753	118	-8,489	-12,496	33,775	139	50	-6,447	6,409
cash and cash equivalents
cash	0	-97,055	-23,408	-106,098	20,655	179,473	7,481	-124,480	119,602	-20,971	34,174	1,661	-6,331	15,297
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	-241	241
change in cash	0	-97,055	-23,408	-106,098	20,655	179,473	7,481	-124,480	119,602	-20,971	34,174	1,661	-6,090	15,056

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for a.j.n electrical (yorkshire) ltd. Get real-time insights into a.j.n electrical (yorkshire) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for a.j.n electrical (yorkshire) ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in HD3 area or any other competitors across 12 key performance metrics.

A.J.N ELECTRICAL (YORKSHIRE) LTD group structure

A.J.N Electrical (Yorkshire) Ltd has no subsidiary companies.

Ultimate parent company

A.J.N ELECTRICAL (YORKSHIRE) LTD

07201872

A.J.N ELECTRICAL (YORKSHIRE) LTD Shareholders

david naylor	66.67%
joanne naylor	33.33%

A.J.N Electrical (Yorkshire) Ltd currently has 3 directors. The longest serving directors include Mr David Naylor (Mar 2010) and Ms Joanne Naylor (Mar 2010).

officer	country	age	start	end	role
Mr David Naylor	England	57 years	Mar 2010	-	Director
Ms Joanne Naylor	England	52 years	Mar 2010	-	Director
Mr David Naylor	England	32 years	Sep 2023	-	Director

P&L

March 2024

turnover

2.3m

+34%

operating profit

-38.4k

gross margin

17.6%

+1.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

43.8k

-0.47%

total assets

780.3k

+0.34%

cash

net assets

Total assets minus all liabilities

Similar Companies

select installation services limited

pro-mec uk ltd

4.5

ahe refrigeration & electrical ltd

1.5

m j kurton limited

townley-hughes and company limited

3.5

company number

07201872

Type

Private limited with Share Capital

industry

43220 - Plumbing, heat and air-conditioning installation

43210 - Electrical installation

incorporation date

March 2010

ultimate parent company

None

previous names

N/A

address

woodlands dale street, longwood, huddersfield, HD3 4TG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a.j.n electrical (yorkshire) ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A.J.N ELECTRICAL (YORKSHIRE) LTD. This can take several minutes, an email will notify you when this has completed.

a.j.n electrical (yorkshire) ltd Company Information

a.j.n electrical (yorkshire) ltd Estimated Valuation

a.j.n electrical (yorkshire) ltd Estimated Valuation

a.j.n electrical (yorkshire) ltd Estimated Valuation

A.j.n Electrical (yorkshire) Ltd Overview

A.j.n Electrical (yorkshire) Ltd Health Check

A.J.N ELECTRICAL (YORKSHIRE) LTD financials

a.j.n electrical (yorkshire) ltd Credit Report and Business Information

A.j.n Electrical (yorkshire) Ltd Competitor Analysis

a.j.n electrical (yorkshire) ltd Ownership

a.j.n electrical (yorkshire) ltd directors

a.j.n electrical (yorkshire) ltd company details

a.j.n electrical (yorkshire) ltd Charges & Mortgages

a.j.n electrical (yorkshire) ltd Capital Raised & Share Issues BETA

a.j.n electrical (yorkshire) ltd Companies House Filings - See Documents