c.w. insulation services uk limited

c.w. insulation services uk limited Company Information

Share C.W. INSULATION SERVICES UK LIMITED
Dissolved 

Company Number

07218397

Industry

Other business support service activities n.e.c.

 

Shareholders

james cathal francis wall

terence joseph o'brien

Group Structure

View All

Contact

Registered Address

c/o lloyd piggott, 2nd floor, st george's house, manchester, M2 3NQ

Website

-

c.w. insulation services uk limited Estimated Valuation

£19.7k

Pomanda estimates the enterprise value of C.W. INSULATION SERVICES UK LIMITED at £19.7k based on a Turnover of £50.7k and 0.39x industry multiple (adjusted for size and gross margin).

c.w. insulation services uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of C.W. INSULATION SERVICES UK LIMITED at £0 based on an EBITDA of £0 and a 2.76x industry multiple (adjusted for size and gross margin).

c.w. insulation services uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of C.W. INSULATION SERVICES UK LIMITED at £0 based on Net Assets of £-34.3k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

C.w. Insulation Services Uk Limited Overview

C.w. Insulation Services Uk Limited is a dissolved company that was located in manchester, M2 3NQ with a Companies House number of 07218397. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2010, it's largest shareholder was james cathal francis wall with a 60% stake. The last turnover for C.w. Insulation Services Uk Limited was estimated at £50.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

C.w. Insulation Services Uk Limited Health Check

Pomanda's financial health check has awarded C.W. Insulation Services Uk Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £50.7k, make it smaller than the average company (£2.2m)

£50.7k - C.w. Insulation Services Uk Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -60%, show it is growing at a slower rate (4.6%)

-60% - C.w. Insulation Services Uk Limited

4.6% - Industry AVG

production

Production

with a gross margin of 16.8%, this company has a higher cost of product (37.1%)

16.8% - C.w. Insulation Services Uk Limited

37.1% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - C.w. Insulation Services Uk Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (20)

1 - C.w. Insulation Services Uk Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)

£41.7k - C.w. Insulation Services Uk Limited

£41.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50.7k, this is less efficient (£135.2k)

£50.7k - C.w. Insulation Services Uk Limited

£135.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is earlier than average (44 days)

13 days - C.w. Insulation Services Uk Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 313 days, this is slower than average (34 days)

313 days - C.w. Insulation Services Uk Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - C.w. Insulation Services Uk Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - C.w. Insulation Services Uk Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1911.9%, this is a higher level of debt than the average (65.3%)

1911.9% - C.w. Insulation Services Uk Limited

65.3% - Industry AVG

C.W. INSULATION SERVICES UK LIMITED financials

EXPORTms excel logo

C.W. Insulation Services Uk Limited's latest turnover from April 2019 is estimated at £50.7 thousand and the company has net assets of -£34.3 thousand. According to their latest financial statements, we estimate that C.W. Insulation Services Uk Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Turnover50,67750,667141,404815,61548,95858,45243,45146,43543,163
Other Income Or Grants000000000
Cost Of Sales42,17242,209116,578673,67140,91448,87436,15838,29235,230
Gross Profit8,5058,45824,826141,9448,0459,5797,2938,1437,933
Admin Expenses8,50510,03658,316122,29210,66415,4107,33117,4894,182
Operating Profit0-1,578-33,49019,652-2,619-5,831-38-9,3463,751
Interest Payable000000000
Interest Receivable00021735242825
Pre-Tax Profit0-1,578-33,49019,654-2,602-5,796-14-9,3183,776
Tax000-3,9310000-982
Profit After Tax0-1,578-33,49015,723-2,602-5,796-14-9,3182,794
Dividends Paid000000000
Retained Profit0-1,578-33,49015,723-2,602-5,796-14-9,3182,794
Employee Costs41,70739,26638,329115,15938,11238,21137,27337,19036,363
Number Of Employees111311111
EBITDA*0-1,578-33,49019,652-2,619-5,831-38-9,3463,751

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Tangible Assets000000000
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets000000000
Stock & work in progress000000000
Trade Debtors1,8921,89227,010204,159005,6969,1439,143
Group Debtors000000000
Misc Debtors000000000
Cash00008105,8128,2051,4799,825
misc current assets000000000
total current assets1,8921,89227,010204,1598105,81213,90110,62218,968
total assets1,8921,89227,010204,1598105,81213,90110,62218,968
Bank overdraft000000000
Bank loan000000000
Trade Creditors 36,17336,17359,713203,37215,74618,04620,33917,04616,074
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities36,17336,17359,713203,37215,74618,04620,33917,04616,074
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities36,17336,17359,713203,37215,74618,04620,33917,04616,074
net assets-34,281-34,281-32,703787-14,936-12,234-6,438-6,4242,894
total shareholders funds-34,281-34,281-32,703787-14,936-12,234-6,438-6,4242,894
Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Operating Activities
Operating Profit0-1,578-33,49019,652-2,619-5,831-38-9,3463,751
Depreciation000000000
Amortisation000000000
Tax000-3,9310000-982
Stock000000000
Debtors0-25,118-177,149204,1590-5,696-3,44709,143
Creditors0-23,540-143,659187,626-2,300-2,2933,29397216,074
Accruals and Deferred Income000000000
Deferred Taxes & Provisions000000000
Cash flow from operations000-812-4,919-2,4286,702-8,3749,700
Investing Activities
capital expenditure000000000
Change in Investments000000000
cash flow from investments000000000
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue0000-100000100
interest00021735242825
cash flow from financing0002-83352428125
cash and cash equivalents
cash000-810-5,002-2,3936,726-8,3469,825
overdraft000000000
change in cash000-810-5,002-2,3936,726-8,3469,825

c.w. insulation services uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for c.w. insulation services uk limited. Get real-time insights into c.w. insulation services uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

C.w. Insulation Services Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for c.w. insulation services uk limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in M 2 area or any other competitors across 12 key performance metrics.

c.w. insulation services uk limited Ownership

C.W. INSULATION SERVICES UK LIMITED group structure

C.W. Insulation Services Uk Limited has no subsidiary companies.

Ultimate parent company

C.W. INSULATION SERVICES UK LIMITED

07218397

C.W. INSULATION SERVICES UK LIMITED Shareholders

james cathal francis wall 60%
terence joseph o'brien 40%

c.w. insulation services uk limited directors

C.W. Insulation Services Uk Limited currently has 2 directors. The longest serving directors include Mr James Wall (Apr 2010) and Mr Terence O'Brien (Apr 2010).

officercountryagestartendrole
Mr James WallEngland56 years Apr 2010- Director
Mr Terence O'BrienUnited Kingdom66 years Apr 2010- Director

P&L

April 2019

turnover

50.7k

0%

operating profit

0

0%

gross margin

16.8%

+0.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2019

net assets

-34.3k

0%

total assets

1.9k

0%

cash

0

0%

net assets

Total assets minus all liabilities

c.w. insulation services uk limited company details

company number

07218397

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2019

previous names

N/A

accountant

-

auditor

-

address

c/o lloyd piggott, 2nd floor, st george's house, manchester, M2 3NQ

Bank

-

Legal Advisor

-

c.w. insulation services uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to c.w. insulation services uk limited.

c.w. insulation services uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for C.W. INSULATION SERVICES UK LIMITED. This can take several minutes, an email will notify you when this has completed.

c.w. insulation services uk limited Companies House Filings - See Documents

datedescriptionview/download