Fire Risk Prevention Agency Limited

POWER SEARCH PRICING

SOLUTIONS

fire risk prevention agency limited Company Information

Live

EstablishedSmallHealthy

Company Number

07217534

Website

http://frpa.co.uk

Registered Address

building 3, north london business park, london, N11 1GN

Industry

Other business support service activities n.e.c.

Telephone

08455191136

Next Accounts Due

December 2024

Group Structure

View All

Directors

Jean-Marc Syalon14 Years

Vasos Georgiou14 Years

Shareholders

vasos georgiou 25%

emma georgiou 25%

View All

fire risk prevention agency limited Estimated Valuation

£804.1k

Pomanda estimates the enterprise value of FIRE RISK PREVENTION AGENCY LIMITED at £804.1k based on a Turnover of £1.4m and 0.58x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Fire Risk Prevention Agency Limited is a live company located in london, N11 1GN with a Companies House number of 07217534. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2010, it's largest shareholder is vasos georgiou with a 25% stake. Fire Risk Prevention Agency Limited is a established, small sized company, Pomanda has estimated its turnover at £1.4m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Fire Risk Prevention Agency Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

2 Regular

8 Weak

Size

annual sales of £1.4m, make it smaller than the average company (£3m)

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (4%)

EXPORT

Fire Risk Prevention Agency Limited's latest turnover from March 2023 is estimated at £1.4 million and the company has net assets of £4.6 thousand. According to their latest financial statements, Fire Risk Prevention Agency Limited has 12 employees and maintains cash reserves of £50 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Turnover	1,387,343	1,190,223	1,575,109	1,139,619	1,168,886	1,282,382	1,105,808	1,423,597	888,958	813,515	476,736	609,923	87,722
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	854,743	736,126	988,894	707,752	728,110	795,154	673,412	885,746	564,847	523,641	306,299	380,826	53,237
Gross Profit	532,601	454,097	586,215	431,868	440,776	487,228	432,396	537,850	324,111	289,874	170,437	229,098	34,485
Admin Expenses	524,647	450,378	623,328	456,725	472,556	485,726	447,260	468,465	348,253	203,922	161,670	211,953	42,527
Operating Profit	7,954	3,719	-37,113	-24,857	-31,780	1,502	-14,864	69,385	-24,142	85,952	8,767	17,145	-8,042
Interest Payable	6,044	3,679	2,626	716	0	0	0	0	0	0	0	0	0
Interest Receivable	1,636	282	44	20	0	0	91	267	283	311	179	74	7
Pre-Tax Profit	3,546	322	-39,695	-25,553	-31,780	1,502	-14,773	69,651	-23,859	86,263	8,945	17,218	-8,035
Tax	-674	-61	0	0	0	-285	0	-13,930	0	-18,115	-2,057	-4,132	0
Profit After Tax	2,872	261	-39,695	-25,553	-31,780	1,217	-14,773	55,721	-23,859	68,148	6,888	13,086	-8,035
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	2,872	261	-39,695	-25,553	-31,780	1,217	-14,773	55,721	-23,859	68,148	6,888	13,086	-8,035
Employee Costs	524,058	457,659	400,000	355,970	306,945	217,472	248,653	428,020	266,978	267,750	149,123	185,925	36,366
Number Of Employees	12	11	10	9	8	6	7	12	7	7	4	5	1
EBITDA*	9,285	5,350	-36,095	-24,857	-31,780	1,502	-14,864	71,086	-22,818	87,062	9,371	17,435	-7,752

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Tangible Assets	3,992	4,894	3,055	2,605	757	105	1	1,484	1,676	2,146	1,233	580	870
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	3,992	4,894	3,055	2,605	757	105	1	1,484	1,676	2,146	1,233	580	870
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	205,906	180,661	243,349	174,216	188,374	241,158	193,358	192,061	120,371	102,880	47,700	72,374	8,144
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	10,909	9,748	14,857	2,100	1,250	0	0	0	0	0	0	0	0
Cash	50,028	26,950	48,280	39,928	0	0	0	72,831	33,776	79,422	45,004	26,557	2,908
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	266,843	217,359	306,486	216,244	189,624	241,158	193,358	264,892	154,147	182,302	92,704	98,931	11,052
total assets	270,835	222,253	309,541	218,849	190,381	241,263	193,359	266,376	155,823	184,448	93,937	99,511	11,922
Bank overdraft	43,727	12,220	12,633	13,069	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	61,644	73,323	155,347	76,257	104,183	114,894	91,105	154,097	99,495	104,261	81,898	94,360	19,857
Group/Directors Accounts	405	342	340	33	0	0	0	4	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	132,027	99,791	89,547	77,938	0	0	0	0	0	0	0	0	0
total current liabilities	237,803	185,676	257,867	167,297	104,183	114,894	91,105	154,101	99,495	104,261	81,898	94,360	19,857
loans	27,845	34,147	50,000	10,392	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	9,869	6,578	5,078	0	0	0	0	0	0
other liabilities	0	0	0	0	9,716	21,398	0	0	0	0	0	0	0
provisions	589	704	209	0	0	0	0	226	0	0	0	0	0
total long term liabilities	28,434	34,851	50,209	10,392	19,585	27,976	5,078	226	0	0	0	0	0
total liabilities	266,237	220,527	308,076	177,689	123,768	142,870	96,183	154,327	99,495	104,261	81,898	94,360	19,857
net assets	4,598	1,726	1,465	41,160	66,613	98,393	97,176	112,049	56,328	80,187	12,039	5,151	-7,935
total shareholders funds	4,598	1,726	1,465	41,160	66,613	98,393	97,176	112,049	56,328	80,187	12,039	5,151	-7,935

