the buying agents (rbkc) ltd
the buying agents (rbkc) ltd Company Information
Company Number
07229052
Next Accounts
Jan 2026
Directors
Shareholders
henry charles david sherwood
Group Structure
View All
Industry
Real estate agencies
Registered Address
2 the old estate yard, high street, wantage, oxfordshire, OX12 8JY
Website
-the buying agents (rbkc) ltd Estimated Valuation
Pomanda estimates the enterprise value of THE BUYING AGENTS (RBKC) LTD at £87.1k based on a Turnover of £43.4k and 2.01x industry multiple (adjusted for size and gross margin).
the buying agents (rbkc) ltd Estimated Valuation
Pomanda estimates the enterprise value of THE BUYING AGENTS (RBKC) LTD at £0 based on an EBITDA of £-10.5k and a 6.96x industry multiple (adjusted for size and gross margin).
the buying agents (rbkc) ltd Estimated Valuation
Pomanda estimates the enterprise value of THE BUYING AGENTS (RBKC) LTD at £167.9k based on Net Assets of £84.1k and 2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Buying Agents (rbkc) Ltd Overview
The Buying Agents (rbkc) Ltd is a live company located in wantage, OX12 8JY with a Companies House number of 07229052. It operates in the real estate agencies sector, SIC Code 68310. Founded in April 2010, it's largest shareholder is henry charles david sherwood with a 100% stake. The Buying Agents (rbkc) Ltd is a established, micro sized company, Pomanda has estimated its turnover at £43.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Buying Agents (rbkc) Ltd Health Check
Pomanda's financial health check has awarded The Buying Agents (Rbkc) Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £43.4k, make it smaller than the average company (£516.3k)
- The Buying Agents (rbkc) Ltd
£516.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (6.6%)
- The Buying Agents (rbkc) Ltd
6.6% - Industry AVG
Production
with a gross margin of 84.8%, this company has a comparable cost of product (84.8%)
- The Buying Agents (rbkc) Ltd
84.8% - Industry AVG
Profitability
an operating margin of -25.7% make it less profitable than the average company (5.2%)
- The Buying Agents (rbkc) Ltd
5.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - The Buying Agents (rbkc) Ltd
14 - Industry AVG
Pay Structure
on an average salary of £39.8k, the company has an equivalent pay structure (£39.8k)
- The Buying Agents (rbkc) Ltd
£39.8k - Industry AVG
Efficiency
resulting in sales per employee of £43.4k, this is less efficient (£77.9k)
- The Buying Agents (rbkc) Ltd
£77.9k - Industry AVG
Debtor Days
it gets paid by customers after 9 days, this is earlier than average (44 days)
- The Buying Agents (rbkc) Ltd
44 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- The Buying Agents (rbkc) Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Buying Agents (rbkc) Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 101 weeks, this is more cash available to meet short term requirements (33 weeks)
101 weeks - The Buying Agents (rbkc) Ltd
33 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 50.8%, this is a similar level of debt than the average (53.8%)
50.8% - The Buying Agents (rbkc) Ltd
53.8% - Industry AVG
THE BUYING AGENTS (RBKC) LTD financials
The Buying Agents (Rbkc) Ltd's latest turnover from April 2024 is estimated at £43.4 thousand and the company has net assets of £84.1 thousand. According to their latest financial statements, The Buying Agents (Rbkc) Ltd has 1 employee and maintains cash reserves of £168.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 39,350 | |||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | 7,087 | |||||||||||||
| Gross Profit | 32,263 | |||||||||||||
| Admin Expenses | 8,937 | |||||||||||||
| Operating Profit | 23,326 | |||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | 1 | |||||||||||||
| Pre-Tax Profit | 23,327 | |||||||||||||
| Tax | -4,879 | |||||||||||||
| Profit After Tax | 18,448 | |||||||||||||
| Dividends Paid | 18,400 | |||||||||||||
| Retained Profit | 48 | |||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
| EBITDA* | 23,502 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,062 | 1,174 | 1,492 | 187 | 523 | 949 | 885 | 510 | 959 | 1,496 | 292 | 217 | 353 | 529 |
| Intangible Assets | ||||||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 1,062 | 1,174 | 1,492 | 187 | 523 | 949 | 885 | 510 | 959 | 1,496 | 292 | 217 | 353 | 529 |
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 1,113 | 1,415 | ||||||||||||
| Group Debtors | ||||||||||||||
| Misc Debtors | 278 | 212 | 7,934 | 9,212 | 2,688 | |||||||||
