stablefold fencing & landscaping limited Company Information
Company Number
07212851
Website
www.stablefoldfencing.co.ukRegistered Address
black horse chambers, 231 elliott street, manchester, M29 8DG
Industry
Other building completion and finishing
Telephone
01706750153
Next Accounts Due
January 2025
Group Structure
View All
Directors
Steven Fairhurst13 Years
Shareholders
steven fairhurst 100%
stablefold fencing & landscaping limited Estimated Valuation
Pomanda estimates the enterprise value of STABLEFOLD FENCING & LANDSCAPING LIMITED at £207.7k based on a Turnover of £738.5k and 0.28x industry multiple (adjusted for size and gross margin).
stablefold fencing & landscaping limited Estimated Valuation
Pomanda estimates the enterprise value of STABLEFOLD FENCING & LANDSCAPING LIMITED at £191.4k based on an EBITDA of £63.7k and a 3.01x industry multiple (adjusted for size and gross margin).
stablefold fencing & landscaping limited Estimated Valuation
Pomanda estimates the enterprise value of STABLEFOLD FENCING & LANDSCAPING LIMITED at £277.8k based on Net Assets of £133.6k and 2.08x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Stablefold Fencing & Landscaping Limited Overview
Stablefold Fencing & Landscaping Limited is a live company located in manchester, M29 8DG with a Companies House number of 07212851. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in April 2010, it's largest shareholder is steven fairhurst with a 100% stake. Stablefold Fencing & Landscaping Limited is a established, small sized company, Pomanda has estimated its turnover at £738.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Stablefold Fencing & Landscaping Limited Health Check
Pomanda's financial health check has awarded Stablefold Fencing & Landscaping Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
3 Weak
Size
annual sales of £738.5k, make it larger than the average company (£319.4k)
- Stablefold Fencing & Landscaping Limited
£319.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (7.1%)
- Stablefold Fencing & Landscaping Limited
7.1% - Industry AVG
Production
with a gross margin of 14.2%, this company has a higher cost of product (26.5%)
- Stablefold Fencing & Landscaping Limited
26.5% - Industry AVG
Profitability
an operating margin of 8.6% make it as profitable than the average company (7.2%)
- Stablefold Fencing & Landscaping Limited
7.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Stablefold Fencing & Landscaping Limited
3 - Industry AVG
Pay Structure
on an average salary of £31.6k, the company has an equivalent pay structure (£31.6k)
- Stablefold Fencing & Landscaping Limited
£31.6k - Industry AVG
Efficiency
resulting in sales per employee of £369.3k, this is more efficient (£128.9k)
- Stablefold Fencing & Landscaping Limited
£128.9k - Industry AVG
Debtor Days
it gets paid by customers after 117 days, this is later than average (48 days)
- Stablefold Fencing & Landscaping Limited
48 days - Industry AVG
Creditor Days
its suppliers are paid after 74 days, this is slower than average (30 days)
- Stablefold Fencing & Landscaping Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Stablefold Fencing & Landscaping Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Stablefold Fencing & Landscaping Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 49.3%, this is a lower level of debt than the average (74.1%)
49.3% - Stablefold Fencing & Landscaping Limited
74.1% - Industry AVG
STABLEFOLD FENCING & LANDSCAPING LIMITED financials
Stablefold Fencing & Landscaping Limited's latest turnover from April 2023 is estimated at £738.5 thousand and the company has net assets of £133.6 thousand. According to their latest financial statements, Stablefold Fencing & Landscaping Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 25,344 | 26,273 | 24,967 | 16,381 | 10,997 | 9,066 | 4,168 | 5,136 | 6,868 | 8,402 | 9,892 | 13,247 | 792 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 25,344 | 26,273 | 24,967 | 16,381 | 10,997 | 9,066 | 4,168 | 5,136 | 6,868 | 8,402 | 9,892 | 13,247 | 792 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,800 | 9,970 | 16,065 | 2,900 | 3,500 | 0 |
