Pomanda estimates the enterprise value of DR. B S CHONG LIMITED at £487k based on a Turnover of £918.9k and 0.53x industry multiple (adjusted for size and gross margin).
dr. b s chong limitedEstimated Valuation
£99.6k
Pomanda estimates the enterprise value of DR. B S CHONG LIMITED at £99.6k based on an EBITDA of £29.8k and a 3.35x industry multiple (adjusted for size and gross margin).
dr. b s chong limitedEstimated Valuation
£530.5k
Pomanda estimates the enterprise value of DR. B S CHONG LIMITED at £530.5k based on Net Assets of £203.9k and 2.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dr. B S Chong LimitedOverview
Dr. B S Chong Limited is a live company located in london, W1G 9ST with a Companies House number of 07216193. It operates in the dental practice activities sector, SIC Code 86230. Founded in April 2010, it's largest shareholder is
bun san chong
with a 60% stake. Dr. B S Chong Limited is a established,
small sized company, Pomanda has estimated its turnover at
£918.9k with
low
growth in recent years.
Pomanda's financial health check has awarded Dr. B S Chong Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
2 Strong
3 Regular
5 Weak
Size
annual sales of £918.9k, make it in line with the average company (£1m)
£918.9k - Dr. B S Chong Limited
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (8.9%)
3% - Dr. B S Chong Limited
8.9% - Industry AVG
Production
with a gross margin of 44%, this company has a comparable cost of product (48.8%)
44% - Dr. B S Chong Limited
48.8% - Industry AVG
Profitability
an operating margin of 3.2% make it less profitable than the average company (7.9%)
3.2% - Dr. B S Chong Limited
7.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (11)
2 - Dr. B S Chong Limited
11 - Industry AVG
Pay Structure
on an average salary of £23.3k, the company has an equivalent pay structure (£23.3k)
£23.3k - Dr. B S Chong Limited
£23.3k - Industry AVG
Efficiency
resulting in sales per employee of £459.4k, this is more efficient (£103.6k)
£459.4k - Dr. B S Chong Limited
£103.6k - Industry AVG
Debtor Days
it gets paid by customers after 87 days, this is later than average (7 days)
87 days - Dr. B S Chong Limited
7 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (25 days)
12 days - Dr. B S Chong Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Dr. B S Chong Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dr. B S Chong Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.1%, this is a lower level of debt than the average (55.7%)
8.1% - Dr. B S Chong Limited
55.7% - Industry AVG
DR. B S CHONG LIMITED financials
EXPORT
Dr. B S Chong Limited's latest turnover from April 2024 is estimated at £918.9 thousand and the company has net assets of £203.9 thousand. According to their latest financial statements, Dr. B S Chong Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Turnover
918,864
862,440
847,832
845,051
786,166
1,307,793
1,101,383
1,093,982
108,891
137,000
136,868
143,519
53,370
127,075
Other Income Or Grants
Cost Of Sales
514,787
492,032
488,063
482,842
444,719
732,954
611,390
593,683
58,539
74,602
72,417
76,464
28,551
67,971
Gross Profit
404,077
370,408
359,769
362,209
341,447
574,839
489,993
500,299
50,351
62,398
64,451
67,055
24,819
59,105
Admin Expenses
374,313
355,821
345,917
381,583
304,148
541,109
459,997
456,118
45,828
55,737
38,043
61,876
34,633
11,570
Operating Profit
29,764
14,587
13,852
-19,374
37,299
33,730
29,996
44,181
4,523
6,661
26,408
5,179
-9,814
47,535
Interest Payable
Interest Receivable
130
495
452
345
295
472
305
Pre-Tax Profit
29,764
14,587
13,852
-19,374
37,299
33,730
29,996
44,311
5,018
7,113
26,753
5,474
-9,342
47,841
Tax
-7,441
-3,647
-2,632
-7,087
-6,409
-5,699
-8,419
-1,003
-1,422
-5,618
-1,259
-12,439
Profit After Tax
22,323
10,940
11,220
-19,374
30,212
27,321
24,297
35,892
4,014
5,690
21,135
4,215
-9,342
35,402
Dividends Paid
Retained Profit
22,323
10,940
11,220
-19,374
30,212
27,321
24,297
35,892
4,014
5,690
21,135
4,215
-9,342
35,402
Employee Costs
46,693
41,363
38,565
36,879
53,414
224,207
169,276
158,784
29,297
29,199
29,752
28,631
13,366
28,518
Number Of Employees
2
2
2
2
3
13
11
11
2
2
2
2
1
2
EBITDA*
29,764
14,587
13,852
-19,374
37,299
