Dray Decorators Limited

POWER SEARCH PRICING

SOLUTIONS

dray decorators limited Company Information

Company Number

07221127

Next Accounts

Jan 2026

Directors

Dragomir Golemanov

Shareholders

dragomir golemanov

Group Structure

View All

Industry

Painting

Registered Address

29 chatsworth drive, enfield, middlesex, EN1 1EY

Website

www.draydecorators.co.uk

dray decorators limited Estimated Valuation

£123.2k

Pomanda estimates the enterprise value of DRAY DECORATORS LIMITED at £123.2k based on an EBITDA of £30.1k and a 4.09x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Dray Decorators Limited is a live company located in middlesex, EN1 1EY with a Companies House number of 07221127. It operates in the painting sector, SIC Code 43341. Founded in April 2010, it's largest shareholder is dragomir golemanov with a 100% stake. Dray Decorators Limited is a established, micro sized company, Pomanda has estimated its turnover at £84k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Dray Decorators Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

1 Strong

3 Regular

4 Weak

Size

annual sales of £84k, make it smaller than the average company (£131.1k)

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (15.8%)

EXPORT

Dray Decorators Limited's latest turnover from April 2024 is estimated at £84 thousand and the company has net assets of £4.6 thousand. According to their latest financial statements, Dray Decorators Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Turnover	83,978	85,332	79,573	136,249	158,091	186,571	75,841	232,813	91,256	81,162	162,013	188,544	221,528	213,022
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	54,701	57,749	50,253	91,788	113,980	134,890	49,562	144,011	62,715	57,353	120,790	135,380	183,825	179,683
Gross Profit	29,278	27,583	29,321	44,461	44,111	51,681	26,278	88,801	28,542	23,809	41,223	53,164	37,703	33,339
Admin Expenses	13,881	17,583	22,331	43,766	56,519	37,839	23,868	87,539	28,574	23,876	34,107	29,856	29,260	11,789
Operating Profit	15,397	10,000	6,990	695	-12,408	13,842	2,410	1,262	-32	-67	7,116	23,308	8,443	21,550
Interest Payable	11,276	12,709	6,332	1,555	204	584	552	167	0	0	0	0	0	0
Interest Receivable	739	2,668	576	31	6	96	46	4	8	2	20	2	6	0
Pre-Tax Profit	4,860	-41	1,235	-829	-12,605	13,353	1,904	1,099	-24	-65	7,136	23,310	8,083	20,200
Tax	-1,215	0	-235	0	0	-2,537	-362	-209	0	0	-1,427	-4,662	-1,617	-4,226
Profit After Tax	3,645	-41	1,000	-829	-12,605	10,816	1,542	890	-24	-65	5,709	18,648	6,466	15,974
Dividends Paid	0	0	0	0	0	0	0	0	0	0	6,000	25,000	9,500	6,000
Retained Profit	3,645	-41	1,000	-829	-12,605	10,816	1,542	890	-24	-65	-291	-6,352	-3,034	9,974
Employee Costs	25,697	26,802	27,314	48,175	60,710	34,622	70,992	96,644	32,697	30,946	62,338	22,947	21,647	6,932
Number Of Employees	1	1	1	2	2	1	2	3	1	1	2	2	3	3
EBITDA*	30,096	22,748	6,990	695	-12,408	14,013	2,618	1,516	278	310	7,577	23,308	8,443	21,550

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Tangible Assets	44,098	38,244	0	0	0	778	949	1,157	1,411	1,721	2,098	2,559	3,121	3,901
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	44,098	38,244	0	0	0	778	949	1,157	1,411	1,721	2,098	2,559	3,121	3,901
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	33,630	2,972	31,089	11,736	7,736	38,974	13,527	12,650	24,781
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	58,051	49,635	43,597	3,500	0	0	0	0	0	0	0	0	0	0
Cash	0	28,157	97,384	56,228	5,775	7,195	18,336	0	3,217	0	622	24,463	11,114	14,658
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	58,051	77,792	140,981	59,728	5,775	40,825	21,308	31,089	14,953	7,736	39,596	37,990	23,764	39,439
total assets	102,149	116,036	140,981	59,728	5,775	41,603	22,257	32,246	16,364	9,457	41,694	40,549	26,885	43,340
Bank overdraft	9,236	0	0	0	989	5,689	11,627	5,358	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	0	9,224	41,396	30,323	13,562	24,925
Group/Directors Accounts	0	0	0	0	0	0	0	0	5,810	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	7,423	4,682	2,346	9,705	3,934	22,457	7,989	25,789	10,345	0	0	9,637	6,382	8,440
total current liabilities	16,659	4,682	2,346	9,705	4,923	28,146	19,616	31,147	16,155	9,224	41,396	39,960	19,944	33,365
loans	80,863	110,372	137,612	50,000	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	80,863	110,372	137,612	50,000	0	0	0	0	0	0	0	0	0	0
total liabilities	97,522	115,054	139,958	59,705	4,923	28,146	19,616	31,147	16,155	9,224	41,396	39,960	19,944	33,365
net assets	4,627	982	1,023	23	852	13,457	2,641	1,099	209	233	298	589	6,941	9,975
total shareholders funds	4,627	982	1,023	23	852	13,457	2,641	1,099	209	233	298	589	6,941	9,975

