Jembid Limited

POWER SEARCH PRICING

SOLUTIONS

jembid limited Company Information

Company Number

07216992

Next Accounts

444 days late

Directors

Veronica Saunders

Steven Carey

Shareholders

steven david carey

veronica louise saunders

Group Structure

View All

Industry

Hairdressing and other beauty treatment

Registered Address

suite 2, the brentano suite, solar house, london, N12 8QJ

Website

jembid limited Estimated Valuation

£106.9k

Pomanda estimates the enterprise value of JEMBID LIMITED at £106.9k based on a Turnover of £191k and 0.56x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Jembid Limited is a live company located in london, N12 8QJ with a Companies House number of 07216992. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in April 2010, it's largest shareholder is steven david carey with a 50.2% stake. Jembid Limited is a established, micro sized company, Pomanda has estimated its turnover at £191k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Jembid Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £191k, make it larger than the average company (£98.2k)

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (-3.8%)

EXPORT

Jembid Limited's latest turnover from April 2022 is estimated at £191 thousand and the company has net assets of -£76.5 thousand. According to their latest financial statements, we estimate that Jembid Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Turnover	191,028	332,634	380,175	340,962	399,558	268,287	308,446	470,765	922,411	294,727	252,503	119,726
Other Income Or Grants
Cost Of Sales	105,910	180,030	194,791	164,324	195,066	136,350	154,121	232,578	456,104	154,037	152,981	71,608
Gross Profit	85,118	152,604	185,384	176,639	204,492	131,937	154,325	238,187	466,308	140,689	99,522	48,118
Admin Expenses	82,060	248,008	169,549	185,694	209,124	137,462	125,932	200,157	446,980	157,152	129,605	47,553
Operating Profit	3,058	-95,404	15,835	-9,055	-4,632	-5,525	28,393	38,030	19,328	-16,463	-30,083	565
Interest Payable
Interest Receivable						18	63	199	186	45	62	30
Pre-Tax Profit	3,058	-95,404	15,835	-9,055	-4,632	-5,507	28,456	38,229	19,514	-16,418	-30,021	595
Tax	-581		-3,009				-5,691	-7,646	-4,098			-155
Profit After Tax	2,477	-95,404	12,826	-9,055	-4,632	-5,507	22,765	30,583	15,416	-16,418	-30,021	440
Dividends Paid
Retained Profit	2,477	-95,404	12,826	-9,055	-4,632	-5,507	22,765	30,583	15,416	-16,418	-30,021	440
Employee Costs	55,488	359,845	299,598	379,361	392,383	92,130	109,079	115,237	266,216	109,595	89,215	41,171
Number Of Employees	4	28	23	27	27	6	6	6	17	7	6	3
EBITDA*	3,058	-95,404	15,835	-9,055	-4,632	-5,525	47,898	57,063	37,442	15,127	2,958	6,196

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Tangible Assets	117,650	122,241	153,803	161,041	153,747	148,427	126,065	102,027	110,892	91,200	102,600	111,214
Intangible Assets									4,231	8,463	28,654	45,534
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	117,650	122,241	153,803	161,041	153,747	148,427	126,065	102,027	115,123	99,663	131,254	156,748
Stock & work in progress							6,003	6,003	6,003	7,348	7,000	5,000
Trade Debtors	68,572	66,082	52,798	18,886	32,712	43,848	43,396	56,031	63,834	20,506	17,400	6,303
Group Debtors
Misc Debtors	25,323		21,957							54,875
Cash							14,790	10,398	69,219	5,255	12,928	11,968
misc current assets				71,045	70,924	60,587					54,767	44,066
total current assets	93,895	66,082	74,755	89,931	103,636	104,435	64,189	72,432	139,056	87,984	92,095	67,337
total assets	211,545	188,323	228,558	250,972	257,383	252,862	190,254	174,459	254,179	187,647	223,349	224,085
Bank overdraft
Bank loan
Trade Creditors	251,996	209,665	176,640	216,642	210,305	179,059	123,661	135,438	243,121	81,890	119,414	108,544
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities		12,981
total current liabilities	251,996	222,646	176,640	216,642	210,305	179,059	123,661	135,438	243,121	81,890	119,414	108,544
loans
hp & lease commitments
Accruals and Deferred Income	6,867	15,472	6,309	1,547	5,240	8,563
other liabilities						18,415	18,415	18,415	18,415	133,315	18,415
provisions	29,212	29,212	29,212	29,212	29,212	29,567	25,212	20,405	23,025	18,240
total long term liabilities	36,079	44,684	35,521	30,759	34,452	56,545	43,627	38,820	41,440	151,555	18,415
total liabilities	288,075	267,330	212,161	247,401	244,757	235,604	167,288	174,258	284,561	233,445	137,829	108,544
net assets	-76,530	-79,007	16,397	3,571	12,626	17,258	22,966	201	-30,382	-45,798	85,520	115,541
total shareholders funds	-76,530	-79,007	16,397	3,571	12,626	17,258	22,966	201	-30,382	-45,798	85,520	115,541

