lmgh limited

Live EstablishedDeclining

lmgh limited Company Information

Share LMGH LIMITED

Company Number

07230682

Shareholders

lmgiq limited

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 +3

Registered Address

c/o smb llp 87-91 newman street, london, W1T 3EY

lmgh limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LMGH LIMITED at £0 based on a Turnover of £0 and 0.59x industry multiple (adjusted for size and gross margin).

lmgh limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of LMGH LIMITED at £3.1m based on an EBITDA of £796.5k and a 3.89x industry multiple (adjusted for size and gross margin).

lmgh limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of LMGH LIMITED at £1.9m based on Net Assets of £853.8k and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lmgh Limited Overview

Lmgh Limited is a live company located in london, W1T 3EY with a Companies House number of 07230682. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in April 2010, it's largest shareholder is lmgiq limited with a 100% stake. Lmgh Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lmgh Limited Health Check

Pomanda's financial health check has awarded Lmgh Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Lmgh Limited

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (7.1%)

- - Lmgh Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Lmgh Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Lmgh Limited

- - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (40)

- - Lmgh Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Lmgh Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Lmgh Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Lmgh Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Lmgh Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lmgh Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lmgh Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.6%, this is a similar level of debt than the average (63.4%)

- - Lmgh Limited

- - Industry AVG

LMGH LIMITED financials

EXPORTms excel logo

Lmgh Limited's latest turnover from December 2023 is 0 and the company has net assets of £853.8 thousand. According to their latest financial statements, Lmgh Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover28,761,53623,489,59733,931,07037,951,68339,561,03335,170,94934,421,23630,728,63036,806,54825,038,75423,395,13218,219,32912,958,489
Other Income Or Grants
Cost Of Sales22,310,74519,179,23726,444,17430,598,86332,621,67929,283,21728,195,06325,728,98829,685,33519,479,92618,558,16413,902,7349,790,371
Gross Profit6,450,7914,310,3607,486,8967,352,8206,939,3545,887,7326,226,1734,999,6427,121,2135,558,8284,836,9684,316,5953,168,118
Admin Expenses-796,527-1,076,8685,278,7095,059,6896,226,4126,723,5997,699,7435,786,1815,311,1765,367,4855,792,4165,385,7865,153,5644,004,2942,817,408
Operating Profit796,5271,076,8681,172,082-749,3291,260,484629,221-760,389101,551914,997-367,8431,328,797173,042-316,596312,301350,710
Interest Payable63,977132,419217,52559,530143,155129,20325,03731,70411,99019,84927,43815,8567,541
Interest Receivable1683421,9328,2178921351,8202,1372,3521,5133,115274291469
Pre-Tax Profit597,395867,5641,108,447-879,8161,051,176570,583-903,409-25,832892,097-397,1951,318,320156,308-343,760297,757347,742
Tax-243,738119,617-191,693-165,815195,851-13,581-167,1942,361-379,033-58,7016,643-226,892-151,415
Profit After Tax597,395867,564864,709-760,199859,483404,768-707,558-39,413724,903-394,834939,28797,607-337,11770,865196,327
Dividends Paid600,000630,000476,686250,00090,46146,633
Retained Profit-2,605237,564864,709-760,199859,483404,768-707,558-39,413248,217-644,834942,96196,273-337,117-19,596149,694
Employee Costs43,6919,888,0938,885,8419,370,09410,674,8019,794,2568,407,4868,418,3289,034,6869,289,8477,712,6987,339,5186,115,7834,980,595
Number Of Employees23164164174199193163164189166155150100100
EBITDA*796,5271,076,8681,469,995-298,1971,708,8931,087,876-338,494458,0051,246,427-4,3851,662,027476,977-51,079608,428514,635

