lbfm limited

Live EstablishedMicroLow

lbfm limited Company Information

Share LBFM LIMITED

Company Number

07204363

Shareholders

lb navana limited

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

41 foley street, london, W1W 7TS

lbfm limited Estimated Valuation

£506.6k

Pomanda estimates the enterprise value of LBFM LIMITED at £506.6k based on a Turnover of £205k and 2.47x industry multiple (adjusted for size and gross margin).

lbfm limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LBFM LIMITED at £0 based on an EBITDA of £-251.3k and a 6.51x industry multiple (adjusted for size and gross margin).

lbfm limited Estimated Valuation

£4.8k

Pomanda estimates the enterprise value of LBFM LIMITED at £4.8k based on Net Assets of £2.6k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lbfm Limited Overview

Lbfm Limited is a live company located in london, W1W 7TS with a Companies House number of 07204363. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 2010, it's largest shareholder is lb navana limited with a 100% stake. Lbfm Limited is a established, micro sized company, Pomanda has estimated its turnover at £205k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lbfm Limited Health Check

Pomanda's financial health check has awarded Lbfm Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £205k, make it smaller than the average company (£360.4k)

£205k - Lbfm Limited

£360.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (4.5%)

2% - Lbfm Limited

4.5% - Industry AVG

production

Production

with a gross margin of 68.8%, this company has a comparable cost of product (68.8%)

68.8% - Lbfm Limited

68.8% - Industry AVG

profitability

Profitability

an operating margin of -122.5% make it less profitable than the average company (6.6%)

-122.5% - Lbfm Limited

6.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Lbfm Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Lbfm Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £102.5k, this is equally as efficient (£102.5k)

£102.5k - Lbfm Limited

£102.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Lbfm Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Lbfm Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lbfm Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (46 weeks)

2 weeks - Lbfm Limited

46 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.4%, this is a higher level of debt than the average (57.2%)

98.4% - Lbfm Limited

57.2% - Industry AVG

LBFM LIMITED financials

EXPORTms excel logo

Lbfm Limited's latest turnover from December 2023 is estimated at £205 thousand and the company has net assets of £2.6 thousand. According to their latest financial statements, Lbfm Limited has 2 employees and maintains cash reserves of £6.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Jul 2013Jul 2012Jul 2011Dec 2010
Turnover205,030182,243232,521193,117485,807258,128548,644338,165585,3181,141,326859,225722,165735,387546,832
Other Income Or Grants
Cost Of Sales63,88349,41264,37048,60394,39853,851109,75795,834330,199717,226504,705425,666441,710351,256
Gross Profit141,147132,831168,151144,514391,409204,277438,886242,331255,119424,100354,520296,499293,678195,576
Admin Expenses392,410134,386133,998101,273387,504203,419429,923238,322200,882381,715205,322315,973367,73690,764
Operating Profit-251,263-1,55534,15343,2413,9058588,9634,00954,23742,385149,198-19,474-74,058104,812
Interest Payable
Interest Receivable3861,55519757173404888525568354233421612
Pre-Tax Profit-250,87734,35143,2994,0781,2629,8514,53454,80542,739149,431-19,432-74,042104,824
Tax-6,527-8,227-775-240-1,872-907-10,961-8,975-34,369-29,351
Profit After Tax-250,87727,82435,0723,3031,0227,9793,62743,84433,764115,062-19,432-74,04275,473
Dividends Paid
Retained Profit-250,87727,82435,0723,3031,0227,9793,62743,84433,764115,062-19,432-74,04275,473
Employee Costs85,16184,701191,703219,388291,330314,497324,312326,200361,538303,754237,500193,953231,168173,909
Number Of Employees22568910101097675
EBITDA*-251,263-1,55534,15343,2413,9058588,9634,00954,23742,385149,198-19,474-74,058104,812

