reno-tech (north wales) limited

Live EstablishedSmallHigh

reno-tech (north wales) limited Company Information

Share RENO-TECH (NORTH WALES) LIMITED

Company Number

07232292

Directors

Steven Talbot

Shareholders

steven peter talbot

Group Structure

View All

Industry

Maintenance and repair of motor vehicles

 

Registered Address

104-105 ffordd maelgwyn, tremarl industrial estate, llandudno junction, conwy, LL31 9PN

reno-tech (north wales) limited Estimated Valuation

£192.3k

Pomanda estimates the enterprise value of RENO-TECH (NORTH WALES) LIMITED at £192.3k based on a Turnover of £804.6k and 0.24x industry multiple (adjusted for size and gross margin).

reno-tech (north wales) limited Estimated Valuation

£202k

Pomanda estimates the enterprise value of RENO-TECH (NORTH WALES) LIMITED at £202k based on an EBITDA of £69.9k and a 2.89x industry multiple (adjusted for size and gross margin).

reno-tech (north wales) limited Estimated Valuation

£369.3k

Pomanda estimates the enterprise value of RENO-TECH (NORTH WALES) LIMITED at £369.3k based on Net Assets of £119.6k and 3.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Reno-tech (north Wales) Limited Overview

Reno-tech (north Wales) Limited is a live company located in llandudno junction, LL31 9PN with a Companies House number of 07232292. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in April 2010, it's largest shareholder is steven peter talbot with a 100% stake. Reno-tech (north Wales) Limited is a established, small sized company, Pomanda has estimated its turnover at £804.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Reno-tech (north Wales) Limited Health Check

Pomanda's financial health check has awarded Reno-Tech (North Wales) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £804.6k, make it larger than the average company (£362.7k)

£804.6k - Reno-tech (north Wales) Limited

£362.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (12.4%)

22% - Reno-tech (north Wales) Limited

12.4% - Industry AVG

production

Production

with a gross margin of 22.9%, this company has a higher cost of product (36%)

22.9% - Reno-tech (north Wales) Limited

36% - Industry AVG

profitability

Profitability

an operating margin of 8.7% make it more profitable than the average company (6%)

8.7% - Reno-tech (north Wales) Limited

6% - Industry AVG

employees

Employees

with 7 employees, this is similar to the industry average (6)

7 - Reno-tech (north Wales) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £30k, the company has an equivalent pay structure (£30k)

£30k - Reno-tech (north Wales) Limited

£30k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £114.9k, this is equally as efficient (£100k)

£114.9k - Reno-tech (north Wales) Limited

£100k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 106 days, this is later than average (35 days)

106 days - Reno-tech (north Wales) Limited

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 82 days, this is slower than average (42 days)

82 days - Reno-tech (north Wales) Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Reno-tech (north Wales) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Reno-tech (north Wales) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.2%, this is a lower level of debt than the average (64.8%)

56.2% - Reno-tech (north Wales) Limited

64.8% - Industry AVG

RENO-TECH (NORTH WALES) LIMITED financials

EXPORTms excel logo

Reno-Tech (North Wales) Limited's latest turnover from March 2024 is estimated at £804.6 thousand and the company has net assets of £119.6 thousand. According to their latest financial statements, Reno-Tech (North Wales) Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover804,608623,490157,228440,281477,707450,507319,679404,436240,979157,285110,740129,195116,869106,273
Other Income Or Grants00000000000000
Cost Of Sales620,700483,958125,982198,579227,646340,272232,740292,762172,642113,79579,17891,62481,87973,400
Gross Profit183,907139,53231,246241,702250,061110,23586,939111,67468,33743,49131,56237,57134,99032,874
Admin Expenses114,043120,62783,885178,973234,06797,01687,36789,80032,6603,90810,55138,37134,21832,602
Operating Profit69,86418,905-52,63962,72915,99413,219-42821,87435,67739,58321,011-800772272
Interest Payable02,8196,56601,104000000000
Interest Receivable02,5061,015000041148893838252
Pre-Tax Profit69,86418,591-58,19062,72914,89013,219-42821,91535,82539,67221,049-762797274
Tax-17,466-3,5320-14,489-5,491-2,5120-4,383-7,165-8,331-4,8410-207-77
Profit After Tax52,39815,059-58,19048,2409,39910,707-42817,53228,66031,34116,208-762590197
Dividends Paid00000000000000
Retained Profit52,39815,059-58,19048,2409,39910,707-42817,53228,66031,34116,208-762590197
Employee Costs210,325216,986189,136184,157191,998200,20280,74081,19852,90926,61626,48226,46624,98124,422
Number Of Employees78777733211111
EBITDA*69,86433,579-34,98088,91415,99413,219-42821,87444,39449,19230,4785,8637,9637,872

