c.w. insulation services uk limited

Dissolved 

c.w. insulation services uk limited Company Information

Share C.W. INSULATION SERVICES UK LIMITED

Company Number

07218397

Shareholders

james cathal francis wall

terence joseph o'brien

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

c/o lloyd piggott, 2nd floor, st george's house, manchester, M2 3NQ

Website

-

c.w. insulation services uk limited Estimated Valuation

£20k

Pomanda estimates the enterprise value of C.W. INSULATION SERVICES UK LIMITED at £20k based on a Turnover of £50.9k and 0.39x industry multiple (adjusted for size and gross margin).

c.w. insulation services uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of C.W. INSULATION SERVICES UK LIMITED at £0 based on an EBITDA of £0 and a 2.88x industry multiple (adjusted for size and gross margin).

c.w. insulation services uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of C.W. INSULATION SERVICES UK LIMITED at £0 based on Net Assets of £-34.3k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

C.w. Insulation Services Uk Limited Overview

C.w. Insulation Services Uk Limited is a dissolved company that was located in manchester, M2 3NQ with a Companies House number of 07218397. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2010, it's largest shareholder was james cathal francis wall with a 60% stake. The last turnover for C.w. Insulation Services Uk Limited was estimated at £50.9k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

C.w. Insulation Services Uk Limited Health Check

Pomanda's financial health check has awarded C.W. Insulation Services Uk Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £50.9k, make it smaller than the average company (£2.3m)

£50.9k - C.w. Insulation Services Uk Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -60%, show it is growing at a slower rate (4.7%)

-60% - C.w. Insulation Services Uk Limited

4.7% - Industry AVG

production

Production

with a gross margin of 16.9%, this company has a higher cost of product (37.3%)

16.9% - C.w. Insulation Services Uk Limited

37.3% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - C.w. Insulation Services Uk Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (20)

1 - C.w. Insulation Services Uk Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)

£41.6k - C.w. Insulation Services Uk Limited

£41.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50.9k, this is less efficient (£136k)

£50.9k - C.w. Insulation Services Uk Limited

£136k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is earlier than average (44 days)

13 days - C.w. Insulation Services Uk Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 312 days, this is slower than average (34 days)

312 days - C.w. Insulation Services Uk Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - C.w. Insulation Services Uk Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - C.w. Insulation Services Uk Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1911.9%, this is a higher level of debt than the average (65.3%)

1911.9% - C.w. Insulation Services Uk Limited

65.3% - Industry AVG

C.W. INSULATION SERVICES UK LIMITED financials

EXPORTms excel logo

C.W. Insulation Services Uk Limited's latest turnover from April 2019 is estimated at £50.9 thousand and the company has net assets of -£34.3 thousand. According to their latest financial statements, we estimate that C.W. Insulation Services Uk Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Turnover50,87050,722142,074818,03049,08158,75043,56846,49243,119
Other Income Or Grants
Cost Of Sales42,29642,209117,137676,18440,99749,13236,27538,36435,197
Gross Profit8,5748,51324,937141,8478,0849,6187,2938,1287,923
Admin Expenses8,57410,09158,427122,19510,70315,4497,33117,4744,172
Operating Profit-1,578-33,49019,652-2,619-5,831-38-9,3463,751
Interest Payable
Interest Receivable21735242825
Pre-Tax Profit-1,578-33,49019,654-2,602-5,796-14-9,3183,776
Tax-3,931-982
Profit After Tax-1,578-33,49015,723-2,602-5,796-14-9,3182,794
Dividends Paid
Retained Profit-1,578-33,49015,723-2,602-5,796-14-9,3182,794
Employee Costs41,59939,20038,339115,09538,12838,21137,27737,22136,363
Number Of Employees111311111
EBITDA*-1,578-33,49019,652-2,619-5,831-38-9,3463,751

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors1,8921,89227,010204,1595,6969,1439,143
Group Debtors
Misc Debtors
Cash8105,8128,2051,4799,825
misc current assets
total current assets1,8921,89227,010204,1598105,81213,90110,62218,968
total assets1,8921,89227,010204,1598105,81213,90110,62218,968
Bank overdraft
Bank loan
Trade Creditors 36,17336,17359,713203,37215,74618,04620,33917,04616,074
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities36,17336,17359,713203,37215,74618,04620,33917,04616,074
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities36,17336,17359,713203,37215,74618,04620,33917,04616,074
net assets-34,281-34,281-32,703787-14,936-12,234-6,438-6,4242,894
total shareholders funds-34,281-34,281-32,703787-14,936-12,234-6,438-6,4242,894
Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Operating Activities
Operating Profit-1,578-33,49019,652-2,619-5,831-38-9,3463,751
Depreciation
Amortisation
Tax-3,931-982
Stock
Debtors-25,118-177,149204,159-5,696-3,4479,143
Creditors-23,540-143,659187,626-2,300-2,2933,29397216,074
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-812-4,919-2,4286,702-8,3749,700
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest21735242825
cash flow from financing2-83352428125
cash and cash equivalents
cash-810-5,002-2,3936,726-8,3469,825
overdraft
change in cash-810-5,002-2,3936,726-8,3469,825

c.w. insulation services uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for c.w. insulation services uk limited. Get real-time insights into c.w. insulation services uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

C.w. Insulation Services Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for c.w. insulation services uk limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in M 2 area or any other competitors across 12 key performance metrics.

c.w. insulation services uk limited Ownership

C.W. INSULATION SERVICES UK LIMITED group structure

C.W. Insulation Services Uk Limited has no subsidiary companies.

Ultimate parent company

C.W. INSULATION SERVICES UK LIMITED

07218397

C.W. INSULATION SERVICES UK LIMITED Shareholders

james cathal francis wall 60%
terence joseph o'brien 40%

c.w. insulation services uk limited directors

C.W. Insulation Services Uk Limited currently has 2 directors. The longest serving directors include Mr James Wall (Apr 2010) and Mr Terence O'Brien (Apr 2010).

officercountryagestartendrole
Mr James WallEngland56 years Apr 2010- Director
Mr Terence O'BrienUnited Kingdom66 years Apr 2010- Director

P&L

April 2019

turnover

50.9k

0%

operating profit

0

0%

gross margin

16.9%

+0.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2019

net assets

-34.3k

0%

total assets

1.9k

0%

cash

0

0%

net assets

Total assets minus all liabilities

c.w. insulation services uk limited company details

company number

07218397

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2019

previous names

N/A

accountant

-

auditor

-

address

c/o lloyd piggott, 2nd floor, st george's house, manchester, M2 3NQ

Bank

-

Legal Advisor

-

c.w. insulation services uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to c.w. insulation services uk limited.

c.w. insulation services uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for C.W. INSULATION SERVICES UK LIMITED. This can take several minutes, an email will notify you when this has completed.

c.w. insulation services uk limited Companies House Filings - See Documents

datedescriptionview/download