Unity Express Limited

POWER SEARCH PRICING

SOLUTIONS

unity express limited Company Information

Live

EstablishedSmallHigh

Company Number

07206909

Website

Registered Address

unity surgery westdale lane, mapperley, nottingham, nottinghamshire, NG3 6EU

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Nighat Khan14 Years

Azim Khan14 Years

Shareholders

nighat sultana khan 50%

azim khan 50%

unity express limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of UNITY EXPRESS LIMITED at £1.3m based on a Turnover of £552.1k and 2.38x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Unity Express Limited is a live company located in nottingham, NG3 6EU with a Companies House number of 07206909. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2010, it's largest shareholder is nighat sultana khan with a 50% stake. Unity Express Limited is a established, small sized company, Pomanda has estimated its turnover at £552.1k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Unity Express Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £552.1k, make it smaller than the average company (£800.8k)

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (1.9%)

EXPORT

Unity Express Limited's latest turnover from March 2023 is estimated at £552.1 thousand and the company has net assets of £1 million. According to their latest financial statements, Unity Express Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Turnover	552,140	610,689	479,182	337,957	602,808	361,823	265,542	14,416	15,219	7,767	59,104	49,225	32,692
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	370,056	412,747	314,621	223,879	403,032	239,162	169,662	9,610	10,693	5,451	0	0	0
Gross Profit	182,084	197,942	164,561	114,078	199,776	122,660	95,880	4,805	4,526	2,316	59,104	49,225	32,692
Admin Expenses	14,872	7,222	18,973	-15,000	72,423	18,232	-8,806	-82,247	-68,194	-40,478	23,510	22,317	9,160
Operating Profit	167,212	190,720	145,588	129,078	127,353	104,428	104,686	87,052	72,720	42,794	35,594	26,908	23,532
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	124	364	133	28	32	76	21
Pre-Tax Profit	167,212	190,720	145,588	129,078	127,353	104,428	104,810	87,416	72,853	42,822	35,626	26,984	23,553
Tax	-31,770	-36,237	-27,662	-24,525	-24,197	-19,841	-20,962	-17,483	-15,299	-9,849	-7,125	-5,397	-4,946
Profit After Tax	135,442	154,483	117,926	104,553	103,156	84,587	83,848	69,933	57,554	32,973	28,501	21,587	18,607
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	135,442	154,483	117,926	104,553	103,156	84,587	83,848	69,933	57,554	32,973	28,501	21,587	18,607
Employee Costs	60,751	57,664	53,690	54,786	54,188	51,907	51,104	26,032	26,000	24,766	23,883	23,868	23,254
Number Of Employees	2	2	2	2	2	2	2	1	1	1	1	1	1
EBITDA*	167,212	190,720	145,588	129,078	127,353	104,428	104,686	87,052	72,720	42,794	35,594	26,908	23,532

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Tangible Assets	1,001,719	1,001,719	1,001,719	1,001,719	1,001,719	1,001,719	1,001,719	1,383,000	1,365,500	1,288,000	789,426	771,270	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	525,118
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,001,719	1,001,719	1,001,719	1,001,719	1,001,719	1,001,719	1,001,719	1,383,000	1,365,500	1,288,000	789,426	771,270	525,118
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	195,483	240,795	173,983	104,887	196,332	120,068	76,543	0	0	0	0	40	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	99,407	46,315	6,919	4,270	5,357	23,603
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	195,483	240,795	173,983	104,887	196,332	120,068	76,543	99,407	46,315	6,919	4,270	5,397	23,603
total assets	1,197,202	1,242,514	1,175,702	1,106,606	1,198,051	1,121,787	1,078,262	1,482,407	1,411,815	1,294,919	793,696	776,667	548,721
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	32,499	36,971	28,708	26,721	25,320	22,000	23,012	16,688	13,845	7,485	7,225	5,497	4,996
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	32,499	36,971	28,708	26,721	25,320	22,000	23,012	16,688	13,845	7,485	7,225	5,497	4,996
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	439	414	0	0	0	354	336	0	0	0	0	0	0
other liabilities	151,114	327,421	423,769	474,586	671,985	701,843	741,911	850,667	849,231	873,749	716,776	729,976	524,118
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	151,553	327,835	423,769	474,586	671,985	702,197	742,247	850,667	849,231	873,749	716,776	729,976	524,118
total liabilities	184,052	364,806	452,477	501,307	697,305	724,197	765,259	867,355	863,076	881,234	724,001	735,473	529,114
net assets	1,013,150	877,708	723,225	605,299	500,746	397,590	313,003	615,052	548,739	413,685	69,695	41,194	19,607
total shareholders funds	1,013,150	877,708	723,225	605,299	500,746	397,590	313,003	615,052	548,739	413,685	69,695	41,194	19,607