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011
Operating Activities
Operating Profit	15,397	10,000	6,990	695	-12,408	13,842	2,410	1,262	-32	-67	7,116	23,308	8,443	21,550
Depreciation	14,699	12,748	0	0	0	171	208	254	310	377	461	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,215	0	-235	0	0	-2,537	-362	-209	0	0	-1,427	-4,662	-1,617	-4,226
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	8,416	6,038	40,097	3,500	-33,630	30,658	-28,117	19,353	4,000	-31,238	25,447	877	-12,131	24,781
Creditors	0	0	0	0	0	0	0	0	-9,224	-32,172	11,073	16,761	-11,363	24,925
Accruals and Deferred Income	2,741	2,336	-7,359	5,771	-18,523	14,468	-17,800	15,444	10,345	0	-9,637	3,255	-2,058	8,440
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	23,206	19,046	-40,701	2,966	2,699	-4,714	12,573	-2,602	-2,601	-624	-17,861	37,785	5,536	25,908
Investing Activities
capital expenditure	-20,553	-50,992	0	0	778	0	0	0	0	0	0	562	780	-3,901
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-20,553	-50,992	0	0	778	0	0	0	0	0	0	562	780	-3,901
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	-5,810	5,810	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-29,509	-27,240	87,612	50,000	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	1
interest	-10,537	-10,041	-5,756	-1,524	-198	-488	-506	-163	8	2	20	2	6	0
cash flow from financing	-40,046	-37,281	81,856	48,476	-198	-488	-506	-5,973	5,818	2	20	2	6	1
cash and cash equivalents
cash	-28,157	-69,227	41,156	50,453	-1,420	-11,141	18,336	-3,217	3,217	-622	-23,841	13,349	-3,544	14,658
overdraft	9,236	0	0	-989	-4,700	-5,938	6,269	5,358	0	0	0	0	0	0
change in cash	-37,393	-69,227	41,156	51,442	3,280	-5,203	12,067	-8,575	3,217	-622	-23,841	13,349	-3,544	14,658

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for dray decorators limited. Get real-time insights into dray decorators limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for dray decorators limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in EN1 area or any other competitors across 12 key performance metrics.

DRAY DECORATORS LIMITED group structure

Dray Decorators Limited has no subsidiary companies.

Ultimate parent company

DRAY DECORATORS LIMITED

07221127

DRAY DECORATORS LIMITED Shareholders

dragomir golemanov

100%

Dray Decorators Limited currently has 1 director, Mr Dragomir Golemanov serving since Apr 2010.

officer	country	age	start	end	role
Mr Dragomir Golemanov	England	53 years	Apr 2010	-	Director

P&L

April 2024

turnover

84k

-2%

operating profit

15.4k

gross margin

34.9%

+7.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

4.6k

+3.71%

total assets

102.1k

-0.12%

cash

-1%

net assets

Total assets minus all liabilities

Similar Companies

glazesafe limited

4.5

abby glaze limited

marcel cotuna painting services ltd.

wepaint limited

1.5

k & s decorators limited

4.5

company number

07221127

Type

Private limited with Share Capital

industry

43341 - Painting

incorporation date

April 2010

ultimate parent company

None

previous names

N/A

address

29 chatsworth drive, enfield, middlesex, EN1 1EY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dray decorators limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DRAY DECORATORS LIMITED. This can take several minutes, an email will notify you when this has completed.

dray decorators limited Company Information

dray decorators limited Estimated Valuation

dray decorators limited Estimated Valuation

dray decorators limited Estimated Valuation

Dray Decorators Limited Overview

Dray Decorators Limited Health Check

DRAY DECORATORS LIMITED financials

dray decorators limited Credit Report and Business Information

Dray Decorators Limited Competitor Analysis

dray decorators limited Ownership

dray decorators limited directors

dray decorators limited company details

dray decorators limited Charges & Mortgages

dray decorators limited Capital Raised & Share Issues BETA

dray decorators limited Companies House Filings - See Documents