livetime learning limited

2

livetime learning limited Company Information

Share LIVETIME LEARNING LIMITED
Live 
EstablishedMicroDeclining

Company Number

07211767

Registered Address

the old casino 28 fourth avenue, hove, east sussex, BN3 2PJ

Industry

Other education n.e.c.

 

Telephone

01273286556

Next Accounts Due

October 2024

Group Structure

View All

Shareholders

matthew turner 52%

bridget mitchell-turner 48%

livetime learning limited Estimated Valuation

£188.4k

Pomanda estimates the enterprise value of LIVETIME LEARNING LIMITED at £188.4k based on a Turnover of £241.3k and 0.78x industry multiple (adjusted for size and gross margin).

livetime learning limited Estimated Valuation

£35.8k

Pomanda estimates the enterprise value of LIVETIME LEARNING LIMITED at £35.8k based on an EBITDA of £9.4k and a 3.82x industry multiple (adjusted for size and gross margin).

livetime learning limited Estimated Valuation

£870.1k

Pomanda estimates the enterprise value of LIVETIME LEARNING LIMITED at £870.1k based on Net Assets of £383.6k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Livetime Learning Limited Overview

Livetime Learning Limited is a live company located in east sussex, BN3 2PJ with a Companies House number of 07211767. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in April 2010, it's largest shareholder is matthew turner with a 52% stake. Livetime Learning Limited is a established, micro sized company, Pomanda has estimated its turnover at £241.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Livetime Learning Limited Health Check

Pomanda's financial health check has awarded Livetime Learning Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £241.3k, make it smaller than the average company (£463.1k)

£241.3k - Livetime Learning Limited

£463.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (3.9%)

-14% - Livetime Learning Limited

3.9% - Industry AVG

production

Production

with a gross margin of 57.2%, this company has a comparable cost of product (57.2%)

57.2% - Livetime Learning Limited

57.2% - Industry AVG

profitability

Profitability

an operating margin of 2% make it less profitable than the average company (6.6%)

2% - Livetime Learning Limited

6.6% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (13)

6 - Livetime Learning Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.6k, the company has an equivalent pay structure (£27.6k)

£27.6k - Livetime Learning Limited

£27.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40.2k, this is less efficient (£49.8k)

£40.2k - Livetime Learning Limited

£49.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Livetime Learning Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 28 days, this is slower than average (24 days)

28 days - Livetime Learning Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Livetime Learning Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 187 weeks, this is more cash available to meet short term requirements (117 weeks)

187 weeks - Livetime Learning Limited

117 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27%, this is a higher level of debt than the average (24.1%)

27% - Livetime Learning Limited

24.1% - Industry AVG

LIVETIME LEARNING LIMITED financials

EXPORTms excel logo

Livetime Learning Limited's latest turnover from January 2023 is estimated at £241.3 thousand and the company has net assets of £383.6 thousand. According to their latest financial statements, Livetime Learning Limited has 6 employees and maintains cash reserves of £456.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011
Turnover241,267170,991318,679381,897430,405533,287202,98444,064310,718478,400384,421848,282113,511
Other Income Or Grants0000000000000
Cost Of Sales103,32778,419148,975176,632216,433268,575101,10722,294170,775248,959190,406432,48556,847
Gross Profit137,94192,572169,704205,265213,972264,713101,87621,770139,943229,442194,015415,79656,665
Admin Expenses133,05811,28124,409152,355158,241240,07931,827-54,652131,248262,271159,885413,415104,974
Operating Profit4,88381,291145,29552,91055,73124,63470,04976,4228,695-32,82934,1302,381-48,309
Interest Payable0000000000000
Interest Receivable15,4841,1784031,6271,07969725123811115719410932
Pre-Tax Profit20,36782,469145,69854,53756,81025,33170,30076,6608,806-32,67234,3242,491-48,277
Tax-3,870-15,669-27,683-10,362-10,794-4,813-14,060-15,332-1,8490-8,238-6480
Profit After Tax16,49766,800118,01544,17546,01620,51856,24061,3286,957-32,67226,0861,843-48,277
Dividends Paid0000000000000
Retained Profit16,49766,800118,01544,17546,01620,51856,24061,3286,957-32,67226,0861,843-48,277
Employee Costs165,895160,675132,469176,762174,246168,61894,67323,862172,608239,559190,456419,63469,225
Number Of Employees665777417108183
EBITDA*9,37083,112147,59353,99156,94025,80370,92877,0929,751-31,82134,6782,381-48,309