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets37,28844,02052,97973,05029,61543,77518,30126,06811,14813,82413,3975,0896,5697,800
Intangible Assets0000000020,00025,00030,00035,00040,00045,000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets37,28844,02052,97973,05029,61543,77518,30126,06831,14838,82443,39740,08946,56952,800
Stock & work in progress003,5005005000005007108003,2502,8401,500
Trade Debtors235,632175,1038,17785,66769,986125,74090,676101,28463,57234,39218,22816,32800
Group Debtors00000000000000
Misc Debtors0012,1372,1142,114000000000
Cash00117,922152,76142,35300032,72926,4019,3545,9769,360754
misc current assets0000002,1142,114000000
total current assets235,632175,103141,736241,042114,953125,74092,790103,39896,80161,50328,38225,55412,2002,254
total assets272,920219,123194,715314,092144,568169,515111,091129,466127,949100,32771,77965,64358,76955,054
Bank overdraft00000000000000
Bank loan0015,44800000000000
Trade Creditors 140,812108,80933,8030035,07517,75333,63247,45646,70046,75265,05757,24854,020
Group/Directors Accounts0007,2750000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities0030,43956,81732,618000000000
total current liabilities140,812108,80979,69064,09232,61835,07517,75333,63247,45646,70046,75265,05757,24854,020
loans0039,557139,55024,740000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities12,49143,09523,2080030,39502,0684,1595,9538,233000
provisions0000000000461461634737
total long term liabilities12,49143,09562,765139,55024,74030,39502,0684,1595,9538,694461634737
total liabilities153,303151,904142,455203,64257,35865,47017,75335,70051,61552,65355,44665,51857,88254,757
net assets119,61767,21952,260110,45087,210104,04593,33893,76676,33447,67416,333125887297
total shareholders funds119,61767,21952,260110,45087,210104,04593,33893,76676,33447,67416,333125887297
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit69,86418,905-52,63962,72915,99413,219-42821,87435,67739,58321,011-800772272
Depreciation014,67417,65926,18500003,7174,6094,4671,6632,1912,600
Amortisation000000005,0005,0005,0005,0005,0005,000
Tax-17,466-3,5320-14,489-5,491-2,5120-4,383-7,165-8,331-4,8410-207-77
Stock0-3,5003,000050000-500-210-90-2,4504101,3401,500
Debtors60,529154,789-67,46715,681-53,64035,064-10,60837,71229,18016,1641,90016,32800
Creditors32,00375,00633,8030-35,07517,322-15,879-13,824756-52-18,3057,8093,22854,020
Accruals and Deferred Income0-30,439-26,37824,19932,618000000000
Deferred Taxes & Provisions000000000-4610-173-103737
Cash flow from operations23,872-76,67536,91282,94361,186-7,035-5,699-33,5459,01524,2747,882-3,2399,54161,052
Investing Activities
capital expenditure6,732-5,7152,412-69,62014,160-25,4747,7675,080-1,041-5,036-12,775-183-960-60,400
Change in Investments00000000000000
cash flow from investments6,732-5,7152,412-69,62014,160-25,4747,7675,080-1,041-5,036-12,775-183-960-60,400
Financing Activities
Bank loans0-15,44815,44800000000000
Group/Directors Accounts00-7,2757,2750000000000
Other Short Term Loans 00000000000000
Long term loans0-39,557-99,993114,81024,740000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-30,60419,88723,2080-30,39530,395-2,068-2,091-1,794-2,2808,233000
share issue0-1000-25,000-26,23400-10000000100
interest0-313-5,5510-1,1040041148893838252
cash flow from financing-30,604-35,531-74,16397,085-32,99330,395-2,068-2,150-1,646-2,1918,2713825102
cash and cash equivalents
cash0-117,922-34,839110,40842,35300-32,7296,32817,0473,378-3,3848,606754
overdraft00000000000000
change in cash0-117,922-34,839110,40842,35300-32,7296,32817,0473,378-3,3848,606754

reno-tech (north wales) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for reno-tech (north wales) limited. Get real-time insights into reno-tech (north wales) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Reno-tech (north Wales) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for reno-tech (north wales) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in LL31 area or any other competitors across 12 key performance metrics.

reno-tech (north wales) limited Ownership

RENO-TECH (NORTH WALES) LIMITED group structure

Reno-Tech (North Wales) Limited has no subsidiary companies.

Ultimate parent company

RENO-TECH (NORTH WALES) LIMITED

07232292

RENO-TECH (NORTH WALES) LIMITED Shareholders

steven peter talbot 100%

reno-tech (north wales) limited directors

Reno-Tech (North Wales) Limited currently has 1 director, Mr Steven Talbot serving since Apr 2010.

officercountryagestartendrole
Mr Steven TalbotWales49 years Apr 2010- Director

P&L

March 2024

turnover

804.6k

+29%

operating profit

69.9k

0%

gross margin

22.9%

+2.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

119.6k

+0.78%

total assets

272.9k

+0.25%

cash

0

0%

net assets

Total assets minus all liabilities

reno-tech (north wales) limited company details

company number

07232292

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

incorporation date

April 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

GARETH HUGHES & CO LTD

auditor

-

address

104-105 ffordd maelgwyn, tremarl industrial estate, llandudno junction, conwy, LL31 9PN

Bank

-

Legal Advisor

-

reno-tech (north wales) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to reno-tech (north wales) limited.

reno-tech (north wales) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RENO-TECH (NORTH WALES) LIMITED. This can take several minutes, an email will notify you when this has completed.

reno-tech (north wales) limited Companies House Filings - See Documents

datedescriptionview/download