reno-tech (north wales) limited Company Information
Group Structure
View All
Industry
Maintenance and repair of motor vehicles
Registered Address
104-105 ffordd maelgwyn, tremarl industrial estate, llandudno junction, conwy, LL31 9PN
Website
www.reno-tech.co.ukreno-tech (north wales) limited Estimated Valuation
Pomanda estimates the enterprise value of RENO-TECH (NORTH WALES) LIMITED at £192.3k based on a Turnover of £804.6k and 0.24x industry multiple (adjusted for size and gross margin).
reno-tech (north wales) limited Estimated Valuation
Pomanda estimates the enterprise value of RENO-TECH (NORTH WALES) LIMITED at £202k based on an EBITDA of £69.9k and a 2.89x industry multiple (adjusted for size and gross margin).
reno-tech (north wales) limited Estimated Valuation
Pomanda estimates the enterprise value of RENO-TECH (NORTH WALES) LIMITED at £369.3k based on Net Assets of £119.6k and 3.09x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Reno-tech (north Wales) Limited Overview
Reno-tech (north Wales) Limited is a live company located in llandudno junction, LL31 9PN with a Companies House number of 07232292. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in April 2010, it's largest shareholder is steven peter talbot with a 100% stake. Reno-tech (north Wales) Limited is a established, small sized company, Pomanda has estimated its turnover at £804.6k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Reno-tech (north Wales) Limited Health Check
Pomanda's financial health check has awarded Reno-Tech (North Wales) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
5 Strong
![positive_score](/assets/images/scoreRate1.png)
3 Regular
![positive_score](/assets/images/scoreRate0.png)
2 Weak
![size](/assets/images/scoreRate2.png)
Size
annual sales of £804.6k, make it larger than the average company (£362.7k)
- Reno-tech (north Wales) Limited
£362.7k - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (12.4%)
- Reno-tech (north Wales) Limited
12.4% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 22.9%, this company has a higher cost of product (36%)
- Reno-tech (north Wales) Limited
36% - Industry AVG
![profitability](/assets/images/scoreRate2.png)
Profitability
an operating margin of 8.7% make it more profitable than the average company (6%)
- Reno-tech (north Wales) Limited
6% - Industry AVG
![employees](/assets/images/scoreRate1.png)
Employees
with 7 employees, this is similar to the industry average (6)
7 - Reno-tech (north Wales) Limited
6 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £30k, the company has an equivalent pay structure (£30k)
- Reno-tech (north Wales) Limited
£30k - Industry AVG
![efficiency](/assets/images/scoreRate1.png)
Efficiency
resulting in sales per employee of £114.9k, this is equally as efficient (£100k)
- Reno-tech (north Wales) Limited
£100k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 106 days, this is later than average (35 days)
- Reno-tech (north Wales) Limited
35 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 82 days, this is slower than average (42 days)
- Reno-tech (north Wales) Limited
42 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Reno-tech (north Wales) Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Reno-tech (north Wales) Limited
- - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 56.2%, this is a lower level of debt than the average (64.8%)
56.2% - Reno-tech (north Wales) Limited
64.8% - Industry AVG
RENO-TECH (NORTH WALES) LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Reno-Tech (North Wales) Limited's latest turnover from March 2024 is estimated at £804.6 thousand and the company has net assets of £119.6 thousand. According to their latest financial statements, Reno-Tech (North Wales) Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 440,281 | 477,707 | ||||||||||||
Other Income Or Grants | 0 | 0 | ||||||||||||
Cost Of Sales | 198,579 | 227,646 | ||||||||||||
Gross Profit | 241,702 | 250,061 | ||||||||||||
Admin Expenses | 178,973 | 234,067 | ||||||||||||
Operating Profit | 62,729 | 15,994 | ||||||||||||
Interest Payable | 0 | 1,104 | ||||||||||||
Interest Receivable | 0 | 0 | ||||||||||||
Pre-Tax Profit | 62,729 | 14,890 | ||||||||||||
Tax | -14,489 | -5,491 | ||||||||||||
Profit After Tax | 48,240 | 9,399 | ||||||||||||
Dividends Paid | 0 | 0 | ||||||||||||
Retained Profit | 48,240 | 9,399 | ||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 7 | 8 | 7 | 7 | 7 | 7 | ||||||||
EBITDA* | 88,914 | 15,994 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 37,288 | 44,020 | 52,979 | 73,050 | 29,615 | 43,775 | 18,301 | 26,068 | 11,148 | 13,824 | 13,397 | 5,089 | 6,569 | 7,800 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,000 | 25,000 | 30,000 | 35,000 | 40,000 | 45,000 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 37,288 | 44,020 | 52,979 | 73,050 | 29,615 | 43,775 | 18,301 | 26,068 | 31,148 | 38,824 | 43,397 | 40,089 | 46,569 | 52,800 |
Stock & work in progress | 0 | 0 | 3,500 | 500 | 500 | 0 | 0 | 0 | 500 | 710 | 800 | 3,250 | 2,840 | 1,500 |