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Jul 2013Jul 2012Jul 2011Dec 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors17,79919,57649,7356,30758,15122,38015,835129,88298,67266,94873,25879,435
Group Debtors151,264401,245186,427151,467122,308210,64251,43856,270
Misc Debtors1,7006137,1787,24612,57711,24116,605
Cash6,4358,28180,55377,18537,5688,59399,110256,028164,06263,32078,44014,9331,7904,725
misc current assets
total current assets159,399409,526284,779248,841216,789232,788221,276289,649252,772193,202177,11281,88175,04884,160
total assets159,399409,526284,779248,841216,789232,788221,276289,649252,772193,202177,11281,88175,04884,160
Bank overdraft
Bank loan
Trade Creditors 1,80026,20511,82062,37680,05099,88173,6168,686
Group/Directors Accounts156,029156,02968,02120,000
other short term finances
hp & lease commitments
other current liabilities75031,28221,36826,18819,28535,00031,51158,102
total current liabilities156,779156,02931,28223,16826,18845,49035,000111,35278,10262,37680,05099,88173,6168,686
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities156,779156,02931,28223,16826,18845,49035,000111,35278,10262,37680,05099,88173,6168,686
net assets2,620253,497253,497225,673190,601187,298186,276178,297174,670130,82697,062-18,0001,43275,474
total shareholders funds2,620253,497253,497225,673190,601187,298186,276178,297174,670130,82697,062-18,0001,43275,474
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Jul 2013Jul 2012Jul 2011Dec 2010
Operating Activities
Operating Profit-251,263-1,55534,15343,2413,9058588,9634,00954,23742,385149,198-19,474-74,058104,812
Depreciation
Amortisation
Tax-6,527-8,227-775-240-1,872-907-10,961-8,975-34,369-29,351
Stock
Debtors-248,281197,01932,570-7,565-44,974102,02988,545-55,089-41,17231,21031,724-6,310-6,17779,435
Creditors-1,8001,800-26,20526,205-11,82011,820-62,376-17,674-19,83126,26564,9308,686
Accruals and Deferred Income750-31,2829,914-4,8206,903-15,7153,489-26,59158,102
Deferred Taxes & Provisions
Cash flow from operations-2,232-229,8563,17039,55928,802-90,921-89,78543,42080,174-15,47463,27413,101-2,9514,712
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts156,029-68,02148,02120,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest3861,55519757173404888525568354233421612
cash flow from financing386157,58419757173404-67,13348,54620,568354233421613
cash and cash equivalents
cash-1,846-72,2723,36839,61728,975-90,517-156,91891,966100,742-15,12063,50713,143-2,9354,725
overdraft
change in cash-1,846-72,2723,36839,61728,975-90,517-156,91891,966100,742-15,12063,50713,143-2,9354,725

lbfm limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lbfm limited. Get real-time insights into lbfm limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lbfm Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lbfm limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.

lbfm limited Ownership

LBFM LIMITED group structure

Lbfm Limited has no subsidiary companies.

Ultimate parent company

MYDDLETON HOLDINGS LTD

#0088789

2 parents

LBFM LIMITED

07204363

LBFM LIMITED Shareholders

lb navana limited 100%

lbfm limited directors

Lbfm Limited currently has 2 directors. The longest serving directors include Mr Carl Whayman (Mar 2010) and Mr Ian Jones (Dec 2018).

officercountryagestartendrole
Mr Carl WhaymanEngland62 years Mar 2010- Director
Mr Ian JonesEngland60 years Dec 2018- Director

P&L

December 2023

turnover

205k

+13%

operating profit

-251.3k

0%

gross margin

68.9%

-5.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.6k

-0.99%

total assets

159.4k

-0.61%

cash

6.4k

-0.22%

net assets

Total assets minus all liabilities

lbfm limited company details

company number

07204363

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

March 2010

age

15

incorporated

UK

ultimate parent company

MYDDLETON HOLDINGS LTD

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

lb navana facilities management limited (September 2024)

lb facilities management limited (September 2023)

accountant

TC GROUP

auditor

-

address

41 foley street, london, W1W 7TS

Bank

-

Legal Advisor

-

lbfm limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lbfm limited.

lbfm limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LBFM LIMITED. This can take several minutes, an email will notify you when this has completed.

lbfm limited Companies House Filings - See Documents

datedescriptionview/download