asteroid management services limited

Live EstablishedSmallDeclining

asteroid management services limited Company Information

Share ASTEROID MANAGEMENT SERVICES LIMITED

Company Number

07211571

Shareholders

seyed parham haji seyed razi

seyed heshhamedin haji seyed razi

View All

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

c/o atlas accountancy ltd, south park chambers, gerrards cross, bucks, SL9 8HF

asteroid management services limited Estimated Valuation

£759.4k

Pomanda estimates the enterprise value of ASTEROID MANAGEMENT SERVICES LIMITED at £759.4k based on a Turnover of £1.3m and 0.56x industry multiple (adjusted for size and gross margin).

asteroid management services limited Estimated Valuation

£25.3k

Pomanda estimates the enterprise value of ASTEROID MANAGEMENT SERVICES LIMITED at £25.3k based on an EBITDA of £7.5k and a 3.36x industry multiple (adjusted for size and gross margin).

asteroid management services limited Estimated Valuation

£17.7k

Pomanda estimates the enterprise value of ASTEROID MANAGEMENT SERVICES LIMITED at £17.7k based on Net Assets of £7.4k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Asteroid Management Services Limited Overview

Asteroid Management Services Limited is a live company located in gerrards cross, SL9 8HF with a Companies House number of 07211571. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in April 2010, it's largest shareholder is seyed parham haji seyed razi with a 25% stake. Asteroid Management Services Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Asteroid Management Services Limited Health Check

Pomanda's financial health check has awarded Asteroid Management Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.3m, make it larger than the average company (£907.8k)

£1.3m - Asteroid Management Services Limited

£907.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -36%, show it is growing at a slower rate (6.7%)

-36% - Asteroid Management Services Limited

6.7% - Industry AVG

production

Production

with a gross margin of 20.5%, this company has a higher cost of product (41.1%)

20.5% - Asteroid Management Services Limited

41.1% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (6.5%)

0.6% - Asteroid Management Services Limited

6.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Asteroid Management Services Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.8k, the company has an equivalent pay structure (£30.8k)

£30.8k - Asteroid Management Services Limited

£30.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.3m, this is more efficient (£88.9k)

£1.3m - Asteroid Management Services Limited

£88.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is earlier than average (29 days)

20 days - Asteroid Management Services Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 614 days, this is slower than average (40 days)

614 days - Asteroid Management Services Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Asteroid Management Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Asteroid Management Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.6%, this is a higher level of debt than the average (44.7%)

99.6% - Asteroid Management Services Limited

44.7% - Industry AVG

ASTEROID MANAGEMENT SERVICES LIMITED financials

EXPORTms excel logo

Asteroid Management Services Limited's latest turnover from October 2023 is estimated at £1.3 million and the company has net assets of £7.4 thousand. According to their latest financial statements, Asteroid Management Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Apr 2011
Turnover1,346,9961,058,8244,421,8835,055,1014,993,6967,903,2457,531,6194,888,3964,713,6473,173,3941,158,688816,0031,540,380
Other Income Or Grants
Cost Of Sales1,071,350858,5093,618,8834,119,5434,025,2626,344,5505,989,9863,842,4143,707,3302,512,012903,755638,0431,192,561
Gross Profit275,646200,316803,001935,558968,4341,558,6961,541,6331,045,9821,006,317661,383254,933177,960347,818
Admin Expenses268,107185,516835,480928,028958,8131,549,6951,542,5541,154,9291,168,708560,346275,545-167,550397,976
Operating Profit7,53914,800-32,4797,5309,6219,001-921-108,947-162,391101,037-20,612345,510-50,158
Interest Payable
Interest Receivable449299231633612
Pre-Tax Profit7,53914,800-32,4797,5309,6219,001-917-108,898-162,092101,268-19,979346,122-50,158
Tax-1,885-2,812-1,431-1,828-1,710-21,266-83,069
Profit After Tax5,65411,988-32,4796,0997,7937,291-917-108,898-162,09280,002-19,979263,053-50,158
Dividends Paid
Retained Profit5,65411,988-32,4796,0997,7937,291-917-108,898-162,09280,002-19,979263,053-50,158
Employee Costs30,78928,97427,99126,45626,9361,217,0381,138,927798,000768,121496,470180,975155,000254,196
Number Of Employees1111147463029197610
EBITDA*7,53914,800-32,4797,5309,6219,001-921-108,947-162,391101,037-20,612345,510-50,158

