Pomanda estimates the enterprise value of ACTON NETBALL LIMITED at £31.9k based on a Turnover of £39.9k and 0.8x industry multiple (adjusted for size and gross margin).
acton netball limitedEstimated Valuation
£11.2k
Pomanda estimates the enterprise value of ACTON NETBALL LIMITED at £11.2k based on an EBITDA of £4k and a 2.79x industry multiple (adjusted for size and gross margin).
acton netball limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ACTON NETBALL LIMITED at £0 based on Net Assets of £-2.2k and 1.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Acton Netball LimitedOverview
Acton Netball Limited is a live company located in london, W1W 7LT with a Companies House number of 07202484. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in March 2010, it's largest shareholder is
angus morrison
with a 50% stake. Acton Netball Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£39.9k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Acton Netball Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £39.9k, make it smaller than the average company (£359.7k)
£39.9k - Acton Netball Limited
£359.7k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Acton Netball Limited
- - Industry AVG
Production
with a gross margin of 30.5%, this company has a higher cost of product (59.3%)
30.5% - Acton Netball Limited
59.3% - Industry AVG
Profitability
an operating margin of 10.1% make it more profitable than the average company (0%)
10.1% - Acton Netball Limited
0% - Industry AVG
Employees
with 1 employees, this is below the industry average (17)
1 - Acton Netball Limited
17 - Industry AVG
Pay Structure
on an average salary of £20.4k, the company has an equivalent pay structure (£20.4k)
£20.4k - Acton Netball Limited
£20.4k - Industry AVG
Efficiency
resulting in sales per employee of £39.9k, this is less efficient (£49.6k)
£39.9k - Acton Netball Limited
£49.6k - Industry AVG
Debtor Days
it gets paid by customers after 44 days, this is later than average (13 days)
44 days - Acton Netball Limited
13 days - Industry AVG
Creditor Days
its suppliers are paid after 93 days, this is slower than average (39 days)
93 days - Acton Netball Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Acton Netball Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Acton Netball Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 144.4%, this is a higher level of debt than the average (37.5%)
144.4% - Acton Netball Limited
37.5% - Industry AVG
ACTON NETBALL LIMITED financials
EXPORT
Acton Netball Limited's latest turnover from March 2024 is estimated at £39.9 thousand and the company has net assets of -£2.2 thousand. According to their latest financial statements, we estimate that Acton Netball Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Turnover
39,920
30,628
42,720
50,280
142,347
102,808
136,352
48,687
137,164
154,671
129,182
156,835
160,791
Other Income Or Grants
Cost Of Sales
27,729
21,151
29,700
31,728
92,622
65,314
82,276
31,573
86,496
101,903
90,460
53,717
37,591
Gross Profit
12,191
9,477
13,020
18,552
49,725
37,494
54,076
17,114
50,668
52,769
38,722
103,118
123,200
Admin Expenses
8,164
6,463
-310
15,879
35,925
40,492
62,062
12,535
56,366
41,885
26,495
74,932
72,762
Operating Profit
4,027
3,014
13,330
2,673
13,800
-2,998
-7,986
4,579
-5,698
10,884
12,227
28,186
50,438
Interest Payable
Interest Receivable
33
105
121
121
52
Pre-Tax Profit
4,027
3,013
13,333
2,673
13,800
-2,998
-7,953
4,684
-5,577
11,005
12,279
28,186
50,438
Tax
-1,007
-572
-2,536
-508
-2,622
-937
-2,531
-2,947
-5,652
-10,671
Profit After Tax
3,020
2,441
10,797
2,165
11,178
-2,998
-7,953
3,747
-5,577
8,474
9,332
22,534
39,767
Dividends Paid
31,641
20,995
Retained Profit
3,020
2,441