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets173,820176,954244,074271,159394,880223,826181,224250,955288,422221,387115,33896,58777,440
Intangible Assets125,827318,663541,898669,465982,0471,016,848977,8681,073,2121,122,2601,345,6051,429,2951,554,0641,384,702
Investments & Other2,556,8532,556,85320,00020,00020,00083,42383,42383,42379,74981,13384,474101,342
Debtors (Due After 1 year)526,925373,7824,112
Total Fixed Assets2,556,8532,556,853319,647515,617805,972940,6241,376,9271,240,6741,242,5151,407,5902,021,0302,020,5231,629,8781,735,1251,563,484
Stock & work in progress5382,9986,0193,4384,0705,90213,1629,0992,5434,38810,29158,6975,588
Trade Debtors2,371,9242,331,1613,553,7784,470,5175,027,2097,221,4433,725,4342,935,2672,546,6623,060,3022,944,9362,273,4151,391,648
Group Debtors10,40017,844
Misc Debtors4,663,6012,953,3733,449,8645,822,1285,779,5234,948,4693,066,6753,900,6485,772,6743,306,2072,936,1752,094,5291,091,870
Cash4,744,6353,484,7993,008,8941,739,43866,9521,654,9042,585,472895,5371,056,523505,8651,098,735956,9041,011,004
misc current assets8418418418418411,768
total current assets11,780,6988,772,33110,018,55512,035,52110,877,75413,830,7189,390,7437,741,3929,379,2436,877,6036,990,9785,394,7863,519,722
total assets2,556,8532,556,85312,100,3459,287,94810,824,52712,976,14512,254,68115,071,39210,633,2589,148,98211,400,2738,898,1268,620,8567,129,9115,083,206
Bank overdraft1,741,756494,645745,661389,322112,430161,523
Bank loan400,000133,333
Trade Creditors 2,653,8082,427,3423,765,6036,266,6173,719,7917,243,0324,752,8373,381,1994,253,5784,298,9853,803,9722,297,0881,188,894
Group/Directors Accounts1,703,0941,700,48954541242865,906
other short term finances3,4873,4873,4873,487
hp & lease commitments26,16031,23834,56651,97864,73335,16628,04936,64125,7336,9997,51112,6439,618
other current liabilities4,860,5462,998,4804,087,0374,582,2445,033,3695,387,9993,361,5172,979,9524,200,4111,808,6642,482,9272,335,8301,456,516
total current liabilities1,703,0941,700,4897,944,0015,593,8807,890,69310,904,32610,559,64912,666,1978,142,4036,892,4378,480,2676,860,7216,684,1604,757,9912,882,457
loans1,466,6671,866,667156,376
hp & lease commitments17,99316,30119,65516,99268,97054,61521,24029,44434,45615,5026,13213,566
Accruals and Deferred Income
other liabilities
provisions15,88520,01051,30651,43727,44044,40037,11242,81556,43085,32396,38931,98824,976
total long term liabilities1,500,5451,902,97870,96168,42996,41099,01558,35272,25990,886100,82596,389194,49638,542
total liabilities1,703,0941,700,4899,444,5467,496,8587,961,65410,972,75510,656,05912,765,2128,200,7556,964,6968,571,1536,961,5466,780,5494,952,4872,920,999
net assets853,759856,3642,655,7991,791,0902,862,8732,003,3901,598,6222,306,1802,432,5032,184,2862,829,1201,936,5801,840,3072,177,4242,162,207
total shareholders funds853,759856,3642,655,7991,791,0902,862,8732,003,3901,598,6222,306,1802,432,5032,184,2862,829,1201,936,5801,840,3072,177,4242,162,207
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit796,5271,076,8681,172,082-749,3291,260,484629,221-760,389101,551914,997-367,8431,328,797173,042-316,596312,301350,710
Depreciation105,031146,916151,956145,341137,482117,898121,497126,85693,07668,96846,80448,67644,721
Amortisation192,882304,216296,453313,314284,413238,556209,933236,602240,154234,967218,713247,451119,204
Tax-243,738119,617-191,693-165,815195,851-13,581-167,1942,361-379,033-58,7016,643-226,892-151,415
Stock-538-2,460-3,0212,581-632-1,832-7,2604,0636,556-1,845-5,903-48,40653,1095,588
Debtors-7,035,5251,750,991-1,719,108-3,289,003-514,087-1,363,1805,377,803-43,806-2,010,3462,105,970855,0681,506,8791,876,9822,501,362
Creditors-2,653,808226,466-1,338,261-2,501,0142,546,826-3,523,2412,490,1951,371,638-872,379-45,407495,0131,506,8841,108,1941,188,894
Accruals and Deferred Income-4,860,5461,862,066-1,088,557-495,207-451,125-354,6302,026,482381,565-1,220,4592,391,747-674,263147,097879,3141,456,516
Deferred Taxes & Provisions-15,885-4,125-31,296-13123,997-16,9607,288-5,703-13,615-28,893-11,06664,4017,01224,976
Cash flow from operations796,527582,6921,562,133-914,5651,807,2703,556,478-2,672,462-402,1542,866,476-104,6871,496,316-621,205215,473445,965526,656
Investing Activities
capital expenditure299,647-22,352-454,544-359,487-145,029-244,222-121,446-315,641-180,326-142,745-88,941
Change in Investments2,536,85320,000-83,4233,674-1,384-3,341-16,868101,342
cash flow from investments-2,237,206-20,000-22,352-454,544-276,064-145,029-244,222-125,120-314,257-176,985-125,877-190,283
Financing Activities
Bank loans-400,000266,667133,333
Group/Directors Accounts2,6051,700,489-545133-16428-65,90665,906
Other Short Term Loans -3,4873,487
Long term loans-1,466,667-400,0001,866,667-156,376156,376
Hire Purchase and Lease Commitments-44,153-3,386-6,682-14,749-64,73343,92240,492-16,7965,89637,68814,990-11,264-4,40923,184
other long term liabilities
share issue-2,036,999-311,584-86,910-50,42134,8132,012,513
interest168-63,635-130,487-209,308-58,638-143,020-127,383-22,900-29,352-10,477-16,734-27,164-15,565-7,072
cash flow from financing2,605-2,250,649-200,3541,551,247-224,057-119,884-99,098-173,801-39,696-24,001-23,077-1,760-194,376105,3092,094,531
cash and cash equivalents
cash-4,744,6351,259,836475,9051,269,4561,672,486-1,587,952-930,5681,689,935-160,986550,658-592,870141,831-54,1001,011,004
overdraft-1,741,7561,741,756-494,645494,645-745,661356,339276,892-49,093161,523
change in cash-4,744,6351,259,836475,9051,269,4563,414,242-3,329,708-930,5682,184,580-655,6311,296,319-949,209-135,061-5,007849,481

