tregida limited Company Information
Company Number
07230710
Next Accounts
Jan 2025
Industry
Wholesale of other food, including fish, crustaceans and molluscs
Shareholders
jonathan andrew short
coralie anne mary short
Group Structure
View All
Contact
Registered Address
2 barnfield crescent, exeter, devon, EX1 1QT
Website
www.tregida.comtregida limited Estimated Valuation
Pomanda estimates the enterprise value of TREGIDA LIMITED at £240.4k based on a Turnover of £790.6k and 0.3x industry multiple (adjusted for size and gross margin).
tregida limited Estimated Valuation
Pomanda estimates the enterprise value of TREGIDA LIMITED at £98.7k based on an EBITDA of £26.7k and a 3.7x industry multiple (adjusted for size and gross margin).
tregida limited Estimated Valuation
Pomanda estimates the enterprise value of TREGIDA LIMITED at £0 based on Net Assets of £-65.7k and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tregida Limited Overview
Tregida Limited is a live company located in devon, EX1 1QT with a Companies House number of 07230710. It operates in the wholesale of other food, including fish, crustaceans and molluscs sector, SIC Code 46380. Founded in April 2010, it's largest shareholder is jonathan andrew short with a 50% stake. Tregida Limited is a established, small sized company, Pomanda has estimated its turnover at £790.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Tregida Limited Health Check
Pomanda's financial health check has awarded Tregida Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
8 Weak
Size
annual sales of £790.6k, make it smaller than the average company (£25.3m)
- Tregida Limited
£25.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (6.4%)
- Tregida Limited
6.4% - Industry AVG
Production
with a gross margin of 14.4%, this company has a comparable cost of product (14.4%)
- Tregida Limited
14.4% - Industry AVG
Profitability
an operating margin of 1.3% make it less profitable than the average company (3%)
- Tregida Limited
3% - Industry AVG
Employees
with 9 employees, this is below the industry average (33)
9 - Tregida Limited
33 - Industry AVG
Pay Structure
on an average salary of £41k, the company has an equivalent pay structure (£41k)
- Tregida Limited
£41k - Industry AVG
Efficiency
resulting in sales per employee of £87.8k, this is less efficient (£582.8k)
- Tregida Limited
£582.8k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (42 days)
- Tregida Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (31 days)
- Tregida Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 7 days, this is less than average (46 days)
- Tregida Limited
46 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (6 weeks)
0 weeks - Tregida Limited
6 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 179%, this is a higher level of debt than the average (58.7%)
179% - Tregida Limited
58.7% - Industry AVG
TREGIDA LIMITED financials
Tregida Limited's latest turnover from April 2023 is estimated at £790.6 thousand and the company has net assets of -£65.7 thousand. According to their latest financial statements, Tregida Limited has 9 employees and maintains cash reserves of £1.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 9 | 12 | 12 | 8 | 8 | 8 | 9 | 14 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 50,034 | 67,392 | 91,042 | 48,308 | 49,681 | 64,042 | 70,933 | 79,847 | 87,090 | 83,238 | 103,512 | 128,725 | 60,577 |
Intangible Assets | 0 | 0 | 0 | 3,000 | 6,661 | 10,326 | 13,991 | 17,656 | 21,321 | 24,986 | 28,651 | 32,316 | 5,981 |
Investments & Other | 3,730 | 3,688 | 1,194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 53,764 | 71,080 | 92,236 | 51,308 | 56,342 | 74,368 | 84,924 | 97,503 | 108,411 | 108,224 | 132,163 | 161,041 | 66,558 |
Stock & work in progress | 14,417 | 21,502 | 32,610 | 19,169 | 20,324 | 18,337 | 16,743 | 25,854 | 27,616 | 37,646 | 39,279 | 40,227 | 11,431 |
Trade Debtors | 8,295 | 36,900 | 44,216 | 55,525 | 61,111 | 66,209 | 73,153 | 69,567 | 95,538 | 134,393 | 115,677 | 153,708 | 73,315 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 5,292 | 20,659 | 77,469 | 85,062 | 71,527 | 54,651 | 7,398 | 8,736 | 11,305 | 0 | 0 | 0 | 0 |
Cash | 1,367 | 146 | 66 | 557 | 42 | 203 | 0 | 1,039 | 1,620 | 1,620 | 879 | 7,392 | 4,765 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 29,371 | 79,207 | 154,361 | 160,313 | 153,004 | 139,400 | 97,294 | 105,196 | 136,079 | 173,659 | 155,835 | 201,327 | 89,511 |
total assets | 83,135 | 150,287 | 246,597 | 211,621 | 209,346 | 213,768 | 182,218 | 202,699 | 244,490 | 281,883 | 287,998 | 362,368 | 156,069 |
