whole being limited

1.5

whole being limited Company Information

Share WHOLE BEING LIMITED
Live 
EstablishedMicroLow

Company Number

07228489

Registered Address

71 st. james's street, brighton, BN2 1PJ

Industry

Management consultancy activities (other than financial management)

 

Telephone

-

Next Accounts Due

January 2025

Group Structure

View All

Directors

John Constantine14 Years

Shareholders

john graham constantine 100%

whole being limited Estimated Valuation

£46.7k

Pomanda estimates the enterprise value of WHOLE BEING LIMITED at £46.7k based on a Turnover of £78.4k and 0.6x industry multiple (adjusted for size and gross margin).

whole being limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WHOLE BEING LIMITED at £0 based on an EBITDA of £-167 and a 4.23x industry multiple (adjusted for size and gross margin).

whole being limited Estimated Valuation

£50

Pomanda estimates the enterprise value of WHOLE BEING LIMITED at £50 based on Net Assets of £18 and 2.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Whole Being Limited Overview

Whole Being Limited is a live company located in brighton, BN2 1PJ with a Companies House number of 07228489. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2010, it's largest shareholder is john graham constantine with a 100% stake. Whole Being Limited is a established, micro sized company, Pomanda has estimated its turnover at £78.4k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Whole Being Limited Health Check

Pomanda's financial health check has awarded Whole Being Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £78.4k, make it smaller than the average company (£266.6k)

£78.4k - Whole Being Limited

£266.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (6%)

2% - Whole Being Limited

6% - Industry AVG

production

Production

with a gross margin of 55.3%, this company has a comparable cost of product (55.3%)

55.3% - Whole Being Limited

55.3% - Industry AVG

profitability

Profitability

an operating margin of -0.6% make it less profitable than the average company (9.1%)

-0.6% - Whole Being Limited

9.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Whole Being Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.3k, the company has an equivalent pay structure (£41.3k)

£41.3k - Whole Being Limited

£41.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £39.2k, this is less efficient (£107.6k)

£39.2k - Whole Being Limited

£107.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (73 days)

2 days - Whole Being Limited

73 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 169 days, this is slower than average (27 days)

169 days - Whole Being Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Whole Being Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (24 weeks)

10 weeks - Whole Being Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (55.5%)

99.9% - Whole Being Limited

55.5% - Industry AVG

WHOLE BEING LIMITED financials

EXPORTms excel logo

Whole Being Limited's latest turnover from April 2023 is estimated at £78.4 thousand and the company has net assets of £18. According to their latest financial statements, Whole Being Limited has 2 employees and maintains cash reserves of £3.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Turnover78,352101,27187,28772,85378,641106,896109,06412,80911,64010,88616,9994,9649,086
Other Income Or Grants0000000000000
Cost Of Sales35,03444,64138,53529,94730,58441,92236,6004,3684,0993,7975,4721,5842,602
Gross Profit43,31856,63048,75142,90648,05764,97372,4638,4417,5417,08911,5273,3806,484
Admin Expenses43,81669,89720,55646,59353,12662,13074,84912,0334,1163,98011,341-6,80315,963
Operating Profit-498-13,26728,195-3,687-5,0692,843-2,386-3,5923,4253,10918610,183-9,479
Interest Payable6260921227700000000
Interest Receivable7764911040660000
Pre-Tax Profit-483-13,26228,111-3,809-5,1372,847-2,386-3,5863,4313,10918610,183-9,479
Tax00-5,34100-54100-686-653-43-2,4440
Profit After Tax-483-13,26222,770-3,809-5,1372,306-2,386-3,5862,7452,4561437,739-9,479
Dividends Paid0000000000000
Retained Profit-483-13,26222,770-3,809-5,1372,306-2,386-3,5862,7452,4561437,739-9,479
Employee Costs82,672120,44777,21770,40294,373138,590134,42151,88150,14651,98751,50052,99248,563
Number Of Employees2322233111111
EBITDA*-167-12,82628,783-2,903-4,1184,043-983-2,1263,4253,10918610,183-9,479