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011
Tangible Assets59,6721,7013,6951,2777461,3511,4887055641,6202,18900
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets59,6721,7013,6951,2777461,3511,4887055641,6202,18900
Stock & work in progress0000000000000
Trade Debtors02,50825,50233,87246,09560,60215,60609,10320,01217,66453,57925
Group Debtors0000000000000
Misc Debtors8,89123,923732,3532,49511,3283,3499,25100000
Cash456,736428,062514,157291,899142,047145,584133,26067,18128,14816,23446,72430,80012,931
misc current assets0000000000000
total current assets465,627454,493539,732328,124190,637217,514152,21576,43237,25136,24664,38884,37912,956
total assets525,299456,194543,427329,401191,383218,865153,70377,13737,81537,86666,57784,37912,956
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 8,2021,49811,5202391,79310,13611,1386,01483,77890,78686,825130,71361,133
Group/Directors Accounts18,26003,924000483200000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities100,29387,244226,952146,60651,309116,34770,67454,92600000
total current liabilities126,75588,742242,396146,84553,102126,48381,81661,77283,77890,78686,825130,71361,133
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions14,918323702242142259282000000
total long term liabilities14,918323702242142259282000000
total liabilities141,67389,065243,098147,08753,244126,74282,09861,77283,77890,78686,825130,71361,133
net assets383,626367,129300,329182,314138,13992,12371,60515,365-45,963-52,920-20,248-46,334-48,177
total shareholders funds383,626367,129300,329182,314138,13992,12371,60515,365-45,963-52,920-20,248-46,334-48,177
Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011
Operating Activities
Operating Profit4,88381,291145,29552,91055,73124,63470,04976,4228,695-32,82934,1302,381-48,309
Depreciation4,4871,8212,2981,0811,2091,1698796701,0561,00854800
Amortisation0000000000000
Tax-3,870-15,669-27,683-10,362-10,794-4,813-14,060-15,332-1,8490-8,238-6480
Stock0000000000000
Debtors-17,540856-10,650-12,365-23,34052,9759,704148-10,9092,348-35,91553,55425
Creditors6,704-10,02211,281-1,554-8,343-1,0025,124-77,764-7,0083,961-43,88869,58061,133
Accruals and Deferred Income13,049-139,70880,34695,297-65,03845,67315,74854,92600000
Deferred Taxes & Provisions14,595-379460100-117-23282000000
Cash flow from operations57,388-83,522222,647149,837-4,01212,66368,31838,77411,803-30,20818,46717,75912,799
Investing Activities
capital expenditure-62,458173-4,716-1,612-604-1,032-1,662-8110-439-2,73700
Change in Investments0000000000000
cash flow from investments-62,458173-4,716-1,612-604-1,032-1,662-8110-439-2,73700
Financing Activities
Bank loans0000000000000
Group/Directors Accounts18,260-3,9243,92400-4-82883200000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue000000000000100
interest15,4841,1784031,6271,07969725123811115719410932
cash flow from financing33,744-2,7464,3271,6271,079693-5771,070111157194109132
cash and cash equivalents
cash28,674-86,095222,258149,852-3,53712,32466,07939,03311,914-30,49015,92417,86912,931
overdraft0000000000000
change in cash28,674-86,095222,258149,852-3,53712,32466,07939,03311,914-30,49015,92417,86912,931

livetime learning limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for livetime learning limited. Get real-time insights into livetime learning limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Livetime Learning Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for livetime learning limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in BN3 area or any other competitors across 12 key performance metrics.

livetime learning limited Ownership

LIVETIME LEARNING LIMITED group structure

Livetime Learning Limited has no subsidiary companies.

Ultimate parent company

LIVETIME LEARNING LIMITED

07211767

LIVETIME LEARNING LIMITED Shareholders

matthew turner 52%
bridget mitchell-turner 48%

livetime learning limited directors

Livetime Learning Limited currently has 2 directors. The longest serving directors include Mr Matthew Turner (Apr 2010) and Mrs Bridget Mitchell-Turner (Apr 2021).

officercountryagestartendrole
Mr Matthew Turner56 years Apr 2010- Director
Mrs Bridget Mitchell-TurnerEngland59 years Apr 2021- Director

P&L

January 2023

turnover

241.3k

+41%

operating profit

4.9k

0%

gross margin

57.2%

+5.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

383.6k

+0.04%

total assets

525.3k

+0.15%

cash

456.7k

+0.07%

net assets

Total assets minus all liabilities

livetime learning limited company details

company number

07211767

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

April 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2023

previous names

N/A

accountant

GALLOWAYS ACCOUNTING (HOVE) LIMITED

auditor

-

address

the old casino 28 fourth avenue, hove, east sussex, BN3 2PJ

Bank

-

Legal Advisor

-

livetime learning limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to livetime learning limited.

charges

livetime learning limited Companies House Filings - See Documents

datedescriptionview/download