p l projects limited

p l projects limited Company Information

Share P L PROJECTS LIMITED
Live 
EstablishedSmallHealthy

Company Number

07222148

Industry

Development of building projects

 

Directors

Peter Leach

Shareholders

leach projects ltd

Group Structure

View All

Contact

Registered Address

amelia house crescent road, worthing, west sussex, BN11 1QR

p l projects limited Estimated Valuation

£295.6k

Pomanda estimates the enterprise value of P L PROJECTS LIMITED at £295.6k based on a Turnover of £539.8k and 0.55x industry multiple (adjusted for size and gross margin).

p l projects limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of P L PROJECTS LIMITED at £2.9m based on an EBITDA of £745.4k and a 3.85x industry multiple (adjusted for size and gross margin).

p l projects limited Estimated Valuation

£6.2m

Pomanda estimates the enterprise value of P L PROJECTS LIMITED at £6.2m based on Net Assets of £4m and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

P L Projects Limited Overview

P L Projects Limited is a live company located in west sussex, BN11 1QR with a Companies House number of 07222148. It operates in the development of building projects sector, SIC Code 41100. Founded in April 2010, it's largest shareholder is leach projects ltd with a 100% stake. P L Projects Limited is a established, small sized company, Pomanda has estimated its turnover at £539.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

P L Projects Limited Health Check

Pomanda's financial health check has awarded P L Projects Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £539.8k, make it smaller than the average company (£2.4m)

£539.8k - P L Projects Limited

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (5.9%)

10% - P L Projects Limited

5.9% - Industry AVG

production

Production

with a gross margin of 26.1%, this company has a comparable cost of product (26.1%)

26.1% - P L Projects Limited

26.1% - Industry AVG

profitability

Profitability

an operating margin of 135.9% make it more profitable than the average company (8%)

135.9% - P L Projects Limited

8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - P L Projects Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - P L Projects Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £539.8k, this is more efficient (£284.5k)

£539.8k - P L Projects Limited

£284.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - P L Projects Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (31 days)

12 days - P L Projects Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1562 days, this is more than average (209 days)

1562 days - P L Projects Limited

209 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 335 weeks, this is more cash available to meet short term requirements (12 weeks)

335 weeks - P L Projects Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.4%, this is a lower level of debt than the average (73.1%)

5.4% - P L Projects Limited

73.1% - Industry AVG

P L PROJECTS LIMITED financials

EXPORTms excel logo

P L Projects Limited's latest turnover from March 2024 is estimated at £539.8 thousand and the company has net assets of £4 million. According to their latest financial statements, P L Projects Limited has 1 employee and maintains cash reserves of £1.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover539,807635,051539,324407,194377,736297,438333,414251,837263,2842,013,1103,091,2023,837,4124,828,6903,049,298
Other Income Or Grants00000000000000
Cost Of Sales398,850470,729407,275307,271275,754212,095234,179173,778182,6691,411,8492,165,6812,688,9193,392,7752,158,998
Gross Profit140,956164,321132,04999,923101,98385,34399,23578,05980,615601,261925,5221,148,4921,435,915890,300
Admin Expenses-592,662-93,966-291,100-498,467-208,549-342,785-408,949-379,246-4,639127,053524,9061,031,7171,427,543810,696
Operating Profit733,618258,287423,149598,390310,532428,128508,184457,30585,254474,208400,616116,7758,37279,604
Interest Payable001,6883,8134,5755,0634,8754,6882,43800000
Interest Receivable65,15445,9027,0586879788,7254,0531,5274,4125,2753,6761,332815765
Pre-Tax Profit798,772304,189428,520595,264306,936431,790507,362454,14487,229479,484404,292118,1079,18680,369
Tax-199,693-57,796-81,419-113,100-58,318-82,040-96,399-90,829-17,446-100,692-92,987-28,346-2,388-22,503
Profit After Tax599,079246,393347,101482,164248,618349,750410,963363,31569,783378,792311,30589,7616,79857,866
Dividends Paid00000000000000
Retained Profit599,079246,393347,101482,164248,618349,750410,963363,31569,783378,792311,30589,7616,79857,866
Employee Costs48,45846,06844,50343,50543,48642,66842,13141,46440,315269,535444,549536,164733,553509,755
Number Of Employees111111111712152115
EBITDA*745,439262,810427,619602,509312,661430,096510,152458,12886,107475,418401,965117,5008,86679,743