Trade Debtors | 235,632 | 175,103 | 8,177 | 85,667 | 69,986 | 125,740 | 90,676 | 101,284 | 63,572 | 34,392 | 18,228 | 16,328 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 12,137 | 2,114 | 2,114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 117,922 | 152,761 | 42,353 | 0 | 0 | 0 | 32,729 | 26,401 | 9,354 | 5,976 | 9,360 | 754 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 2,114 | 2,114 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 235,632 | 175,103 | 141,736 | 241,042 | 114,953 | 125,740 | 92,790 | 103,398 | 96,801 | 61,503 | 28,382 | 25,554 | 12,200 | 2,254 |
total assets | 272,920 | 219,123 | 194,715 | 314,092 | 144,568 | 169,515 | 111,091 | 129,466 | 127,949 | 100,327 | 71,779 | 65,643 | 58,769 | 55,054 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 15,448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 140,812 | 108,809 | 33,803 | 0 | 0 | 35,075 | 17,753 | 33,632 | 47,456 | 46,700 | 46,752 | 65,057 | 57,248 | 54,020 |
Group/Directors Accounts | 0 | 0 | 0 | 7,275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 30,439 | 56,817 | 32,618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 140,812 | 108,809 | 79,690 | 64,092 | 32,618 | 35,075 | 17,753 | 33,632 | 47,456 | 46,700 | 46,752 | 65,057 | 57,248 | 54,020 |
loans | 0 | 0 | 39,557 | 139,550 | 24,740 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 12,491 | 43,095 | 23,208 | 0 | 0 | 30,395 | 0 | 2,068 | 4,159 | 5,953 | 8,233 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 461 | 461 | 634 | 737 |
total long term liabilities | 12,491 | 43,095 | 62,765 | 139,550 | 24,740 | 30,395 | 0 | 2,068 | 4,159 | 5,953 | 8,694 | 461 | 634 | 737 |
total liabilities | 153,303 | 151,904 | 142,455 | 203,642 | 57,358 | 65,470 | 17,753 | 35,700 | 51,615 | 52,653 | 55,446 | 65,518 | 57,882 | 54,757 |
net assets | 119,617 | 67,219 | 52,260 | 110,450 | 87,210 | 104,045 | 93,338 | 93,766 | 76,334 | 47,674 | 16,333 | 125 | 887 | 297 |
total shareholders funds | 119,617 | 67,219 | 52,260 | 110,450 | 87,210 | 104,045 | 93,338 | 93,766 | 76,334 | 47,674 | 16,333 | 125 | 887 | 297 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 62,729 | 15,994 | ||||||||||||
Depreciation | 14,674 | 17,659 | 26,185 | 3,717 | 4,609 | 4,467 | 1,663 | 2,191 | 2,600 | |||||
Amortisation | 0 | 0 | 0 | 0 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | ||||
Tax | -14,489 | -5,491 | ||||||||||||
Stock | 0 | -3,500 | 3,000 | 0 | 500 | 0 | 0 | -500 | -210 | -90 | -2,450 | 410 | 1,340 | 1,500 |
Debtors | 60,529 | 154,789 | -67,467 | 15,681 | -53,640 | 35,064 | -10,608 | 37,712 | 29,180 | 16,164 | 1,900 | 16,328 | 0 | 0 |
Creditors | 32,003 | 75,006 | 33,803 | 0 | -35,075 | 17,322 | -15,879 | -13,824 | 756 | -52 | -18,305 | 7,809 | 3,228 | 54,020 |
Accruals and Deferred Income | 0 | -30,439 | -26,378 | 24,199 | 32,618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -461 | 0 | -173 | -103 | 737 |
Cash flow from operations | 82,943 | |||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | -15,448 | 15,448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | -7,275 | 7,275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | -39,557 | -99,993 | 114,810 | 24,740 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -30,604 | 19,887 | 23,208 | 0 | -30,395 | 30,395 | -2,068 | -2,091 | -1,794 | -2,280 | 8,233 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 0 | -1,104 | ||||||||||||
cash flow from financing | 97,085 | -32,993 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | -117,922 | -34,839 | 110,408 | 42,353 | 0 | 0 | -32,729 | 6,328 | 17,047 | 3,378 | -3,384 | 8,606 | 754 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | -117,922 | -34,839 | 110,408 | 42,353 | 0 | 0 | -32,729 | 6,328 | 17,047 | 3,378 | -3,384 | 8,606 | 754 |
reno-tech (north wales) limited Credit Report and Business Information
Reno-tech (north Wales) Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for reno-tech (north wales) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in LL31 area or any other competitors across 12 key performance metrics.
reno-tech (north wales) limited Ownership
RENO-TECH (NORTH WALES) LIMITED group structure
Reno-Tech (North Wales) Limited has no subsidiary companies.
Ultimate parent company
RENO-TECH (NORTH WALES) LIMITED
07232292
reno-tech (north wales) limited directors
Reno-Tech (North Wales) Limited currently has 1 director, Mr Steven Talbot serving since Apr 2010.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Steven Talbot | Wales | 49 years | Apr 2010 | - | Director |
P&L
March 2024turnover
804.6k
+29%
operating profit
69.9k
0%
gross margin
22.9%
+2.13%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
119.6k
+0.78%
total assets
272.9k
+0.25%
cash
0
0%
net assets
Total assets minus all liabilities
reno-tech (north wales) limited company details
company number
07232292
Type
Private limited with Share Capital
industry
45200 - Maintenance and repair of motor vehicles
incorporation date
April 2010
age
15
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
GARETH HUGHES & CO LTD
auditor
-
address
104-105 ffordd maelgwyn, tremarl industrial estate, llandudno junction, conwy, LL31 9PN
Bank
-
Legal Advisor
-
reno-tech (north wales) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to reno-tech (north wales) limited.
reno-tech (north wales) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RENO-TECH (NORTH WALES) LIMITED. This can take several minutes, an email will notify you when this has completed.
reno-tech (north wales) limited Companies House Filings - See Documents
date | description | view/download |
---|