
Company Number
07217759
Next Accounts
Sep 2025
Shareholders
hilco capital limited
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
84 grosvenor street, london, W1K 3JZ
Website
www.hilcocapital.comPomanda estimates the enterprise value of HILCO PROPERTY LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HILCO PROPERTY LIMITED at £0 based on an EBITDA of £0 and a 4.24x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HILCO PROPERTY LIMITED at £2.5m based on Net Assets of £951.9k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hilco Property Limited is a live company located in london, W1K 3JZ with a Companies House number of 07217759. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2010, it's largest shareholder is hilco capital limited with a 100% stake. Hilco Property Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Hilco Property Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Hilco Property Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Hilco Property Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Hilco Property Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Hilco Property Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (8)
- - Hilco Property Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Hilco Property Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Hilco Property Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Hilco Property Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Hilco Property Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Hilco Property Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)
- - Hilco Property Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 15.8%, this is a lower level of debt than the average (55.9%)
- - Hilco Property Limited
- - Industry AVG
Hilco Property Limited's latest turnover from December 2023 is 0 and the company has net assets of £951.9 thousand. According to their latest financial statements, Hilco Property Limited has 2 employees and maintains cash reserves of £473 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Jan 2022 | Jan 2021 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Jan 2016 | Jan 2015 | Dec 2013 | Dec 2012 | Dec 2011 | Jan 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 12,464 | 1,601,042 | 1,369,500 | 1,184,322 | 1,396,814 | 733,046 | 505,850 | 1,440,423 | 1,574,711 | 335,110 | 660,196 | 363,083 | ||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | 145,983 | |||||||||||||
Gross Profit | 12,464 | 1,601,042 | 1,369,500 | 1,184,322 | 1,396,814 | 733,046 | 359,867 | 1,440,423 | ||||||
Admin Expenses | 31,408 | 1,094,973 | 1,092,232 | 906,258 | 770,390 | 328,145 | 366,616 | 694,746 | ||||||
Operating Profit | -18,944 | 506,069 | 277,268 | 278,064 | 626,424 | 404,901 | -6,749 | 745,677 | ||||||
Interest Payable | 1,415 | 1,415 | ||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | -1,415 | -18,944 | 506,069 | 277,268 | 276,649 | 626,424 | 404,901 | -6,749 | 745,677 | 797,806 | -906 | 274,331 | 108,765 | |
Tax | -37,283 | -59,045 | -80,980 | -42,569 | ||||||||||
Profit After Tax | -1,415 | -18,944 | 468,786 | 218,223 | 276,649 | 626,424 | 323,921 | -6,749 | 745,677 | 797,806 | -906 | 231,762 | 108,765 | |
Dividends Paid | 750,000 | 800,000 | 300,000 | |||||||||||
Retained Profit | -1,415 | -18,944 | 468,786 | 218,223 | 276,649 | 626,424 | 323,921 | -6,749 | -4,323 | -2,194 | -906 | -68,238 | 108,765 | |
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | ||||||||||
EBITDA* | -18,944 | 506,069 | 277,268 | 278,064 | 626,424 | 404,901 | -6,749 | 745,677 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Jan 2022 | Jan 2021 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Jan 2016 | Jan 2015 | Dec 2013 | Dec 2012 | Dec 2011 | Jan 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | ||||||||||||||
Intangible Assets | ||||||||||||||
Investments & Other | ||||||||||||||
Debtors (Due After 1 year) | ||||||||||||||
Total Fixed Assets | ||||||||||||||
Stock & work in progress | ||||||||||||||
Trade Debtors | 24,223 | 534,869 | 259,385 | 75,875 | 23,584 | 65,024 | 340,417 | 34,313 | 100,105 | |||||
Group Debtors | 1,129,412 | 951,462 | 933,662 | 1,945,612 | 1,419,612 | 859,171 | 154,092 | 28,092 | ||||||
Misc Debtors | 2,762 | 17,389 | 1 | 7,822 | 59,675 | 262,635 | 221,706 | 2,673 | 24,544 | |||||
Cash | 473 | 473 | 744 | 2,883 | 500 | 266 | 1,237 | 113,799 | 384 | 42,144 | 40,400 | 12,477 | 98,429 | 60,461 |
misc current assets | ||||||||||||||
total current assets | 1,129,885 | 951,935 | 934,406 | 1,951,257 | 1,461,724 | 1,105,247 | 860,408 | 343,767 | 59,882 | 166,843 | 643,452 | 268,496 | 101,102 | 185,110 |
total assets | 1,129,885 | 951,935 | 934,406 | 1,951,257 | 1,461,724 | 1,105,247 | 860,408 | 343,767 | 59,882 | 166,843 | 643,452 | 268,496 | 101,102 | 185,110 |