10,797
2,165
11,178
-2,998
-7,953
3,747
-5,577
8,474
9,332
-9,107
18,772
Employee Costs
20,367
20,173
21,022
19,805
20,080
20,791
20,168
19,939
21,612
45,034
44,699
46,269
46,141
45,453
Number Of Employees
1
1
1
1
1
1
1
1
1
2
2
2
2
2
EBITDA*
4,027
3,014
13,330
2,673
13,800
-2,998
-7,986
4,579
-5,698
10,884
12,227
28,186
50,438
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
4,912
12,768
26,523
20,401
22,744
30,064
19,499
26,376
4,544
14,273
14,454
11,469
Group Debtors
Misc Debtors
9,807
18,148
Cash
26,423
15,409
33,021
15,350
5,512
11,297
misc current assets
total current assets
4,912
12,768
26,523
20,401
22,744
30,064
19,499
26,376
30,967
29,682
47,475
26,819
15,319
29,445
total assets
4,912
12,768
26,523
20,401
22,744
30,064
19,499
26,376
30,967
29,682
47,475
26,819
15,319
29,445
Bank overdraft
Bank loan
Trade Creditors
7,093
9,837
7
4,196
4,737
8,688
5,324
7,786
6,313
7,820
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
5,652
10,671
total current liabilities
7,093
9,837
7
4,196
4,737
8,688
5,324
7,786
6,313
7,820
5,652
10,671
loans
hp & lease commitments
Accruals and Deferred Income
72
other liabilities
13,689
provisions
8,132
11,338
744
508
total long term liabilities
8,132
11,338
744
508
72
13,689
total liabilities
7,093
17,969
11,338
751
508
4,196
4,809
8,688
5,324
7,786
20,002
7,820
5,652
10,671
net assets
-2,181
-5,201
15,185
19,650
22,236
25,868
14,690
17,688
25,643
21,896
27,473
18,999
9,667
18,774
total shareholders funds
-2,181
-5,201
15,185
19,650
22,236
25,868
14,690
17,688
25,643
21,896
27,473
18,999
9,667
18,774
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Operating Activities
Operating Profit
4,027
3,014
13,330
2,673
13,800
-2,998
-7,986
4,579
-5,698
10,884
12,227
28,186
50,438
Depreciation
Amortisation
Tax
-1,007
-572
-2,536
-508
-2,622
-937
-2,531
-2,947
-5,652
-10,671
Stock
Debtors
-7,856
-13,755
6,122
-2,343
-7,320
10,565
-6,877
21,832
-9,729
-181
2,985
1,662
-8,341
18,148
Creditors
-2,744
9,837
-7
7
-4,196
-541
-3,951
3,364
-2,462
1,473
-1,507
7,820
Accruals and Deferred Income
-72
72
-5,652
-5,019
10,671
Deferred Taxes & Provisions
-8,132
-3,206
10,594
236
508
Cash flow from operations
22,828
15,259
2,586
5,797
-26,454
10,909
-4,044
3,861
9,786
25,856
32,290
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-13,689
13,689
share issue
-22,827
-15,262
-2,586
-5,797
-2
2
interest
33
105
121
121
52
cash flow from financing
-22,827
-15,262
-2,586
-5,797
31
105
-13,568
13,810
52
2
cash and cash equivalents
cash
-26,423
11,014
-17,612
17,671
9,838
-5,785
11,297
overdraft
change in cash
-26,423
11,014
-17,612
17,671
9,838
-5,785
11,297
acton netball limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for acton netball limited. Get real-time insights into acton netball limited's credit score, group structure and payment trends.
Perform a competitor analysis for acton netball limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.
acton netball limited Ownership
ACTON NETBALL LIMITED group structure
Acton Netball Limited has no subsidiary companies.
Ultimate parent company
ACTON NETBALL LIMITED
07202484
ACTON NETBALL LIMITED Shareholders
The largest shareholders in Acton Netball Limited include Angus Morrison and Caroline Morrison.
angus morrison
50%
caroline morrison
50%
acton netball limited directors
Acton Netball Limited currently has 1 director, Mr Angus Morrison serving since Mar 2010.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to acton netball limited.
acton netball limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ACTON NETBALL LIMITED. This can take several minutes, an email will notify you when this has completed.
acton netball limitedCompanies House Filings - See Documents
