malaga property limited

Live EstablishedMicroHealthy

malaga property limited Company Information

Share MALAGA PROPERTY LIMITED

Company Number

07233277

Shareholders

peter barratt rapaport

danielle jayne rapaport

View All

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

wincham house, greenfield farm trading estate, congleton, cheshire, CW12 4TR

malaga property limited Estimated Valuation

£193.7k

Pomanda estimates the enterprise value of MALAGA PROPERTY LIMITED at £193.7k based on a Turnover of £362.8k and 0.53x industry multiple (adjusted for size and gross margin).

malaga property limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MALAGA PROPERTY LIMITED at £0 based on an EBITDA of £-27.1k and a 4.3x industry multiple (adjusted for size and gross margin).

malaga property limited Estimated Valuation

£635.6k

Pomanda estimates the enterprise value of MALAGA PROPERTY LIMITED at £635.6k based on Net Assets of £238.6k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Malaga Property Limited Overview

Malaga Property Limited is a live company located in congleton, CW12 4TR with a Companies House number of 07233277. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2010, it's largest shareholder is peter barratt rapaport with a 100% stake. Malaga Property Limited is a established, micro sized company, Pomanda has estimated its turnover at £362.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Malaga Property Limited Health Check

Pomanda's financial health check has awarded Malaga Property Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £362.8k, make it in line with the average company (£437.2k)

£362.8k - Malaga Property Limited

£437.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (7.1%)

4% - Malaga Property Limited

7.1% - Industry AVG

production

Production

with a gross margin of 59.5%, this company has a comparable cost of product (59.5%)

59.5% - Malaga Property Limited

59.5% - Industry AVG

profitability

Profitability

an operating margin of -8% make it less profitable than the average company (7.9%)

-8% - Malaga Property Limited

7.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (5)

3 - Malaga Property Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)

£48.6k - Malaga Property Limited

£48.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £120.9k, this is equally as efficient (£120.9k)

£120.9k - Malaga Property Limited

£120.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Malaga Property Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Malaga Property Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Malaga Property Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (26 weeks)

2 weeks - Malaga Property Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.9%, this is a lower level of debt than the average (54.8%)

37.9% - Malaga Property Limited

54.8% - Industry AVG

MALAGA PROPERTY LIMITED financials

EXPORTms excel logo

Malaga Property Limited's latest turnover from September 2023 is estimated at £362.8 thousand and the company has net assets of £238.6 thousand. According to their latest financial statements, Malaga Property Limited has 3 employees and maintains cash reserves of £6.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Turnover362,849338,913324,004320,243361,40300042,71139,3468,8638,76021,089
Other Income Or Grants0000000000000
Cost Of Sales146,860136,711130,412114,686128,08400014,63514,4332,8652,8296,486
Gross Profit215,989202,202193,592205,556233,31900028,07624,9135,9985,93114,603
Admin Expenses244,974186,382203,963205,688240,7026,14410,84015,70735,46724,79313,11713,56818,146
Operating Profit-28,98515,820-10,371-132-7,383-6,144-10,840-15,707-7,391120-7,119-7,637-3,543
Interest Payable001,1892,3372,5412,2951,89794800000
Interest Receivable66621000594681364
Pre-Tax Profit-28,31916,030-11,559-2,468-9,919-8,429-12,732-16,649-7,383122-7,116-7,631-3,539
Tax0-3,0460000000-26000
Profit After Tax-28,31912,984-11,559-2,468-9,919-8,429-12,732-16,649-7,38396-7,116-7,631-3,539
Dividends Paid0000000000000
Retained Profit-28,31912,984-11,559-2,468-9,919-8,429-12,732-16,649-7,38396-7,116-7,631-3,539
Employee Costs145,902142,548134,547123,871145,73700052,13552,49951,54453,66749,136
Number Of Employees3333300011111
EBITDA*-27,12617,263-8,7671,650-5,403-3,911-8,559-13,174-4,6433,174-7,119-7,637-3,543

