alexander bates campbell limited

Live EstablishedSmallHigh

alexander bates campbell limited Company Information

Share ALEXANDER BATES CAMPBELL LIMITED

Company Number

07216495

Shareholders

alexander bates campbell holdings limited

Group Structure

View All

Industry

Other activities auxiliary to insurance and pension funding

 

Registered Address

alexander bates campbell ltd, unit 9-10, forest row, RH18 5FS

alexander bates campbell limited Estimated Valuation

£610.3k

Pomanda estimates the enterprise value of ALEXANDER BATES CAMPBELL LIMITED at £610.3k based on a Turnover of £844k and 0.72x industry multiple (adjusted for size and gross margin).

alexander bates campbell limited Estimated Valuation

£20.8k

Pomanda estimates the enterprise value of ALEXANDER BATES CAMPBELL LIMITED at £20.8k based on an EBITDA of £4.5k and a 4.6x industry multiple (adjusted for size and gross margin).

alexander bates campbell limited Estimated Valuation

£206.3k

Pomanda estimates the enterprise value of ALEXANDER BATES CAMPBELL LIMITED at £206.3k based on Net Assets of £100.1k and 2.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alexander Bates Campbell Limited Overview

Alexander Bates Campbell Limited is a live company located in forest row, RH18 5FS with a Companies House number of 07216495. It operates in the other activities auxiliary to insurance and pension funding sector, SIC Code 66290. Founded in April 2010, it's largest shareholder is alexander bates campbell holdings limited with a 100% stake. Alexander Bates Campbell Limited is a established, small sized company, Pomanda has estimated its turnover at £844k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alexander Bates Campbell Limited Health Check

Pomanda's financial health check has awarded Alexander Bates Campbell Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £844k, make it smaller than the average company (£1.6m)

£844k - Alexander Bates Campbell Limited

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (7.2%)

27% - Alexander Bates Campbell Limited

7.2% - Industry AVG

production

Production

with a gross margin of 82.5%, this company has a comparable cost of product (100%)

82.5% - Alexander Bates Campbell Limited

100% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (10.1%)

0.5% - Alexander Bates Campbell Limited

10.1% - Industry AVG

employees

Employees

with 10 employees, this is above the industry average (8)

10 - Alexander Bates Campbell Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £58.3k, the company has an equivalent pay structure (£58.3k)

£58.3k - Alexander Bates Campbell Limited

£58.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £84.4k, this is less efficient (£122.7k)

£84.4k - Alexander Bates Campbell Limited

£122.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 173 days, this is later than average (46 days)

173 days - Alexander Bates Campbell Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 711 days, this is slower than average (54 days)

711 days - Alexander Bates Campbell Limited

54 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Alexander Bates Campbell Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Alexander Bates Campbell Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.2%, this is a higher level of debt than the average (53.8%)

75.2% - Alexander Bates Campbell Limited

53.8% - Industry AVG

ALEXANDER BATES CAMPBELL LIMITED financials

EXPORTms excel logo

Alexander Bates Campbell Limited's latest turnover from March 2024 is estimated at £844 thousand and the company has net assets of £100.1 thousand. According to their latest financial statements, Alexander Bates Campbell Limited has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover843,971819,178473,542415,355379,525297,151261,816236,445240,94316,18412,51171,64951,47223,388
Other Income Or Grants
Cost Of Sales147,426101,75045,64751,10759,86073,39567,94156,352154,54512,4488,93633,6837,9939,153
Gross Profit696,544717,428427,894364,249319,665223,756193,875180,09486,3993,7363,57537,96643,47914,235
Admin Expenses692,017752,265409,806344,772239,225211,773180,447165,20782,9823,9772,64429,36340,35721,713
Operating Profit4,527-34,83718,08819,47780,44011,98313,42814,8873,417-2419318,6033,122-7,478
Interest Payable
Interest Receivable84461021
Pre-Tax Profit4,527-34,83718,08819,47780,44011,98313,51214,9343,426-2399328,6033,122-7,478
Tax-1,132-3,437-3,701-15,284-2,277-2,567-2,987-685-214-671
Profit After Tax3,395-34,83714,65115,77665,1569,70610,94511,9472,741-2397187,9323,122-7,478
Dividends Paid3,450
Retained Profit3,395-34,83714,65115,77665,1569,70610,94511,9472,741-2397184,4823,122-7,478
Employee Costs582,576547,871358,994284,469335,985277,962260,568179,954194,74048,92544,88743,31444,54444,732
Number Of Employees1010767664411111
EBITDA*4,527-34,83718,08819,47780,44011,98313,42815,2073,8172591,5569,6454,511-5,626