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets29,1845,8049,56314,0332,6693,8155,7837,7516241,4772,6874,0361,3431,837
Intangible Assets00000000000000
Investments & Other00000000000353,900540,950540,950
Debtors (Due After 1 year)00000000000000
Total Fixed Assets29,1845,8049,56314,0332,6693,8155,7837,7516241,4772,687357,936542,293542,787
Stock & work in progress1,707,6831,716,5781,624,3371,973,2391,856,6401,065,8741,348,2261,235,193783,804310,264460,463493,792512,419228,105
Trade Debtors0003,5373,5373,5373,5475406,5895,04212,031220,3011,520
Group Debtors0000000220,000000000
Misc Debtors980,615726,061442,441399,26624,64491,9724,7637,572395,60600000
Cash1,472,2361,009,8031,150,273731,955642,1871,314,4881,012,130609,134612,2451,152,463957,649512,87519,773306,141
misc current assets00000000000000
total current assets4,160,5343,452,4423,217,0513,107,9972,527,0082,475,8712,368,6662,071,9531,791,6551,469,3161,423,1541,018,698752,493535,766
total assets4,189,7183,458,2463,226,6143,122,0302,529,6772,479,6862,374,4492,079,7041,792,2791,470,7931,425,8411,376,6341,294,7861,078,553
Bank overdraft0009,1670000000000
Bank loan00000000000000
Trade Creditors 13,13621,25614,10418,40419,81330,12714,1946,5363,857625,875959,4741,221,3021,229,7531,020,201
Group/Directors Accounts000159,37981,639245,999494,459624,273778,12300000
other short term finances000075,00075,00075,00075,00075,00000000
hp & lease commitments00000000000000
other current liabilities214,89373,28094,476122,36665,66789,402101,01494,62520,76900000
total current liabilities228,02994,536108,580309,316242,119440,528684,667800,434877,749625,875959,4741,221,3021,229,7531,020,201
loans00040,8330000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions01,1001,8172,6665077251,0991,550125296537807269386
total long term liabilities01,1001,81743,4995077251,0991,550125296537807269386
total liabilities228,02995,636110,397352,815242,626441,253685,766801,984877,874626,171960,0111,222,1091,230,0221,020,587
net assets3,961,6893,362,6103,116,2172,769,2152,287,0512,038,4331,688,6831,277,720914,405844,622465,830154,52564,76457,966
total shareholders funds3,961,6893,362,6103,116,2172,769,2152,287,0512,038,4331,688,6831,277,720914,405844,622465,830154,52564,76457,966
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit733,618258,287423,149598,390310,532428,128508,184457,30585,254474,208400,616116,7758,37279,604
Depreciation11,8214,5234,4704,1192,1291,9681,9688238531,2101,349725494139
Amortisation00000000000000
Tax-199,693-57,796-81,419-113,100-58,318-82,040-96,399-90,829-17,446-100,692-92,987-28,346-2,388-22,503
Stock-8,89592,241-348,902116,599790,766-282,352113,033451,389473,540-150,199-33,329-18,627284,314228,105
Debtors254,554283,62039,638374,622-67,32887,199-219,316-167,980389,0171,547-6,989-208,270218,7811,520
Creditors-8,1207,152-4,300-1,409-10,31415,9337,6582,679-622,018-333,599-261,828-8,451209,5521,020,201
Accruals and Deferred Income141,613-21,196-27,89056,699-23,735-11,6126,38973,85620,76900000
Deferred Taxes & Provisions-1,100-717-8492,159-218-374-4511,425-171-241-270538-117386
Cash flow from operations432,480-185,608622,42555,637-503,362547,156533,632161,850-1,395,316189,53887,198308,138-287,182848,202
Investing Activities
capital expenditure-35,201-7640-15,483-98300-7,950000-3,4180-1,976
Change in Investments0000000000-353,900-187,0500540,950
cash flow from investments-35,201-7640-15,483-98300-7,95000353,900183,6320-542,926
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00-159,37977,740-164,360-248,460-129,814-153,850778,12300000
Other Short Term Loans 000-75,000000075,00000000
Long term loans00-40,83340,8330000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00-990000000000100
interest65,15445,9025,370-3,126-3,5973,662-822-3,1611,9745,2753,6761,332815765
cash flow from financing65,15445,902-194,94140,447-167,957-244,798-130,636-157,011855,0975,2753,6761,332815865
cash and cash equivalents
cash462,433-140,470418,31889,768-672,301302,358402,996-3,111-540,218194,814444,774493,102-286,368306,141
overdraft00-9,1679,1670000000000
change in cash462,433-140,470427,48580,601-672,301302,358402,996-3,111-540,218194,814444,774493,102-286,368306,141

p l projects limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for p l projects limited. Get real-time insights into p l projects limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

P L Projects Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for p l projects limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BN11 area or any other competitors across 12 key performance metrics.

p l projects limited Ownership

P L PROJECTS LIMITED group structure

P L Projects Limited has no subsidiary companies.

Ultimate parent company

P L PROJECTS LIMITED

07222148

P L PROJECTS LIMITED Shareholders

leach projects ltd 100%

p l projects limited directors

P L Projects Limited currently has 1 director, Mr Peter Leach serving since Apr 2010.

officercountryagestartendrole
Mr Peter LeachUnited Kingdom79 years Apr 2010- Director

P&L

March 2024

turnover

539.8k

-15%

operating profit

733.6k

0%

gross margin

26.2%

+0.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4m

+0.18%

total assets

4.2m

+0.21%

cash

1.5m

+0.46%

net assets

Total assets minus all liabilities

p l projects limited company details

company number

07222148

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

April 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

CARPENTER BOX LLP

auditor

-

address

amelia house crescent road, worthing, west sussex, BN11 1QR

Bank

-

Legal Advisor

-

p l projects limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to p l projects limited.

p l projects limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for P L PROJECTS LIMITED. This can take several minutes, an email will notify you when this has completed.

p l projects limited Companies House Filings - See Documents

datedescriptionview/download