direct wholesale and investment group limited

Live EstablishedMidHigh

direct wholesale and investment group limited Company Information

Share DIRECT WHOLESALE AND INVESTMENT GROUP LIMITED

Company Number

07208574

Shareholders

faheem badur

Group Structure

View All

Industry

Non-specialised wholesale trade

 +2

Registered Address

ace house 22 chester road, sutton coldfield, B73 5DA

Website

-

direct wholesale and investment group limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of DIRECT WHOLESALE AND INVESTMENT GROUP LIMITED at £1.5m based on a Turnover of £5.1m and 0.29x industry multiple (adjusted for size and gross margin).

direct wholesale and investment group limited Estimated Valuation

£570.7k

Pomanda estimates the enterprise value of DIRECT WHOLESALE AND INVESTMENT GROUP LIMITED at £570.7k based on an EBITDA of £151.1k and a 3.78x industry multiple (adjusted for size and gross margin).

direct wholesale and investment group limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of DIRECT WHOLESALE AND INVESTMENT GROUP LIMITED at £1.2m based on Net Assets of £503.8k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Direct Wholesale And Investment Group Limited Overview

Direct Wholesale And Investment Group Limited is a live company located in sutton coldfield, B73 5DA with a Companies House number of 07208574. It operates in the wholesale of meat and meat products sector, SIC Code 46320. Founded in March 2010, it's largest shareholder is faheem badur with a 100% stake. Direct Wholesale And Investment Group Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.1m with high growth in recent years.

View Sample
View Sample
View Sample

Direct Wholesale And Investment Group Limited Health Check

Pomanda's financial health check has awarded Direct Wholesale And Investment Group Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £5.1m, make it smaller than the average company (£24.3m)

£5.1m - Direct Wholesale And Investment Group Limited

£24.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (8%)

26% - Direct Wholesale And Investment Group Limited

8% - Industry AVG

production

Production

with a gross margin of 19.5%, this company has a comparable cost of product (19.5%)

19.5% - Direct Wholesale And Investment Group Limited

19.5% - Industry AVG

profitability

Profitability

an operating margin of 2.7% make it less profitable than the average company (3.6%)

2.7% - Direct Wholesale And Investment Group Limited

3.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (45)

2 - Direct Wholesale And Investment Group Limited

45 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.3k, the company has an equivalent pay structure (£41.3k)

£41.3k - Direct Wholesale And Investment Group Limited

£41.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.5m, this is more efficient (£486.5k)

£2.5m - Direct Wholesale And Investment Group Limited

£486.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 61 days, this is later than average (40 days)

61 days - Direct Wholesale And Investment Group Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 42 days, this is slower than average (32 days)

42 days - Direct Wholesale And Investment Group Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Direct Wholesale And Investment Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (11 weeks)

4 weeks - Direct Wholesale And Investment Group Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.4%, this is a similar level of debt than the average (54.4%)

56.4% - Direct Wholesale And Investment Group Limited

54.4% - Industry AVG

DIRECT WHOLESALE AND INVESTMENT GROUP LIMITED financials

EXPORTms excel logo

Direct Wholesale And Investment Group Limited's latest turnover from December 2023 is estimated at £5.1 million and the company has net assets of £503.8 thousand. According to their latest financial statements, Direct Wholesale And Investment Group Limited has 2 employees and maintains cash reserves of £60 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Feb 2013Feb 2012Feb 2011
Turnover5,053,6094,058,8063,515,5762,506,8232,381,0692,147,5281,249,8041,722,3862,083,5351,982,1091,457,540740,818185,11979,067
Other Income Or Grants
Cost Of Sales4,066,7743,244,2972,824,1372,014,2941,914,8121,751,0981,028,1911,398,1021,688,1091,620,3391,190,361600,965151,42764,245
Gross Profit986,835814,509691,440492,530466,256396,431221,613324,284395,426361,770267,179139,85333,69214,822
Admin Expenses851,331672,389667,955422,505398,634357,762177,479203,215338,969332,795244,865121,56318,49615,445
Operating Profit135,504142,12023,48570,02567,62238,66944,134121,06956,45728,97522,31418,29015,196-623
Interest Payable13,06511,3488,93410,09516,63218,66818,66921,71611,307303303303
Interest Receivable1,747115217762142885151
Pre-Tax Profit124,187130,88614,55359,93150,99020,00125,47299,36045,21329,11622,09917,98714,945-572
Tax-31,047-24,868-2,765-11,387-9,688-3,800-4,840-19,872-9,042-6,114-5,083-4,317-3,886
Profit After Tax93,140106,01811,78848,54441,30216,20120,63279,48836,17023,00217,01613,67011,059-572
Dividends Paid
Retained Profit93,140106,01811,78848,54441,30216,20120,63279,48836,17023,00217,01613,67011,059-572
Employee Costs82,641116,897145,918105,475103,228100,674128,940158,785186,060184,357150,94486,83628,90328,336
Number Of Employees23433345665311
EBITDA*151,077160,44249,45196,16267,62259,51161,730147,10356,45745,67325,46820,42415,274-623