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Tangible Assets17,23612,99214,43516,03917,821380,011380,730383,010384,939387,687360,210359,541359,541
Intangible Assets0000000000000
Investments & Other360,210360,210360,210360,210360,21000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets377,446373,202374,645376,249378,031380,011380,730383,010384,939387,687360,210359,541359,541
Stock & work in progress0000000000000
Trade Debtors00000000464465473425500
Group Debtors0000000000000
Misc Debtors0000000000000
Cash6,73418,63502002171,0491,4162,0982,8013331689521,414
misc current assets1000000000000
total current assets6,73518,63502002171,0491,4162,0983,2657986411,3771,914
total assets384,181391,837374,645376,449378,248381,060382,146385,108388,204388,485360,851360,918361,455
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 0000000042,16935,0667,5297,56823,736
Group/Directors Accounts144,993124,354120,17671,73571,73564,77664,77653,31200000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities5945705402589187707162,41000000
total current liabilities145,587124,924120,71671,99372,65365,54665,49255,72242,16935,0667,5297,56823,736
loans00038,96837,63937,63930,35030,35000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000030,35030,35130,35023,2620
provisions0000000000000
total long term liabilities00038,96837,63937,63930,35030,35030,35030,35130,35023,2620
total liabilities145,587124,924120,716110,961110,292103,18595,84286,07272,51965,41737,87930,83023,736
net assets238,594266,913253,929265,488267,956277,875286,304299,036315,685323,068322,972330,088337,719
total shareholders funds238,594266,913253,929265,488267,956277,875286,304299,036315,685323,068322,972330,088337,719
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Operating Activities
Operating Profit-28,98515,820-10,371-132-7,383-6,144-10,840-15,707-7,391120-7,119-7,637-3,543
Depreciation1,8591,4431,6041,7821,9802,2332,2812,5332,7483,054000
Amortisation0000000000000
Tax0-3,0460000000-26000
Stock0000000000000
Debtors0000000-464-1-848-75500
Creditors0000000-42,1697,10327,537-39-16,16823,736
Accruals and Deferred Income2430282-66014854-1,6942,41000000
Deferred Taxes & Provisions0000000000000
Cash flow from operations-27,10214,247-8,485990-5,255-3,857-10,253-52,4692,46130,693-7,206-23,73019,693
Investing Activities
capital expenditure-6,103000360,210-1,514-1-6040-30,531-6690-359,541
Change in Investments0000360,21000000000
cash flow from investments-6,1030000-1,514-1-6040-30,531-6690-359,541
Financing Activities
Bank loans0000000000000
Group/Directors Accounts20,6394,17848,44106,959011,46453,31200000
Other Short Term Loans 0000000000000
Long term loans00-38,9681,32907,289030,35000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000-30,350-117,08823,2620
share issue000000000000341,258
interest666210-1,189-2,337-2,536-2,286-1,893-94281364
cash flow from financing21,3054,3888,284-1,0084,4235,0039,57152,370727,09123,268341,262
cash and cash equivalents
cash-11,90118,635-200-17-832-367-682-7032,468165-784-4621,414
overdraft0000000000000
change in cash-11,90118,635-200-17-832-367-682-7032,468165-784-4621,414

malaga property limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for malaga property limited. Get real-time insights into malaga property limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Malaga Property Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for malaga property limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CW12 area or any other competitors across 12 key performance metrics.

malaga property limited Ownership

MALAGA PROPERTY LIMITED group structure

Malaga Property Limited has no subsidiary companies.

Ultimate parent company

MALAGA PROPERTY LIMITED

07233277

MALAGA PROPERTY LIMITED Shareholders

peter barratt rapaport 99.97%
danielle jayne rapaport 0.01%
nicole hannah rapaport 0.01%

malaga property limited directors

Malaga Property Limited currently has 3 directors. The longest serving directors include Mr Peter Rapaport (Aug 2010) and Ms Danielle Rapaport (May 2015).

officercountryagestartendrole
Mr Peter Rapaport79 years Aug 2010- Director
Ms Danielle RapaportEngland38 years May 2015- Director
Miss Nicole Rapaport43 years May 2015- Director

P&L

September 2023

turnover

362.8k

+7%

operating profit

-29k

0%

gross margin

59.6%

-0.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

238.6k

-0.11%

total assets

384.2k

-0.02%

cash

6.7k

-0.64%

net assets

Total assets minus all liabilities

malaga property limited company details

company number

07233277

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

April 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

ADREM ACCOUNTING LTD

auditor

-

address

wincham house, greenfield farm trading estate, congleton, cheshire, CW12 4TR

Bank

-

Legal Advisor

-

malaga property limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to malaga property limited.

malaga property limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MALAGA PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.

malaga property limited Companies House Filings - See Documents

datedescriptionview/download