Pomanda estimates the enterprise value of PRIMEBURY PROPERTY LTD at £562.5k based on a Turnover of £287.3k and 1.96x industry multiple (adjusted for size and gross margin).
primebury property ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of PRIMEBURY PROPERTY LTD at £0 based on an EBITDA of £-2.9k and a 4.21x industry multiple (adjusted for size and gross margin).
primebury property ltdEstimated Valuation
£14.6k
Pomanda estimates the enterprise value of PRIMEBURY PROPERTY LTD at £14.6k based on Net Assets of £9.7k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Primebury Property LtdOverview
Primebury Property Ltd is a live company located in london, N13 5PA with a Companies House number of 07217472. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2010, it's largest shareholder is
ashok saha
with a 50% stake. Primebury Property Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£287.3k with
declining
growth in recent years.
Pomanda's financial health check has awarded Primebury Property Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £287.3k, make it smaller than the average company (£778.2k)
£287.3k - Primebury Property Ltd
£778.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (3.3%)
-8% - Primebury Property Ltd
3.3% - Industry AVG
Production
with a gross margin of 27.1%, this company has a higher cost of product (71%)
27.1% - Primebury Property Ltd
71% - Industry AVG
Profitability
an operating margin of -1% make it less profitable than the average company (25.3%)
-1% - Primebury Property Ltd
25.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Primebury Property Ltd
4 - Industry AVG
Pay Structure
on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)
£40.1k - Primebury Property Ltd
£40.1k - Industry AVG
Efficiency
resulting in sales per employee of £287.3k, this is more efficient (£184.3k)
£287.3k - Primebury Property Ltd
£184.3k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (24 days)
4 days - Primebury Property Ltd
24 days - Industry AVG
Creditor Days
its suppliers are paid after 1384 days, this is slower than average (33 days)
1384 days - Primebury Property Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Primebury Property Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Primebury Property Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.8%, this is a higher level of debt than the average (65%)
98.8% - Primebury Property Ltd
65% - Industry AVG
PRIMEBURY PROPERTY LTD financials
EXPORT
Primebury Property Ltd's latest turnover from April 2024 is estimated at £287.3 thousand and the company has net assets of £9.7 thousand. According to their latest financial statements, we estimate that Primebury Property Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Turnover
287,332
373,369
317,446
366,319
287,190
286,751
970,540
1,123
806
1,191
1,056
609
Other Income Or Grants
Cost Of Sales
209,444
274,842
229,894
280,224
227,922
215,479
728,616
857
597
911
844
482
Gross Profit
77,887
98,527
87,552
86,095
59,267
71,273
241,924
266
208
280
212
127
Admin Expenses
80,770
90,443
93,133
80,401
58,526
62,941
240,582
360
550
-126
412
327
459
Operating Profit
-2,883
8,084
-5,581
5,694
741
8,332
1,342
-94
-342
406
-200
-200
-459
Interest Payable
Interest Receivable
2
2
Pre-Tax Profit
-2,883
8,084
-5,581
5,694
741
8,332
1,342
-94
-340
408
-200
-200
-459
Tax
-2,021
-1,082
-141
-1,583
-255
-81
Profit After Tax
-2,883
6,063
-5,581
4,612
600
6,749
1,087
-94
-340
326
-200
-200
-459
Dividends Paid
Retained Profit
-2,883
6,063
-5,581
4,612
600
6,749
1,087
-94
-340
326
-200
-200
-459
Employee Costs
40,137
35,846
37,023
35,871
40,363
38,825
74,150
35,964
38,616
35,033
36,675
34,966
Number Of Employees
1
1
1
1
1
1
2
1
1
1
1
1
EBITDA*
-2,883
8,084
-5,581
5,694
741
8,332
1,342
-94
-342
406
-200
-200
-459
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Tangible Assets
800,726
800,726
800,726
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
800,726
800,726
800,726
Stock & work in progress
Trade Debtors
3,184
11,127
4,954
113,037
77,677
78,519
251,364
204
Group Debtors
Misc Debtors
Cash
99
700
1
1
1
misc current assets
total current assets
3,184
11,127
4,954
113,037
77,677
78,519
251,364
204
99
700
1
1
1
total assets
803,910
811,853
805,680
113,037
77,677
78,519
251,364
204
99
700
1
1
1
Bank overdraft
Bank loan
Trade Creditors
794,230
799,290
799,180
100,956
70,208
71,650
251,244
1,171
971
1,232
859
659
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
794,230
799,290
799,180
100,956
70,208
71,650
251,244
1,171
971
1,232
859
659
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
459
provisions
total long term liabilities
459
total liabilities
794,230
799,290
799,180
100,956
70,208
71,650
251,244
1,171
971
1,232
859
659
459
net assets
9,680
12,563
6,500
12,081
7,469
6,869
120
-967
-872
-532
-858
-658
-458
total shareholders funds
9,680
12,563
6,500
12,081
7,469
6,869
120
-967
-872
-532
-858
-658
-458
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Operating Activities
Operating Profit
-2,883
8,084
-5,581
5,694
741
8,332
1,342
-94
-342
406
-200
-200
-459
Depreciation
Amortisation
Tax
-2,021
-1,082
-141
-1,583
-255
-81
Stock
Debtors
-7,943
6,173
-108,083
35,360
-842
-172,845
251,160
204
Creditors
-5,060
110
698,224
30,748
-1,442
-179,594
250,073
200
-261
373
200
659
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
800,726
-98
-603
698
459
-459
Investing Activities
capital expenditure
-800,726
Change in Investments
cash flow from investments
-800,726
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-459
459
share issue
-1
1
interest
2
2
cash flow from financing
-1
2
2
-459
460
cash and cash equivalents
cash
-99
-601
699
1
overdraft
change in cash
-99
-601
699
1
primebury property ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for primebury property ltd. Get real-time insights into primebury property ltd's credit score, group structure and payment trends.
Perform a competitor analysis for primebury property ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N13 area or any other competitors across 12 key performance metrics.
primebury property ltd Ownership
PRIMEBURY PROPERTY LTD group structure
Primebury Property Ltd has no subsidiary companies.
Ultimate parent company
PRIMEBURY PROPERTY LTD
07217472
PRIMEBURY PROPERTY LTD Shareholders
The largest shareholders in Primebury Property Ltd include Ashok Saha and Harsha Saha.
ashok saha
50%
harsha saha
50%
primebury property ltd directors
Primebury Property Ltd currently has 2 directors.
The longest serving directors include
Mr Ashok Saha (Apr 2010) and
Mrs Harsha Saha (Apr 2021).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to primebury property ltd. Currently there are 2 open charges and 1 have been satisfied in the past.
primebury property ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PRIMEBURY PROPERTY LTD. This can take several minutes, an email will notify you when this has completed.
primebury property ltdCompanies House Filings - See Documents