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Feb 2013Feb 2012Feb 2011
Tangible Assets88,249103,822122,144148,110107,78373,91794,759147,528127,12294,62130,80118,056704
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets88,249103,822122,144148,110107,78373,91794,759147,528127,12294,62130,80118,056704
Stock & work in progress73,42032,8701,72041,97045,1503,000
Trade Debtors855,964680,807555,729389,560476,588465,879293,978410,448424,919270,715206,38793,44731,241566
Group Debtors99,88686,718
Misc Debtors151,00379,59847,074200,81011,007108,693103,57376,95614,227
Cash60,0156,5491,3002,7103,17121,64334,99920,498
misc current assets3,630
total current assets1,066,982866,840693,151591,670487,595647,992430,421491,834484,287337,508244,38693,44731,24121,064
total assets1,155,231970,662815,295739,780595,378721,909525,180639,362611,409432,129275,187111,50331,94521,064
Bank overdraft115,369116,889122,022163,863167,116325,694227,427296,398289,3829,320
Bank loan
Trade Creditors 470,004411,586365,558267,580149,763177,67949,580103,302169,342319,330247,68387,34512,13721,635
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities66,06931,53823,08415,49434,20015,53961,37722,8817,497
total current liabilities651,442560,013510,664446,937351,079518,912338,384422,581466,221319,330247,68387,34521,45721,635
loans50,61758,512
hp & lease commitments
Accruals and Deferred Income
other liabilities62,293
provisions
total long term liabilities50,61758,51262,293
total liabilities651,442560,013510,664446,937351,079518,912338,384473,198524,733381,623247,68387,34521,45721,635
net assets503,789410,649304,631292,843244,299202,997186,796166,16486,67650,50627,50424,15810,488-571
total shareholders funds503,789410,649304,631292,843244,299202,997186,796166,16486,67650,50627,50424,15810,488-571
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Feb 2013Feb 2012Feb 2011
Operating Activities
Operating Profit135,504142,12023,48570,02567,62238,66944,134121,06956,45728,97522,31418,29015,196-623
Depreciation15,57318,32225,96626,13720,84217,59626,03416,6983,1542,13478
Amortisation
Tax-31,047-24,868-2,765-11,387-9,688-3,800-4,840-19,872-9,042-6,114-5,083-4,317-3,886
Stock-73,42040,55031,150-40,250-3,18042,1503,000
Debtors146,676170,77099,151102,775-86,977177,021-89,85348,258168,43164,328175,14662,20630,675566
Creditors58,41846,02897,978117,817-27,916128,099-53,722-66,040-149,98871,647235,54675,208-9,49821,635
Accruals and Deferred Income34,5318,4547,590-18,70618,661-45,83838,49615,3847,497
Deferred Taxes & Provisions
Cash flow from operations66,30319,28653,10381,111209,076-79,599100,36768,567-260,3274,72877,78529,109-28,78520,446
Investing Activities
capital expenditure-66,464-33,86635,173-46,440-32,501-80,518-33,251-19,486-782
Change in Investments
cash flow from investments-66,464-33,86635,173-46,440-32,501-80,518-33,251-19,486-782
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-50,617-7,89558,512
Hire Purchase and Lease Commitments
other long term liabilities-62,29362,293
share issue1
interest-11,318-11,233-8,932-10,094-16,632-18,668-18,662-21,709-11,245142-215-303-25251
cash flow from financing-11,318-11,233-8,932-10,094-16,632-18,668-69,279-29,604-15,02662,435-215-303-25252
cash and cash equivalents
cash53,4666,549-1,3001,300-2,710-461-18,472-13,35634,999-20,49820,498
overdraft-1,520-5,133-41,841-3,253-158,57898,267-68,9717,016289,382-9,320-9,3209,320
change in cash54,98611,68240,5414,553158,578-98,26766,261-7,477-307,854-13,35644,3199,320-29,81820,498

direct wholesale and investment group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for direct wholesale and investment group limited. Get real-time insights into direct wholesale and investment group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Direct Wholesale And Investment Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for direct wholesale and investment group limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in B73 area or any other competitors across 12 key performance metrics.

direct wholesale and investment group limited Ownership

DIRECT WHOLESALE AND INVESTMENT GROUP LIMITED group structure

Direct Wholesale And Investment Group Limited has no subsidiary companies.

Ultimate parent company

DIRECT WHOLESALE AND INVESTMENT GROUP LIMITED

07208574

DIRECT WHOLESALE AND INVESTMENT GROUP LIMITED Shareholders

faheem badur 100%

direct wholesale and investment group limited directors

Direct Wholesale And Investment Group Limited currently has 2 directors. The longest serving directors include Mr Faheem Badur (Mar 2010) and Mr Sony Xavier Puthanchirayil Savier (Feb 2022).

officercountryagestartendrole
Mr Faheem BadurUnited Kingdom44 years Mar 2010- Director
Mr Sony Xavier Puthanchirayil SavierEngland50 years Feb 2022- Director

P&L

December 2023

turnover

5.1m

+25%

operating profit

135.5k

0%

gross margin

19.6%

-2.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

503.8k

+0.23%

total assets

1.2m

+0.19%

cash

60k

+8.16%

net assets

Total assets minus all liabilities

direct wholesale and investment group limited company details

company number

07208574

Type

Private limited with Share Capital

industry

46390 - Non-specialised wholesale of food, beverages and tobacco

46900 - Non-specialised wholesale trade

46320 - Wholesale of meat and meat products

incorporation date

March 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

CBS ASSOCIATES UK LTD

auditor

-

address

ace house 22 chester road, sutton coldfield, B73 5DA

Bank

-

Legal Advisor

-

direct wholesale and investment group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to direct wholesale and investment group limited. Currently there are 3 open charges and 4 have been satisfied in the past.

direct wholesale and investment group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DIRECT WHOLESALE AND INVESTMENT GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

direct wholesale and investment group limited Companies House Filings - See Documents

datedescriptionview/download