Jenesis Embedded Solutions Limited

POWER SEARCH PRICING

SOLUTIONS

jenesis embedded solutions limited Company Information

Company Number

07204887

Next Accounts

Feb 2025

Directors

Ian Ritson

Shareholders

ian charles william ritson

stephen edward jannece

Group Structure

View All

Industry

Other information technology and computer service activities

Registered Address

55 crown street, brentwood, essex, CM14 4BD

Website

jenesis embedded solutions limited Estimated Valuation

£49.2k

Pomanda estimates the enterprise value of JENESIS EMBEDDED SOLUTIONS LIMITED at £49.2k based on an EBITDA of £13.5k and a 3.64x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Jenesis Embedded Solutions Limited is a dissolved company that was located in essex, CM14 4BD with a Companies House number of 07204887. It operated in the other information technology service activities sector, SIC Code 62090. Founded in March 2010, it's largest shareholder was ian charles william ritson with a 60% stake. The last turnover for Jenesis Embedded Solutions Limited was estimated at £28.8k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Jenesis Embedded Solutions Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

1 Regular

6 Weak

Size

annual sales of £28.8k, make it smaller than the average company (£4.7m)

Growth

3 year (CAGR) sales growth of -40%, show it is growing at a slower rate (6.8%)

EXPORT

Jenesis Embedded Solutions Limited's latest turnover from March 2020 is estimated at £28.8 thousand and the company has net assets of £7.5 thousand. According to their latest financial statements, we estimate that Jenesis Embedded Solutions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Turnover	28,838	133,277	128,506	136,433	29,702	28,738	28,702	28,829	37,230	18,426
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	21,965	99,893	93,990	98,141	21,150	20,275	20,078	19,810	25,508	12,819
Gross Profit	6,873	33,383	34,515	38,292	8,552	8,462	8,624	9,020	11,722	5,606
Admin Expenses	-6,643	33,383	34,515	37,052	8,773	9,086	8,664	10,971	13,218	5,948
Operating Profit	13,516	0	0	1,240	-221	-624	-40	-1,951	-1,496	-342
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	10	38	39	40	39	33	15
Pre-Tax Profit	13,516	0	0	1,250	-183	-585	0	-1,912	-1,463	-327
Tax	-2,568	0	0	-250	0	0	0	0	0	0
Profit After Tax	10,948	0	0	1,000	-183	-585	0	-1,912	-1,463	-327
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	10,948	0	0	1,000	-183	-585	0	-1,912	-1,463	-327
Employee Costs	59,339	59,938	57,239	55,097	53,125	53,369	51,612	49,833	50,113	48,464
Number Of Employees	1	1	1	1	1	1	1	1	1	1
EBITDA*	13,516	0	0	1,240	-221	-624	-40	-1,951	-1,496	-342

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Tangible Assets	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	29,500	29,500	29,500	29,500	29,500	19,500
Trade Debtors	7,478	38,033	38,033	38,033	924	924	1,009	1,009	4,094	1,159
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	7,609	7,642	8,027	8,027	7,435	5,810
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	7,478	38,033	38,033	38,033	38,033	38,066	38,536	38,536	41,029	26,469
total assets	7,478	38,033	38,033	38,033	38,033	38,066	38,536	38,536	41,029	26,469
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	41,503	41,503	41,503	41,503	41,353	41,238	41,238	41,819	25,796
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0
total current liabilities	0	41,503	41,503	41,503	41,503	41,353	41,238	41,238	41,819	25,796
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0
total liabilities	0	41,503	41,503	41,503	41,503	41,353	41,238	41,238	41,819	25,796
net assets	7,478	-3,470	-3,470	-3,470	-3,470	-3,287	-2,702	-2,702	-790	673
total shareholders funds	7,478	-3,470	-3,470	-3,470	-3,470	-3,287	-2,702	-2,702	-790	673

	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Operating Activities
Operating Profit	13,516	0	0	1,240	-221	-624	-40	-1,951	-1,496	-342
Depreciation	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	-2,568	0	0	-250	0	0	0	0	0	0
Stock	0	0	0	-29,500	0	0	0	0	10,000	19,500
Debtors	-30,555	0	0	37,109	0	-85	0	-3,085	2,935	1,159
Creditors	-41,503	0	0	0	150	115	0	-581	16,023	25,796
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	-6,619	-71	-424	-40	553	1,592	4,795
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	-1,000	0	0	0	0	0	1,000
interest	0	0	0	10	38	39	40	39	33	15
cash flow from financing	0	0	0	-990	38	39	40	39	33	1,015
cash and cash equivalents
cash	0	0	0	-7,609	-33	-385	0	592	1,625	5,810
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	-7,609	-33	-385	0	592	1,625	5,810

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for jenesis embedded solutions limited. Get real-time insights into jenesis embedded solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for jenesis embedded solutions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in CM14 area or any other competitors across 12 key performance metrics.

JENESIS EMBEDDED SOLUTIONS LIMITED group structure

Jenesis Embedded Solutions Limited has no subsidiary companies.

Ultimate parent company

JENESIS EMBEDDED SOLUTIONS LIMITED

07204887

JENESIS EMBEDDED SOLUTIONS LIMITED Shareholders

ian charles william ritson	60%
stephen edward jannece	40%

Jenesis Embedded Solutions Limited currently has 1 director, Mr Ian Ritson serving since Mar 2010.

officer	country	age	start	end	role
Mr Ian Ritson	United Kingdom	67 years	Mar 2010	-	Director

P&L

March 2020

turnover

28.8k

-78%

operating profit

13.5k

gross margin

23.9%

-4.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2020

net assets

7.5k

-3.16%

total assets

7.5k

-0.8%

cash

net assets

Total assets minus all liabilities

Similar Companies

q-sap ltd

modah limited

namtech consulting ltd

1.5

strategic it partnership ltd

3.5

erica hodgson ltd.

1.5

company number

07204887

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

March 2010

ultimate parent company

None

previous names

N/A

address

55 crown street, brentwood, essex, CM14 4BD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jenesis embedded solutions limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JENESIS EMBEDDED SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

jenesis embedded solutions limited Company Information

jenesis embedded solutions limited Estimated Valuation

jenesis embedded solutions limited Estimated Valuation

jenesis embedded solutions limited Estimated Valuation

Jenesis Embedded Solutions Limited Overview

Jenesis Embedded Solutions Limited Health Check

JENESIS EMBEDDED SOLUTIONS LIMITED financials

jenesis embedded solutions limited Credit Report and Business Information

Jenesis Embedded Solutions Limited Competitor Analysis

jenesis embedded solutions limited Ownership

jenesis embedded solutions limited directors

jenesis embedded solutions limited company details

jenesis embedded solutions limited Charges & Mortgages

jenesis embedded solutions limited Capital Raised & Share Issues BETA

jenesis embedded solutions limited Companies House Filings - See Documents