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Apr 2011
Tangible Assets1,734,7701,734,770
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,734,7701,734,770
Stock & work in progress1,733,8181,714,2361,216,3851,037,438690,635601,150
Trade Debtors76,75667,7201,788,0851,815,8371,790,6021,784,8421,745,7293,5743,563
Group Debtors
Misc Debtors6,552
Cash3,47335,45584,1338,248244,9009
misc current assets
total current assets76,75667,7201,788,0851,815,8371,797,1541,784,8421,745,7291,737,2911,749,6911,300,5181,049,260939,098601,159
total assets1,811,5261,802,4901,788,0851,815,8371,797,1541,784,8421,745,7291,737,2911,749,6911,300,5181,049,260939,098601,159
Bank overdraft
Bank loan
Trade Creditors 1,803,2091,799,8271,797,4101,792,6831,780,0991,775,7601,743,9381,735,3591,638,8611,027,596856,340726,199651,313
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,803,2091,799,8271,797,4101,792,6831,780,0991,775,7601,743,9381,735,3591,638,8611,027,596856,340726,199651,313
loans
hp & lease commitments
Accruals and Deferred Income960960960960960780780
other liabilities
provisions
total long term liabilities960960960960960780780
total liabilities1,804,1691,800,7871,798,3701,793,6431,781,0591,776,5401,744,7181,735,3591,638,8611,027,596856,340726,199651,313
net assets7,3571,703-10,28522,19416,0958,3021,0111,932110,830272,922192,920212,899-50,154
total shareholders funds7,3571,703-10,28522,19416,0958,3021,0111,932110,830272,922192,920212,899-50,154
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Apr 2011
Operating Activities
Operating Profit7,53914,800-32,4797,5309,6219,001-921-108,947-162,391101,037-20,612345,510-50,158
Depreciation
Amortisation
Tax-1,885-2,812-1,431-1,828-1,710-21,266-83,069
Stock-1,733,81819,582497,851178,947346,80389,485601,150
Debtors9,036-1,720,365-27,75218,68312,31239,1131,745,729-3,574113,563
Creditors3,3822,4174,72712,5844,33931,8228,57996,498611,265171,256130,14174,886651,313
Accruals and Deferred Income180780
Deferred Taxes & Provisions
Cash flow from operations1,734,770-3,473-32,031-48,97775,654-237,285244,2795
Investing Activities
capital expenditure-1,734,770
Change in Investments
cash flow from investments-1,734,770
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-44
interest449299231633612
cash flow from financing492992316336124
cash and cash equivalents
cash-3,473-31,982-48,67875,885-236,652244,8919
overdraft
change in cash-3,473-31,982-48,67875,885-236,652244,8919

asteroid management services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for asteroid management services limited. Get real-time insights into asteroid management services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Asteroid Management Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for asteroid management services limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in SL9 area or any other competitors across 12 key performance metrics.

asteroid management services limited Ownership

ASTEROID MANAGEMENT SERVICES LIMITED group structure

Asteroid Management Services Limited has no subsidiary companies.

Ultimate parent company

ASTEROID MANAGEMENT SERVICES LIMITED

07211571

ASTEROID MANAGEMENT SERVICES LIMITED Shareholders

seyed parham haji seyed razi 25%
seyed heshhamedin haji seyed razi 25%
minoo babahadi 25%
parmis hajiseyedrazi 25%

asteroid management services limited directors

Asteroid Management Services Limited currently has 1 director, Seyed Haji Seyed Razi serving since Apr 2010.

officercountryagestartendrole
Seyed Haji Seyed RaziUnited Kingdom39 years Apr 2010- Director

P&L

October 2023

turnover

1.3m

+27%

operating profit

7.5k

0%

gross margin

20.5%

+8.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

7.4k

+3.32%

total assets

1.8m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

asteroid management services limited company details

company number

07211571

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

April 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

c/o atlas accountancy ltd, south park chambers, gerrards cross, bucks, SL9 8HF

Bank

-

Legal Advisor

-

asteroid management services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to asteroid management services limited.

asteroid management services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASTEROID MANAGEMENT SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

asteroid management services limited Companies House Filings - See Documents

datedescriptionview/download