Bank overdraft | ||||||||||||||
Bank loan | ||||||||||||||
Trade Creditors | 61,016 | 34,128 | 79,168 | 33,299 | 44,818 | 16,872 | 3,068 | 32,707 | 4,385 | 34,448 | 2,746 | |||
Group/Directors Accounts | 26,880 | 37,922 | 384,192 | 166,672 | 26,872 | 30,018 | ||||||||
other short term finances | ||||||||||||||
hp & lease commitments | ||||||||||||||
other current liabilities | 116,934 | 276,770 | 184,103 | 138,889 | 276,618 | 30,458 | 63,109 | 217,447 | 27,754 | 33,702 | 43,580 | |||
total current liabilities | 177,950 | 310,898 | 290,151 | 151,897 | 183,707 | 293,490 | 33,526 | 133,738 | 606,024 | 228,874 | 60,574 | 76,344 | ||
loans | ||||||||||||||
hp & lease commitments | ||||||||||||||
Accruals and Deferred Income | ||||||||||||||
other liabilities | ||||||||||||||
provisions | ||||||||||||||
total long term liabilities | ||||||||||||||
total liabilities | 177,950 | 310,898 | 290,151 | 151,897 | 183,707 | 293,490 | 33,526 | 133,738 | 606,024 | 228,874 | 60,574 | 76,344 | ||
net assets | 951,935 | 951,935 | 934,406 | 1,640,359 | 1,171,573 | 953,350 | 676,701 | 50,277 | 26,356 | 33,105 | 37,428 | 39,622 | 40,528 | 108,766 |
total shareholders funds | 951,935 | 951,935 | 934,406 | 1,640,359 | 1,171,573 | 953,350 | 676,701 | 50,277 | 26,356 | 33,105 | 37,428 | 39,622 | 40,528 | 108,766 |
Dec 2023 | Dec 2022 | Jan 2022 | Jan 2021 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Jan 2016 | Jan 2015 | Dec 2013 | Dec 2012 | Dec 2011 | Jan 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | -18,944 | 506,069 | 277,268 | 278,064 | 626,424 | 404,901 | -6,749 | 745,677 | ||||||
Depreciation | ||||||||||||||
Amortisation | ||||||||||||||
Tax | -37,283 | -59,045 | -80,980 | -42,569 | ||||||||||
Stock | ||||||||||||||
Debtors | 177,950 | -996,912 | -1,014,712 | 1,948,374 | 926,355 | -324,302 | 629,203 | 105,269 | -65,201 | 124,699 | 347,033 | 253,346 | 2,673 | 124,649 |
Creditors | 61,016 | -34,128 | -34,128 | 34,128 | 45,869 | -11,519 | 27,946 | -15,835 | -29,639 | 32,707 | -30,063 | 34,448 | 2,746 | |
Accruals and Deferred Income | 116,934 | -276,770 | -276,770 | 276,770 | 184,103 | -138,889 | -137,729 | 213,509 | -32,651 | 63,109 | 189,693 | -5,948 | 33,702 | 43,580 |
Deferred Taxes & Provisions | ||||||||||||||
Cash flow from operations | 686,014 | 684,870 | -1,168,690 | -478,160 | -112,562 | 416,326 | -3,838 | 716,794 | ||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | ||||||||||||||
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | ||||||||||||||
Group/Directors Accounts | 26,880 | -37,922 | -37,922 | 37,922 | 217,520 | 139,800 | 26,872 | 30,018 | ||||||
Other Short Term Loans | ||||||||||||||
Long term loans | ||||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||||
other long term liabilities | ||||||||||||||
share issue | ||||||||||||||
interest | -1,415 | |||||||||||||
cash flow from financing | -688,424 | -687,009 | 1,171,573 | 26,880 | -344,671 | -37,922 | 75,350 | 217,520 | 139,800 | 135,638 | 30,019 | |||
cash and cash equivalents | ||||||||||||||
cash | -2,410 | -2,139 | 2,883 | 234 | -971 | -112,562 | 71,655 | -41,760 | 42,144 | 27,923 | -85,952 | 98,429 | 60,461 | |
overdraft | ||||||||||||||
change in cash | -2,410 | -2,139 | 2,883 | 234 | -971 | -112,562 | 71,655 | -41,760 | 42,144 | 27,923 | -85,952 | 98,429 | 60,461 |
Perform a competitor analysis for hilco property limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other established companies, companies in W1K area or any other competitors across 12 key performance metrics.
HILCO PROPERTY LIMITED group structure
Hilco Property Limited has no subsidiary companies.
Ultimate parent company
HILCO TRADING LLC
#0058374
2 parents
HILCO PROPERTY LIMITED
07217759
Hilco Property Limited currently has 2 directors. The longest serving directors include Mr Paul McGowan (Apr 2010) and Mr Henry Foster (Aug 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul McGowan | England | 63 years | Apr 2010 | - | Director |
Mr Henry Foster | England | 45 years | Aug 2011 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
951.9k
0%
total assets
1.1m
+0.19%
cash
473
0%
net assets
Total assets minus all liabilities
company number
07217759
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
April 2010
age
15
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
hilco retail property services limited (April 2014)
top tiger limited (April 2010)
accountant
-
auditor
BUZZACOTT LLP
address
84 grosvenor street, london, W1K 3JZ
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
WRIGHT HASSALL LLP
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hilco property limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HILCO PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|