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Tangible Assets9931,3241,7652,3532,8533,5974,2114,39700000
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets9931,3241,7652,3532,8533,5974,2114,39700000
Stock & work in progress0000000000000
Trade Debtors6002,31610,1182021,5001,4752,8701,2502,1281,8602,520540495
Group Debtors0000000000000
Misc Debtors12,2896,21315810,5973,3686,6403,4323,32000000
Cash3,49514917,0301731,3081,315316452,3070000
misc current assets7121,8763,192854000000000
total current assets17,09610,55430,49811,8266,1769,4306,6184,6154,4351,8602,520540495
total assets18,08911,87832,26314,1799,02913,02710,8299,0124,4351,8602,520540495
Bank overdraft76301,3140000000000
Bank loan0000000000000
Trade Creditors 16,31010,5607,10919,78911,2468,5118,2607,1338301,0004,1152,2789,972
Group/Directors Accounts00200003000000
other short term finances045201,7182,29200000000
hp & lease commitments000003,5424,583000000
other current liabilities99836510,0571,6796891,0353501,86000000
total current liabilities18,07111,37718,50023,18614,22713,08813,1968,9938301,0004,1152,2789,972
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions0000000000000
total long term liabilities0000000000000
total liabilities18,07111,37718,50023,18614,22713,08813,1968,9938301,0004,1152,2789,972
net assets1850113,763-9,007-5,198-61-2,367193,605860-1,595-1,738-9,477
total shareholders funds1850113,763-9,007-5,198-61-2,367193,605860-1,595-1,738-9,477
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Operating Activities
Operating Profit-498-13,26728,195-3,687-5,0692,843-2,386-3,5923,4253,10918610,183-9,479
Depreciation3314415887849511,2001,4031,46600000
Amortisation0000000000000
Tax00-5,34100-54100-686-653-43-2,4440
Stock0000000000000
Debtors4,360-1,747-5235,931-3,2471,8131,7322,442268-6601,98045495
Creditors5,7503,451-12,6808,5432,7352511,1276,303-170-3,1151,837-7,6949,972
Accruals and Deferred Income633-9,6928,378990-346685-1,5101,86000000
Deferred Taxes & Provisions0000000000000
Cash flow from operations1,856-17,32019,6636991,5182,625-3,0983,5952,301100-2
Investing Activities
capital expenditure000-284-207-586-1,217-5,86300000
Change in Investments0000000000000
cash flow from investments000-284-207-586-1,217-5,86300000
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0-202000-33000000
Other Short Term Loans -452452-1,718-5742,29200000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000-3,542-1,0414,583000000
other long term liabilities0000000000000
share issue000000000-1002
interest154-83-121-6740660000
cash flow from financing-437436-1,781-695-1,317-1,0404,58666-1002
cash and cash equivalents
cash3,346-16,88116,857-1,135-7999271-2,2622,3070000
overdraft763-1,3141,3140000000000
change in cash2,583-15,56715,543-1,135-7999271-2,2622,3070000

whole being limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for whole being limited. Get real-time insights into whole being limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Whole Being Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for whole being limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BN2 area or any other competitors across 12 key performance metrics.

whole being limited Ownership

WHOLE BEING LIMITED group structure

Whole Being Limited has no subsidiary companies.

Ultimate parent company

WHOLE BEING LIMITED

07228489

WHOLE BEING LIMITED Shareholders

john graham constantine 100%

whole being limited directors

Whole Being Limited currently has 1 director, Mr John Constantine serving since Apr 2010.

officercountryagestartendrole
Mr John ConstantineEngland64 years Apr 2010- Director

P&L

April 2023

turnover

78.4k

-23%

operating profit

-498.2

0%

gross margin

55.3%

-1.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

18

-0.96%

total assets

18.1k

+0.52%

cash

3.5k

+22.46%

net assets

Total assets minus all liabilities

whole being limited company details

company number

07228489

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

April 2010

age

14

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

April 2023

address

71 st. james's street, brighton, BN2 1PJ

accountant

CLARKE GOODHAND SMITH LIMITED

auditor

-

whole being limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to whole being limited.

charges

whole being limited Companies House Filings - See Documents

datedescriptionview/download