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Operating Activities
Operating Profit	7,954	3,719	-37,113	-24,857	-31,780	1,502	-14,864	69,385	-24,142	85,952	8,767	17,145	-8,042
Depreciation	1,331	1,631	1,018	0	0	0	0	1,701	1,324	1,110	604	290	290
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-674	-61	0	0	0	-285	0	-13,930	0	-18,115	-2,057	-4,132	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	26,406	-67,797	81,890	-13,308	-51,534	47,800	1,297	71,690	17,491	55,180	-24,674	64,230	8,144
Creditors	-11,679	-82,024	79,090	-27,926	-10,711	23,789	-62,992	54,602	-4,766	22,363	-12,462	74,503	19,857
Accruals and Deferred Income	32,236	10,244	11,609	68,069	3,291	1,500	5,078	0	0	0	0	0	0
Deferred Taxes & Provisions	-115	495	209	0	0	0	-226	226	0	0	0	0	0
Cash flow from operations	2,647	1,801	-27,077	28,594	12,334	-21,294	-74,301	40,294	-45,075	36,130	19,526	23,576	3,961
Investing Activities
capital expenditure	-429	-3,470	-1,468	-1,848	-652	-104	1,483	-1,509	-854	-2,023	-1,257	0	-1,160
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-429	-3,470	-1,468	-1,848	-652	-104	1,483	-1,509	-854	-2,023	-1,257	0	-1,160
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	63	2	307	33	0	0	-4	4	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-6,302	-15,853	39,608	10,392	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	-9,716	-11,682	21,398	0	0	0	0	0	0	0
share issue	0	0	0	100	0	0	-100	0	0	0	0	0	100
interest	-4,408	-3,397	-2,582	-696	0	0	91	267	283	311	179	74	7
cash flow from financing	-10,647	-19,248	37,333	113	-11,682	21,398	-13	271	283	311	179	74	107
cash and cash equivalents
cash	23,078	-21,330	8,352	39,928	0	0	-72,831	39,055	-45,646	34,418	18,447	23,649	2,908
overdraft	31,507	-413	-436	13,069	0	0	0	0	0	0	0	0	0
change in cash	-8,429	-20,917	8,788	26,859	0	0	-72,831	39,055	-45,646	34,418	18,447	23,649	2,908

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for fire risk prevention agency limited. Get real-time insights into fire risk prevention agency limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for fire risk prevention agency limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in N11 area or any other competitors across 12 key performance metrics.

FIRE RISK PREVENTION AGENCY LIMITED group structure

Fire Risk Prevention Agency Limited has no subsidiary companies.

Ultimate parent company

FIRE RISK PREVENTION AGENCY LIMITED

07217534

FIRE RISK PREVENTION AGENCY LIMITED Shareholders

vasos georgiou	25%
emma georgiou	25%
amanda syalon	25%
jean-marc noel syalon	25%

Fire Risk Prevention Agency Limited currently has 2 directors. The longest serving directors include Mr Jean-Marc Syalon (Apr 2010) and Mr Vasos Georgiou (Apr 2010).

officer	country	age	start	end	role
Mr Jean-Marc Syalon	England	48 years	Apr 2010	-	Director
Mr Vasos Georgiou	England	43 years	Apr 2010	-	Director

P&L

March 2023

turnover

1.4m

+17%

operating profit

gross margin

38.4%

+0.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

4.6k

+1.66%

total assets

270.8k

+0.22%

cash

50k

+0.86%

net assets

Total assets minus all liabilities

Similar Companies

m ozkor ltd

desirable residences limited

outline design limited.

ap business consultancy limited

2.5

retail edge ltd

3.5

company number

07217534

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2010

ultimate parent company

None

previous names

N/A

address

building 3, north london business park, london, N11 1GN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fire risk prevention agency limited.

fire risk prevention agency limited Company Information

fire risk prevention agency limited Estimated Valuation

fire risk prevention agency limited Estimated Valuation

fire risk prevention agency limited Estimated Valuation

Fire Risk Prevention Agency Limited Overview

Fire Risk Prevention Agency Limited Health Check

FIRE RISK PREVENTION AGENCY LIMITED financials

fire risk prevention agency limited Credit Report and Business Information

Fire Risk Prevention Agency Limited Competitor Analysis

fire risk prevention agency limited Ownership

fire risk prevention agency limited directors

fire risk prevention agency limited company details

fire risk prevention agency limited Charges & Mortgages

fire risk prevention agency limited Companies House Filings - See Documents