	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Operating Activities
Operating Profit	3,058	-95,404	15,835	-9,055	-4,632	-5,525	28,393	38,030	19,328	-16,463	-30,083	565
Depreciation							19,505	14,802	13,882	11,400	11,400
Amortisation								4,231	4,232	20,190	21,641	5,631
Tax	-581		-3,009				-5,691	-7,646	-4,098			-155
Stock						-6,003			-1,345	348	2,000	5,000
Debtors	27,813	-8,673	55,869	-13,826	-11,136	452	-12,635	-7,803	-11,547	57,981	11,097	6,303
Creditors	42,331	33,025	-40,002	6,337	31,246	55,398	-11,777	-107,683	161,231	-37,524	10,870	108,544
Accruals and Deferred Income	-21,586	22,144	4,762	-3,693	-3,323	8,563
Deferred Taxes & Provisions					-355	4,355	4,807	-2,620	4,785	18,240
Cash flow from operations	-4,591	-31,562	-78,283	7,415	34,072	68,342	47,872	-53,083	212,252	-62,486	731	103,282
Investing Activities
capital expenditure	4,591	31,562	7,238	-7,294	-5,320	-22,362	-43,543	-5,937	-33,574	1	-7,547	-162,379
Change in Investments
cash flow from investments	4,591	31,562	7,238	-7,294	-5,320	-22,362	-43,543	-5,937	-33,574	1	-7,547	-162,379
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities					-18,415				-114,900	114,900	18,415
share issue						-201				-114,900		115,101
interest						18	63	199	186	45	62	30
cash flow from financing					-18,415	-183	63	199	-114,714	45	18,477	115,131
cash and cash equivalents
cash						-14,790	4,392	-58,821	63,964	-7,673	960	11,968
overdraft
change in cash						-14,790	4,392	-58,821	63,964	-7,673	960	11,968

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for jembid limited. Get real-time insights into jembid limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for jembid limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in N12 area or any other competitors across 12 key performance metrics.

JEMBID LIMITED group structure

Jembid Limited has no subsidiary companies.

Ultimate parent company

JEMBID LIMITED

07216992

JEMBID LIMITED Shareholders

steven david carey	50.25%
veronica louise saunders	49.75%

Jembid Limited currently has 2 directors. The longest serving directors include Ms Veronica Saunders (Jul 2011) and Mr Steven Carey (May 2016).

officer	country	age	start	end	role
Ms Veronica Saunders		66 years	Jul 2011	-	Director
Mr Steven Carey		67 years	May 2016	-	Director

P&L

April 2022

turnover

191k

-43%

operating profit

3.1k

gross margin

44.6%

-2.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2022

net assets

-76.5k

-0.03%

total assets

211.5k

+0.12%

cash

net assets

Total assets minus all liabilities

Similar Companies

mk hair ltd

e.l. treatments limited

4.5

esc168 limited

1.5

shashi ltd

3.5

malika limited

company number

07216992

Type

Private limited with Share Capital

industry

96020 - Hairdressing and other beauty treatment

incorporation date

April 2010

ultimate parent company

None

previous names

N/A

address

suite 2, the brentano suite, solar house, london, N12 8QJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to jembid limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JEMBID LIMITED. This can take several minutes, an email will notify you when this has completed.

jembid limited Company Information

jembid limited Estimated Valuation

jembid limited Estimated Valuation

jembid limited Estimated Valuation

Jembid Limited Overview

Jembid Limited Health Check

JEMBID LIMITED financials

jembid limited Credit Report and Business Information

Jembid Limited Competitor Analysis

jembid limited Ownership

jembid limited directors

jembid limited company details

jembid limited Charges & Mortgages

jembid limited Capital Raised & Share Issues BETA

jembid limited Companies House Filings - See Documents