| Cash | 168,722 | 130,666 | 169,905 | 64,245 | 2,109 | 24,182 | 26,332 | 13,080 | 22,494 | 2,021 | 30,216 | 17,336 | 13,363 | 14,933 |
| misc current assets | ||||||||||||||
| total current assets | 169,835 | 130,944 | 170,117 | 72,179 | 11,321 | 24,182 | 29,020 | 13,080 | 22,494 | 3,436 | 30,216 | 17,336 | 13,363 | 14,933 |
| total assets | 170,897 | 132,118 | 171,609 | 72,366 | 11,844 | 25,131 | 29,905 | 13,590 | 23,453 | 4,932 | 30,508 | 17,553 | 13,716 | 15,462 |
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 21,795 | 3,171 | 22,906 | 10,305 | 13,622 | |||||||||
| Group/Directors Accounts | 65,000 | 39,988 | 128 | 7,090 | ||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 21,644 | 4,545 | 86,197 | 70,075 | 33,007 | 9,277 | 10,072 | 13,150 | 15,413 | |||||
| total current liabilities | 86,644 | 44,533 | 86,197 | 70,075 | 33,007 | 9,277 | 10,072 | 13,150 | 21,795 | 3,171 | 23,034 | 17,395 | 13,622 | 15,413 |
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | ||||||||||||||
| provisions | 202 | 223 | 284 | 161 | 150 | 102 | 192 | |||||||
| total long term liabilities | 202 | 223 | 284 | 161 | 150 | 102 | 192 | |||||||
| total liabilities | 86,846 | 44,756 | 86,481 | 70,075 | 33,007 | 9,438 | 10,222 | 13,252 | 21,987 | 3,171 | 23,034 | 17,395 | 13,622 | 15,413 |
| net assets | 84,051 | 87,362 | 85,128 | 2,291 | -21,163 | 15,693 | 19,683 | 338 | 1,466 | 1,761 | 7,474 | 158 | 94 | 49 |
| total shareholders funds | 84,051 | 87,362 | 85,128 | 2,291 | -21,163 | 15,693 | 19,683 | 338 | 1,466 | 1,761 | 7,474 | 158 | 94 | 49 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 23,326 | |||||||||||||
| Depreciation | 718 | 567 | 627 | 423 | 426 | 426 | 738 | 549 | 537 | 537 | 278 | 189 | 176 | 176 |
| Amortisation | ||||||||||||||
| Tax | -4,879 | |||||||||||||
| Stock | ||||||||||||||
| Debtors | 835 | 66 | -7,722 | -1,278 | 9,212 | -2,688 | 2,688 | -1,415 | 1,415 | |||||
| Creditors | -21,795 | 18,624 | -19,735 | 12,601 | -3,317 | 13,622 | ||||||||
| Accruals and Deferred Income | 17,099 | -81,652 | 16,122 | 37,068 | 23,730 | -795 | -3,078 | 13,150 | -15,413 | 15,413 | ||||
| Deferred Taxes & Provisions | -21 | -61 | 284 | -161 | 11 | 48 | -90 | 192 | ||||||
| Cash flow from operations | 34,036 | |||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | 25,012 | 39,988 | -128 | -6,962 | 7,090 | |||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | ||||||||||||||
| share issue | ||||||||||||||
| interest | 1 | |||||||||||||
| cash flow from financing | 2 | |||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 38,056 | -39,239 | 105,660 | 62,136 | -22,073 | -2,150 | 13,252 | -9,414 | 20,473 | -28,195 | 12,880 | 3,973 | -1,570 | 14,933 |
| overdraft | ||||||||||||||
| change in cash | 38,056 | -39,239 | 105,660 | 62,136 | -22,073 | -2,150 | 13,252 | -9,414 | 20,473 | -28,195 | 12,880 | 3,973 | -1,570 | 14,933 |
the buying agents (rbkc) ltd Credit Report and Business Information
The Buying Agents (rbkc) Ltd Competitor Analysis
Perform a competitor analysis for the buying agents (rbkc) ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in OX12 area or any other competitors across 12 key performance metrics.
the buying agents (rbkc) ltd Ownership
THE BUYING AGENTS (RBKC) LTD group structure
The Buying Agents (Rbkc) Ltd has no subsidiary companies.
Ultimate parent company
THE BUYING AGENTS (RBKC) LTD
07229052
the buying agents (rbkc) ltd directors
The Buying Agents (Rbkc) Ltd currently has 1 director, Mr Henry Sherwood serving since Apr 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Henry Sherwood | England | 56 years | Apr 2010 | - | Director |
P&L
April 2024turnover
43.4k
-49%
operating profit
-11.2k
0%
gross margin
84.9%
-3.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
84.1k
-0.04%
total assets
170.9k
+0.29%
cash
168.7k
+0.29%
net assets
Total assets minus all liabilities
the buying agents (rbkc) ltd company details
company number
07229052
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
April 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
CHAPMAN WORTH LTD
auditor
-
address
2 the old estate yard, high street, wantage, oxfordshire, OX12 8JY
Bank
-
Legal Advisor
-
the buying agents (rbkc) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the buying agents (rbkc) ltd.
the buying agents (rbkc) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE BUYING AGENTS (RBKC) LTD. This can take several minutes, an email will notify you when this has completed.
the buying agents (rbkc) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