33,730
29,996
44,181
5,463
19,530
39,150
18,088
2,774
59,953
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Tangible Assets
1,457
844
1,125
1,439
1,918
2,558
2,880
2,941
2,821
2,612
2,224
2,727
1,762
836
Intangible Assets
1
1
12,000
24,000
36,000
48,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,457
844
1,125
1,439
1,918
2,558
2,880
2,941
2,822
2,613
14,224
26,727
37,762
48,836
Stock & work in progress
Trade Debtors
220,505
226,429
209,036
212,010
205,936
180,750
162,228
138,966
5,414
7,786
11,146
10,548
6,102
11,174
Group Debtors
Misc Debtors
1,550
1,383
Cash
103,806
94,104
86,598
51,311
66,644
122,157
misc current assets
total current assets
220,505
226,429
209,036
212,010
205,936
180,750
162,228
138,966
109,220
101,890
97,744
61,859
74,296
134,714
total assets
221,962
227,273
210,161
213,449
207,854
183,308
165,108
141,907
112,042
104,503
111,968
88,586
112,058
183,550
Bank overdraft
Bank loan
Trade Creditors
18,017
45,651
39,479
53,987
29,018
34,684
43,805
44,901
50,628
47,103
60,258
58,011
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
85,698
88,146
total current liabilities
18,017
45,651
39,479
53,987
29,018
34,684
43,805
44,901
50,628
47,103
60,258
58,011
85,698
88,146
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
60,000
provisions
total long term liabilities
60,000
total liabilities
18,017
45,651
39,479
53,987
29,018
34,684
43,805
44,901
50,628
47,103
60,258
58,011
85,698
148,146
net assets
203,945
181,622
170,682
159,462
178,836
148,624
121,303
97,006
61,414
57,400
51,710
30,575
26,360
35,404
total shareholders funds
203,945
181,622
170,682
159,462
178,836
148,624
121,303
97,006
61,414
57,400
51,710
30,575
26,360
35,404
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Operating Activities
Operating Profit
29,764
14,587
13,852
-19,374
37,299
33,730
29,996
44,181
4,523
6,661
26,408
5,179
-9,814
47,535
Depreciation
940
870
742
909
588
418
Amortisation
11,999
12,000
12,000
12,000
12,000
Tax
-7,441
-3,647
-2,632
-7,087
-6,409
-5,699
-8,419
-1,003
-1,422
-5,618
-1,259
-12,439
Stock
Debtors
-5,924
17,393
-2,974
6,074
25,186
18,522
23,262
133,552
-2,372
-3,360
598
2,896
-4,905
12,557
Creditors
-27,634
6,172
-14,508
24,969
-5,666
-9,121
-1,096
-5,727
3,525
-13,155
2,247
58,011
Accruals and Deferred Income
-85,698
-2,448
88,146
Deferred Taxes & Provisions
Cash flow from operations
613
-281
-314
-479
-640
-322
-61
-103,517
10,357
8,313
35,181
-13,754
5,231
123,103
Investing Activities
capital expenditure
-613
281
314
479
640
322
61
-119
-1,149
-1,258
-239
-1,874
-1,514
-61,254
Change in Investments
cash flow from investments
-613
281
314
479
640
322
61
-119
-1,149
-1,258
-239
-1,874
-1,514
-61,254
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-60,000
60,000
share issue
-300
298
2
interest
130
495
452
345
295
472
305
cash flow from financing
-170
495
452
345
295
-59,230
60,307
cash and cash equivalents
cash
-103,806
9,702
7,506
35,287
-15,333
-55,513
122,157
overdraft
change in cash
-103,806
9,702
7,506
35,287
-15,333
-55,513
122,157
dr. b s chong limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dr. b s chong limited. Get real-time insights into dr. b s chong limited's credit score, group structure and payment trends.
Perform a competitor analysis for dr. b s chong limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in W1G area or any other competitors across 12 key performance metrics.
dr. b s chong limited Ownership
DR. B S CHONG LIMITED group structure
Dr. B S Chong Limited has no subsidiary companies.
Ultimate parent company
DR. B S CHONG LIMITED
07216193
DR. B S CHONG LIMITED Shareholders
The largest shareholders in Dr. B S Chong Limited include Bun San Chong and Grace Chong.
bun san chong
60%
grace chong
20%
james chong
12%
louisa chong
8%
dr. b s chong limited directors
Dr. B S Chong Limited currently has 1 director, Professor Bun Chong serving since Apr 2010.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dr. b s chong limited.
dr. b s chong limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DR. B S CHONG LIMITED. This can take several minutes, an email will notify you when this has completed.
dr. b s chong limitedCompanies House Filings - See Documents