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets2,95618,75933,50318,28536,00643,3271,0231,2791,5991,9992,4993,1244,1665,555
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,95618,75933,50318,28536,00643,3271,0231,2791,5991,9992,4993,1244,1665,555
Stock & work in progress12,00012,00012,0008,000
Trade Debtors400,964408,295221,461195,071136,64978,83655,17915,000
Group Debtors15,96412,28018,628
Misc Debtors3,4801,542
Cash33,6693,4913164121126,5005,767
misc current assets1,445615
total current assets400,964408,295221,461198,551138,19178,83655,17949,63317,21612,31612,41212,72733,12820,767
total assets403,920427,054254,964216,836174,197122,16356,20250,91218,81514,31514,91115,85137,29426,322
Bank overdraft
Bank loan
Trade Creditors 287,351303,78187,00448,49171,79748,87529,96413,61013,967
Group/Directors Accounts4,620
other short term finances
hp & lease commitments
other current liabilities35,51915,36911,00541,55033,700
total current liabilities287,351303,78187,00448,49171,79748,87529,96435,51915,36913,61013,96715,62541,55033,700
loans
hp & lease commitments
Accruals and Deferred Income1,3751,30037,344
other liabilities16,48426,58336,43350,094
provisions
total long term liabilities16,48426,58336,43351,4691,30037,344
total liabilities303,835330,364123,43799,96073,09786,21929,96435,51915,36913,61013,96715,62541,55033,700
net assets100,08596,690131,527116,876101,10035,94426,23815,3933,446705944226-4,256-7,378
total shareholders funds100,08596,690131,527116,876101,10035,94426,23815,3933,446705944226-4,256-7,378
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit4,527-34,83718,08819,47780,44011,98313,42814,8873,417-2419318,6033,122-7,478
Depreciation3204005006251,0421,3891,852
Amortisation
Tax-1,132-3,437-3,701-15,284-2,277-2,567-2,987-685-214-671
Stock-12,0004,0008,000
Debtors-7,331186,83422,91060,36059,35523,65739,2153,68412,280-18,6283,62815,000
Creditors-16,430216,77738,513-23,30622,92218,91129,964-13,610-35713,967
Accruals and Deferred Income-1,37575-36,04437,344-35,51920,15015,369-11,005-30,5457,85033,700
Deferred Taxes & Provisions
Cash flow from operations-5,704-4,89428,879-67,815-7,32142,304-33,90928,6864,611-984,304-6,94373313,074
Investing Activities
capital expenditure15,80314,744-15,21817,7217,321-42,304256-7,407
Change in Investments
cash flow from investments15,80314,744-15,21817,7217,321-42,304256-7,407
Financing Activities
Bank loans
Group/Directors Accounts-4,6204,620
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-10,099-9,850-13,66150,094
share issue-100100
interest84461021
cash flow from financing-10,099-9,850-13,66150,094-1646102-4,6194,620100
cash and cash equivalents
cash-33,66930,1783,175-96300-6,3887335,767
overdraft
change in cash-33,66930,1783,175-96300-6,3887335,767

alexander bates campbell limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alexander bates campbell limited. Get real-time insights into alexander bates campbell limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alexander Bates Campbell Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alexander bates campbell limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in RH18 area or any other competitors across 12 key performance metrics.

alexander bates campbell limited Ownership

ALEXANDER BATES CAMPBELL LIMITED group structure

Alexander Bates Campbell Limited has no subsidiary companies.

Ultimate parent company

1 parent

ALEXANDER BATES CAMPBELL LIMITED

07216495

ALEXANDER BATES CAMPBELL LIMITED Shareholders

alexander bates campbell holdings limited 100%

alexander bates campbell limited directors

Alexander Bates Campbell Limited currently has 4 directors. The longest serving directors include Mrs Lynne Campbell-Baker (Apr 2010) and Mr Martyn Bates (Apr 2012).

officercountryagestartendrole
Mrs Lynne Campbell-BakerEngland47 years Apr 2010- Director
Mr Martyn BatesEngland68 years Apr 2012- Director
Mr Richard Alexander71 years May 2022- Director
Mrs Christine Alexander69 years May 2022- Director

P&L

March 2024

turnover

844k

+3%

operating profit

4.5k

0%

gross margin

82.6%

-5.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

100.1k

+0.04%

total assets

403.9k

-0.05%

cash

0

0%

net assets

Total assets minus all liabilities

alexander bates campbell limited company details

company number

07216495

Type

Private limited with Share Capital

industry

66290 - Other activities auxiliary to insurance and pension funding

incorporation date

April 2010

age

15

incorporated

UK

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

bates campbell limited (June 2022)

accountant

BSR BESPOKE CHARTERED ACCOUNTANTS

auditor

-

address

alexander bates campbell ltd, unit 9-10, forest row, RH18 5FS

Bank

-

Legal Advisor

-

alexander bates campbell limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to alexander bates campbell limited.

alexander bates campbell limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALEXANDER BATES CAMPBELL LIMITED. This can take several minutes, an email will notify you when this has completed.

alexander bates campbell limited Companies House Filings - See Documents

datedescriptionview/download