avoka europe limited

avoka europe limited Company Information

Share AVOKA EUROPE LIMITED
Live 
EstablishedSmallDeclining

Company Number

07226904

Industry

Computer consultancy activities

 

Shareholders

avoka technologies pty ltd

Group Structure

View All

Contact

Registered Address

71 fenchurch street, london, greater london, EC3M 4TD

avoka europe limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of AVOKA EUROPE LIMITED at £1.1m based on a Turnover of £2.4m and 0.44x industry multiple (adjusted for size and gross margin).

avoka europe limited Estimated Valuation

£440.9k

Pomanda estimates the enterprise value of AVOKA EUROPE LIMITED at £440.9k based on an EBITDA of £143k and a 3.08x industry multiple (adjusted for size and gross margin).

avoka europe limited Estimated Valuation

£9.8m

Pomanda estimates the enterprise value of AVOKA EUROPE LIMITED at £9.8m based on Net Assets of £4.3m and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Avoka Europe Limited Overview

Avoka Europe Limited is a live company located in greater london, EC3M 4TD with a Companies House number of 07226904. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in April 2010, it's largest shareholder is avoka technologies pty ltd with a 100% stake. Avoka Europe Limited is a established, small sized company, Pomanda has estimated its turnover at £2.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Avoka Europe Limited Health Check

Pomanda's financial health check has awarded Avoka Europe Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £2.4m, make it smaller than the average company (£3.2m)

£2.4m - Avoka Europe Limited

£3.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (8.6%)

-29% - Avoka Europe Limited

8.6% - Industry AVG

production

Production

with a gross margin of 9.9%, this company has a higher cost of product (45.5%)

9.9% - Avoka Europe Limited

45.5% - Industry AVG

profitability

Profitability

an operating margin of 6% make it as profitable than the average company (6%)

6% - Avoka Europe Limited

6% - Industry AVG

employees

Employees

with 17 employees, this is below the industry average (23)

17 - Avoka Europe Limited

23 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Avoka Europe Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £139.4k, this is equally as efficient (£140k)

£139.4k - Avoka Europe Limited

£140k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is earlier than average (61 days)

42 days - Avoka Europe Limited

61 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Avoka Europe Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Avoka Europe Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (16 weeks)

1 weeks - Avoka Europe Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.3%, this is a lower level of debt than the average (58.5%)

26.3% - Avoka Europe Limited

58.5% - Industry AVG

AVOKA EUROPE LIMITED financials

EXPORTms excel logo

Avoka Europe Limited's latest turnover from December 2023 is £2.4 million and the company has net assets of £4.3 million. According to their latest financial statements, we estimate that Avoka Europe Limited has 17 employees and maintains cash reserves of £36 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Turnover2,369,0004,487,0004,649,0006,757,00010,605,00010,649,0034,614,418981,5472,199,175525,5152,641,597546,544161,042
Other Income Or Grants0000000000000
Cost Of Sales2,134,0004,108,0003,917,0004,904,0003,683,0004,723,6561,898,279392,707866,451199,276924,353193,80162,588
Gross Profit235,000379,000732,0001,853,0006,922,0005,925,3472,716,140588,8401,332,724326,2401,717,244352,74398,454
Admin Expenses92,00081,000128,0001,149,0006,385,0005,832,3582,635,791238,5031,406,768295,3321,652,097443,65566,894
Operating Profit143,000298,000604,000704,000537,00092,98980,349350,337-74,04430,90865,147-90,91231,560
Interest Payable00009,00000000000
Interest Receivable370,00086,0000003,2131,2491,708852602280254250
Pre-Tax Profit513,000384,000604,000704,000528,00096,20281,599352,045-73,19231,51065,427-90,65831,811
Tax-125,000-391,000-9,000-121,000-99,000-18,278-15,504-70,4090-6,617-15,0480-8,271
Profit After Tax388,000-7,000595,000583,000429,00077,92466,095281,636-73,19224,89350,379-90,65823,540
Dividends Paid0000000000000
Retained Profit388,000-7,000595,000583,000429,00077,92466,095281,636-73,19224,89350,379-90,65823,540
Employee Costs00004,995,0002,281,4701,273,344518,334924,183229,2561,142,859274,375107,349
Number Of Employees1735375750422491642152
EBITDA*143,000299,000607,000712,000580,000105,45686,942351,976-71,71932,88167,287-89,17132,867