lmgh limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lmgh limited. Get real-time insights into lmgh limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lmgh Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lmgh limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other established companies, companies in W1T area or any other competitors across 12 key performance metrics.

lmgh limited Ownership

LMGH LIMITED group structure

Lmgh Limited has 2 subsidiary companies.

Ultimate parent company

1 parent

LMGH LIMITED

07230682

2 subsidiaries

LMGH LIMITED Shareholders

lmgiq limited 100%

lmgh limited directors

Lmgh Limited currently has 2 directors. The longest serving directors include Mr Ieuan Rowe (Jun 2010) and Mr Michael Hook (Jun 2010).

officercountryagestartendrole
Mr Ieuan RoweEngland50 years Jun 2010- Director
Mr Michael HookEngland59 years Jun 2010- Director

P&L

December 2023

turnover

0

0%

operating profit

796.5k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

853.8k

0%

total assets

2.6m

0%

cash

0

0%

net assets

Total assets minus all liabilities

lmgh limited company details

company number

07230682

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

62090 - Other information technology and computer service activities

82990 - Other business support service activities n.e.c.

incorporation date

April 2010

age

15

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

MOORE KINGSTON SMITH LLP

address

c/o smb llp 87-91 newman street, london, W1T 3EY

Bank

-

Legal Advisor

-

lmgh limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to lmgh limited. Currently there are 1 open charges and 0 have been satisfied in the past.

lmgh limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LMGH LIMITED. This can take several minutes, an email will notify you when this has completed.

lmgh limited Companies House Filings - See Documents

datedescriptionview/download