Trade Debtors | 238,099 | 136,723 | 139,234 | 87,147 | 50,461 | 53,643 | 50,536 | 18,911 | 23,931 | 15,737 | 63,470 | 35,615 | 52,118 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 0 | 1 | 0 | 1,427 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 238,099 | 136,723 | 139,234 | 87,147 | 50,461 | 53,643 | 50,536 | 38,711 | 34,901 | 31,802 | 66,371 | 39,115 | 53,545 |
total assets | 263,443 | 162,996 | 164,201 | 103,528 | 61,458 | 62,709 | 54,704 | 43,847 | 41,769 | 40,204 | 76,263 | 52,362 | 54,337 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 129,836 | 77,137 | 93,428 | 79,849 | 81,787 | 115,554 | 134,535 | 130,112 | 95,132 | 73,271 | 63,339 | 32,348 | 33,623 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 129,836 | 77,137 | 93,428 | 79,849 | 81,787 | 115,554 | 134,535 | 130,112 | 95,132 | 73,271 | 63,339 | 32,348 | 33,623 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 129,836 | 77,137 | 93,428 | 79,849 | 81,787 | 115,554 | 134,535 | 130,112 | 95,132 | 73,271 | 63,339 | 32,348 | 33,623 |
net assets | 133,607 | 85,859 | 70,773 | 23,679 | -20,329 | -52,845 | -79,831 | -86,265 | -53,363 | -33,067 | 12,924 | 20,014 | 20,714 |
total shareholders funds | 133,607 | 85,859 | 70,773 | 23,679 | -20,329 | -52,845 | -79,831 | -86,265 | -53,363 | -33,067 | 12,924 | 20,014 | 20,714 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 1,731 | 2,132 | 2,840 | 3,355 | 3,245 | 264 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | -19,800 | 9,830 | -6,095 | 13,165 | -600 | 3,500 | 0 |
Debtors | 101,376 | -2,511 | 52,087 | 36,686 | -3,182 | 3,107 | 31,625 | -5,020 | 8,194 | -47,733 | 27,855 | -16,503 | 52,118 |
Creditors | 52,699 | -16,291 | 13,579 | -1,938 | -33,767 | -18,981 | 4,423 | 34,980 | 21,861 | 9,932 | 30,991 | -1,275 | 33,623 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 | 1,000 | -1 | 1 | -1,427 | 1,427 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 | 1,000 | -1 | 1 | -1,427 | 1,427 |
stablefold fencing & landscaping limited Credit Report and Business Information
Stablefold Fencing & Landscaping Limited Competitor Analysis
Perform a competitor analysis for stablefold fencing & landscaping limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in M29 area or any other competitors across 12 key performance metrics.
stablefold fencing & landscaping limited Ownership
STABLEFOLD FENCING & LANDSCAPING LIMITED group structure
Stablefold Fencing & Landscaping Limited has no subsidiary companies.
Ultimate parent company
STABLEFOLD FENCING & LANDSCAPING LIMITED
07212851
stablefold fencing & landscaping limited directors
Stablefold Fencing & Landscaping Limited currently has 1 director, Mr Steven Fairhurst serving since Jul 2011.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Steven Fairhurst | England | 43 years | Jul 2011 | - | Director |
P&L
April 2023turnover
738.5k
+74%
operating profit
63.7k
0%
gross margin
14.3%
-0.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
133.6k
+0.56%
total assets
263.4k
+0.62%
cash
0
0%
net assets
Total assets minus all liabilities
stablefold fencing & landscaping limited company details
company number
07212851
Type
Private limited with Share Capital
industry
43390 - Other building completion and finishing
incorporation date
April 2010
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
-
address
black horse chambers, 231 elliott street, manchester, M29 8DG
Bank
-
Legal Advisor
-
stablefold fencing & landscaping limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to stablefold fencing & landscaping limited.
stablefold fencing & landscaping limited Companies House Filings - See Documents
date | description | view/download |
---|