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011
Operating Activities
Operating Profit	167,212	190,720	145,588	129,078	127,353	104,428	104,686	87,052	72,720	42,794	35,594	26,908	23,532
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-31,770	-36,237	-27,662	-24,525	-24,197	-19,841	-20,962	-17,483	-15,299	-9,849	-7,125	-5,397	-4,946
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-45,312	66,812	69,096	-91,445	76,264	43,525	76,543	0	0	0	-40	40	0
Creditors	-4,472	8,263	1,987	1,401	3,320	-1,012	6,324	2,843	6,360	260	1,728	501	4,996
Accruals and Deferred Income	25	414	0	0	-354	18	336	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	176,307	96,348	50,817	197,399	29,858	40,068	13,841	72,412	63,781	33,205	30,237	21,972	23,582
Investing Activities
capital expenditure	0	0	0	0	0	0	381,281	-17,500	-77,500	-498,574	-18,156	-246,152	-525,118
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	381,281	-17,500	-77,500	-498,574	-18,156	-246,152	-525,118
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-176,307	-96,348	-50,817	-197,399	-29,858	-40,068	-108,756	1,436	-24,518	156,973	-13,200	205,858	524,118
share issue	0	0	0	0	0	0	-385,897	-3,620	77,500	311,017	0	0	1,000
interest	0	0	0	0	0	0	124	364	133	28	32	76	21
cash flow from financing	-176,307	-96,348	-50,817	-197,399	-29,858	-40,068	-494,529	-1,820	53,115	468,018	-13,168	205,934	525,139
cash and cash equivalents
cash	0	0	0	0	0	0	-99,407	53,092	39,396	2,649	-1,087	-18,246	23,603
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-99,407	53,092	39,396	2,649	-1,087	-18,246	23,603

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for unity express limited. Get real-time insights into unity express limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for unity express limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NG3 area or any other competitors across 12 key performance metrics.

UNITY EXPRESS LIMITED group structure

Unity Express Limited has no subsidiary companies.

Ultimate parent company

UNITY EXPRESS LIMITED

07206909

UNITY EXPRESS LIMITED Shareholders

nighat sultana khan	50%
azim khan	50%

Unity Express Limited currently has 2 directors. The longest serving directors include Mrs Nighat Khan (Mar 2010) and Dr Azim Khan (Mar 2010).

officer	country	age	start	end	role
Mrs Nighat Khan	United Kingdom	52 years	Mar 2010	-	Director
Dr Azim Khan	United Kingdom	54 years	Mar 2010	-	Director

P&L

March 2023

turnover

552.1k

-10%

operating profit

167.2k

gross margin

33%

+1.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

+0.15%

total assets

1.2m

-0.04%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

perfectly peaceful properties limited

starlite developments limited

0.5

wheatcroft property limited

less homeless limited

4.5

rise8 properties ltd

1.5

company number

07206909

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2010

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

unity surgery westdale lane, mapperley, nottingham, nottinghamshire, NG3 6EU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to unity express limited.

unity express limited Company Information

unity express limited Estimated Valuation

unity express limited Estimated Valuation

unity express limited Estimated Valuation

Unity Express Limited Overview

Unity Express Limited Health Check

UNITY EXPRESS LIMITED financials

unity express limited Credit Report and Business Information

Unity Express Limited Competitor Analysis

unity express limited Ownership

unity express limited directors

unity express limited company details

unity express limited Charges & Mortgages

unity express limited Companies House Filings - See Documents