Bank overdraft | 49,983 | 32,591 | 45,200 | 64,958 | 70,298 | 73,105 | 73,802 | 60,926 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 16,970 | 66,147 | 89,639 | 116,802 | 115,847 | 55,754 | 115,870 | 103,068 | 226,372 | 221,476 | 254,579 | 287,249 | 145,384 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 7,857 | 4,519 | 8,882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 48,067 | 78,286 | 118,015 | 109,714 | 75,760 | 90,134 | 73,355 | 29,311 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 115,020 | 177,024 | 252,854 | 299,331 | 266,424 | 227,875 | 263,027 | 193,305 | 226,372 | 221,476 | 254,579 | 287,249 | 145,384 |
loans | 33,789 | 39,352 | 41,282 | 0 | 12,871 | 29,938 | 48,402 | 64,851 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 17,257 | 14,190 | 18,709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 1,137 | 9,224 | 0 | 0 | 0 | 34,094 | 42,058 | 33,579 | 39,491 | 56,568 | 86,113 | 20,000 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 10,651 | 11,429 | 12,495 | 0 | 0 | 0 | 0 |
total long term liabilities | 33,789 | 40,489 | 50,506 | 17,257 | 27,061 | 48,647 | 93,147 | 118,338 | 46,074 | 39,491 | 56,568 | 86,113 | 20,000 |
total liabilities | 148,809 | 217,513 | 303,360 | 316,588 | 293,485 | 276,522 | 356,174 | 311,643 | 272,446 | 260,967 | 311,147 | 373,362 | 165,384 |
net assets | -65,674 | -67,226 | -56,763 | -104,967 | -84,139 | -62,754 | -173,956 | -108,944 | -27,956 | 20,916 | -23,149 | -10,994 | -9,315 |
total shareholders funds | -65,674 | -67,226 | -56,763 | -104,967 | -84,139 | -62,754 | -173,956 | -108,944 | -27,956 | 20,916 | -23,149 | -10,994 | -9,315 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 16,677 | 22,464 | 29,787 | 12,659 | 15,984 | 21,352 | 22,562 | 28,497 | 28,796 | 26,489 | 34,504 | 46,542 | 23,805 |
Amortisation | 0 | 0 | 3,000 | 3,661 | 3,665 | 3,655 | 3,665 | 3,665 | 3,665 | 3,665 | 3,665 | 3,665 | 665 |
Tax | |||||||||||||
Stock | -7,085 | -11,108 | 13,441 | -1,155 | 1,987 | 1,594 | -9,111 | -1,762 | -10,030 | -1,633 | -948 | 28,796 | 11,431 |
Debtors | -43,972 | -64,126 | -18,902 | 7,949 | 11,778 | 40,309 | 2,248 | -28,540 | -27,550 | 18,716 | -38,031 | 80,393 | 73,315 |
Creditors | -49,177 | -23,492 | -27,163 | 955 | 60,093 | -60,116 | 12,802 | -123,304 | 4,896 | -33,103 | -32,670 | 141,865 | 145,384 |
Accruals and Deferred Income | -30,219 | -39,729 | 8,301 | 33,954 | -14,374 | 16,779 | 44,044 | 29,311 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | -10,651 | -778 | -1,066 | 12,495 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 42 | 2,494 | 1,194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -5,563 | -1,930 | 41,282 | -12,871 | -17,067 | -18,464 | -16,449 | 64,851 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | -25,114 | 6,405 | -8,882 | 27,591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -1,137 | -8,087 | 9,224 | 0 | 0 | -34,094 | -7,964 | 8,479 | -5,912 | -17,077 | -29,545 | 66,113 | 20,000 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 1,221 | 80 | -491 | 515 | -161 | 203 | -1,039 | -581 | 0 | 741 | -6,513 | 2,627 | 4,765 |
overdraft | 17,392 | -12,609 | -19,758 | -5,340 | -2,807 | -697 | 12,876 | 60,926 | 0 | 0 | 0 | 0 | 0 |
change in cash | -16,171 | 12,689 | 19,267 | 5,855 | 2,646 | 900 | -13,915 | -61,507 | 0 | 741 | -6,513 | 2,627 | 4,765 |
tregida limited Credit Report and Business Information
Tregida Limited Competitor Analysis
Perform a competitor analysis for tregida limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in EX1 area or any other competitors across 12 key performance metrics.
tregida limited Ownership
TREGIDA LIMITED group structure
Tregida Limited has no subsidiary companies.
Ultimate parent company
TREGIDA LIMITED
07230710
tregida limited directors
Tregida Limited currently has 2 directors. The longest serving directors include Jonathan Short (Apr 2010) and Mrs Coralie Short (Apr 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Jonathan Short | United Kingdom | 52 years | Apr 2010 | - | Director |
Mrs Coralie Short | United Kingdom | 50 years | Apr 2010 | - | Director |
P&L
April 2023turnover
790.6k
-34%
operating profit
10k
0%
gross margin
14.4%
+4.26%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
-65.7k
-0.02%
total assets
83.1k
-0.45%
cash
1.4k
+8.36%
net assets
Total assets minus all liabilities
tregida limited company details
company number
07230710
Type
Private limited with Share Capital
industry
46380 - Wholesale of other food, including fish, crustaceans and molluscs
incorporation date
April 2010
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2023
previous names
tregida seafood limited (July 2011)
accountant
BUSH & CO LIMITED
auditor
-
address
2 barnfield crescent, exeter, devon, EX1 1QT
Bank
-
Legal Advisor
-
tregida limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to tregida limited. Currently there are 0 open charges and 1 have been satisfied in the past.
tregida limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TREGIDA LIMITED. This can take several minutes, an email will notify you when this has completed.
tregida limited Companies House Filings - See Documents
date | description | view/download |
---|