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Tangible Assets001,0004,00012,00031,36821,7166,0593,2034,6792,8353,2662,216
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets001,0004,00012,00031,36821,7166,0593,2034,6792,8353,2662,216
Stock & work in progress0000088,025143,639204,6448,86614,316000
Trade Debtors274,000296,000310,000273,000837,0003,371,9571,253,3240326,96962,601381,76976,27113,884
Group Debtors5,288,0006,260,0005,290,0009,916,00015,193,0001,035,966348,128000000
Misc Debtors218,000165,000507,000404,000166,00054,536578,3381,760,61000000
Cash36,000274,00043,000197,000455,000758,114527,161472,399210,703129,990110,7451,371100,148
misc current assets0000000000000
total current assets5,816,0006,995,0006,150,00010,790,00016,651,0005,308,5982,850,5902,437,653546,538206,907492,51477,642114,032
total assets5,816,0006,995,0006,151,00010,794,00016,663,0005,339,9662,872,3062,443,712549,741211,586495,34980,908116,248
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 027,00045,00050,000195,000393,717204,78394,221614,778203,431512,087148,02592,707
Group/Directors Accounts313,000623,000500,0002,903,00010,977,000897,4340433,95600000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities1,216,0002,446,0001,700,0004,530,0002,763,0003,682,2372,384,8291,698,93600000
total current liabilities1,529,0003,096,0002,245,0007,483,00013,935,0004,973,3882,589,6122,227,113614,778203,431512,087148,02592,707
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions000005,9600000000
total long term liabilities000005,9600000000
total liabilities1,529,0003,096,0002,245,0007,483,00013,935,0004,979,3482,589,6122,227,113614,778203,431512,087148,02592,707
net assets4,287,0003,899,0003,906,0003,311,0002,728,000360,618282,694216,599-65,0378,155-16,738-67,11723,541
total shareholders funds4,287,0003,899,0003,906,0003,311,0002,728,000360,618282,694216,599-65,0378,155-16,738-67,11723,541
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Operating Activities
Operating Profit143,000298,000604,000704,000537,00092,98980,349350,337-74,04430,90865,147-90,91231,560
Depreciation01,0003,0008,00043,00012,4676,5931,6392,3251,9732,1401,7411,307
Amortisation0000000000000
Tax-125,000-391,000-9,000-121,000-99,000-18,278-15,504-70,4090-6,617-15,0480-8,271
Stock0000-88,025-55,614-61,005195,778-5,45014,316000
Debtors-941,000614,000-4,486,000-5,603,00011,733,5412,282,669419,1801,433,641264,368-319,168305,49862,38713,884
Creditors-27,000-18,000-5,000-145,000-198,717188,934110,562-520,557411,347-308,656364,06255,31892,707
Accruals and Deferred Income-1,230,000746,000-2,830,0001,767,000-919,2371,297,408685,8931,698,93600000
Deferred Taxes & Provisions0000-5,9605,9600000000
Cash flow from operations-298,00022,0002,249,0007,816,000-12,288,430-647,575509,718-169,47380,71022,460110,803-96,240103,419
Investing Activities
capital expenditure0000-23,632-22,119-22,250-4,495-849-3,817-1,709-2,791-3,523
Change in Investments0000000000000
cash flow from investments0000-23,632-22,119-22,250-4,495-849-3,817-1,709-2,791-3,523
Financing Activities
Bank loans0000000000000
Group/Directors Accounts-310,000123,000-2,403,000-8,074,00010,079,566897,434-433,956433,95600000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue00001,938,38200000001
interest370,00086,00000-9,0003,2131,2491,708852602280254250
cash flow from financing60,000209,000-2,403,000-8,074,00012,008,948900,647-432,707435,664852602280254251
cash and cash equivalents
cash-238,000231,000-154,000-258,000-303,114230,95354,762261,69680,71319,245109,374-98,777100,148
overdraft0000000000000
change in cash-238,000231,000-154,000-258,000-303,114230,95354,762261,69680,71319,245109,374-98,777100,148

avoka europe limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for avoka europe limited. Get real-time insights into avoka europe limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Avoka Europe Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for avoka europe limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in EC3M area or any other competitors across 12 key performance metrics.

avoka europe limited Ownership

AVOKA EUROPE LIMITED group structure

Avoka Europe Limited has no subsidiary companies.

Ultimate parent company

TEMENOS AG

#0040449

AVOKA TECHNOLOGIES PTY LTD

#0084122

2 parents

AVOKA EUROPE LIMITED

07226904

AVOKA EUROPE LIMITED Shareholders

avoka technologies pty ltd 100%

avoka europe limited directors

Avoka Europe Limited currently has 4 directors. The longest serving directors include Mr Nicholas Michael (Mar 2020) and Ms Jayde Tipper (Sep 2021).

officercountryagestartendrole
Mr Nicholas Michael46 years Mar 2020- Director
Ms Jayde Tipper42 years Sep 2021- Director
Mr Gregg Cain47 years Apr 2022- Director
Mr Mark Yamin-Ali52 years Aug 2024- Director

P&L

December 2023

turnover

2.4m

-47%

operating profit

143k

-52%

gross margin

10%

+17.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.3m

+0.1%

total assets

5.8m

-0.17%

cash

36k

-0.87%

net assets

Total assets minus all liabilities

avoka europe limited company details

company number

07226904

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

April 2010

age

15

incorporated

UK

ultimate parent company

TEMENOS AG

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

71 fenchurch street, london, greater london, EC3M 4TD

Bank

-

Legal Advisor

-

avoka europe limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to avoka europe limited. Currently there are 0 open charges and 1 have been satisfied in the past.

avoka europe limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AVOKA EUROPE LIMITED. This can take several minutes, an email will notify you when this has completed.

avoka europe limited Companies House Filings - See Documents

datedescriptionview/download