ringley plant & builders limited

Live EstablishedMicroLow

ringley plant & builders limited Company Information

Share RINGLEY PLANT & BUILDERS LIMITED

Company Number

07233520

Shareholders

david worton

tracey worton

Group Structure

View All

Industry

Renting and leasing of construction and civil engineering machinery and equipment

 

Registered Address

2 lower heaps farm, ringley road west radcliffe, manchester, M26 1DT

Website

-

ringley plant & builders limited Estimated Valuation

£68.8k

Pomanda estimates the enterprise value of RINGLEY PLANT & BUILDERS LIMITED at £68.8k based on a Turnover of £161.8k and 0.43x industry multiple (adjusted for size and gross margin).

ringley plant & builders limited Estimated Valuation

£142.3k

Pomanda estimates the enterprise value of RINGLEY PLANT & BUILDERS LIMITED at £142.3k based on an EBITDA of £61.5k and a 2.31x industry multiple (adjusted for size and gross margin).

ringley plant & builders limited Estimated Valuation

£314.6k

Pomanda estimates the enterprise value of RINGLEY PLANT & BUILDERS LIMITED at £314.6k based on Net Assets of £146.3k and 2.15x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ringley Plant & Builders Limited Overview

Ringley Plant & Builders Limited is a live company located in manchester, M26 1DT with a Companies House number of 07233520. It operates in the renting and leasing of construction and civil engineering machinery and equipment sector, SIC Code 77320. Founded in April 2010, it's largest shareholder is david worton with a 50% stake. Ringley Plant & Builders Limited is a established, micro sized company, Pomanda has estimated its turnover at £161.8k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ringley Plant & Builders Limited Health Check

Pomanda's financial health check has awarded Ringley Plant & Builders Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £161.8k, make it smaller than the average company (£13.5m)

£161.8k - Ringley Plant & Builders Limited

£13.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (11.5%)

2% - Ringley Plant & Builders Limited

11.5% - Industry AVG

production

Production

with a gross margin of 20.4%, this company has a higher cost of product (35.5%)

20.4% - Ringley Plant & Builders Limited

35.5% - Industry AVG

profitability

Profitability

an operating margin of 38% make it more profitable than the average company (11.4%)

38% - Ringley Plant & Builders Limited

11.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (63)

1 - Ringley Plant & Builders Limited

63 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.4k, the company has an equivalent pay structure (£46.4k)

£46.4k - Ringley Plant & Builders Limited

£46.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £161.8k, this is less efficient (£226.8k)

£161.8k - Ringley Plant & Builders Limited

£226.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 92 days, this is later than average (59 days)

92 days - Ringley Plant & Builders Limited

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 81 days, this is slower than average (45 days)

81 days - Ringley Plant & Builders Limited

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 75 days, this is more than average (12 days)

75 days - Ringley Plant & Builders Limited

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 58 weeks, this is more cash available to meet short term requirements (8 weeks)

58 weeks - Ringley Plant & Builders Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.2%, this is a lower level of debt than the average (57.8%)

43.2% - Ringley Plant & Builders Limited

57.8% - Industry AVG

RINGLEY PLANT & BUILDERS LIMITED financials

EXPORTms excel logo

Ringley Plant & Builders Limited's latest turnover from April 2024 is estimated at £161.8 thousand and the company has net assets of £146.3 thousand. According to their latest financial statements, we estimate that Ringley Plant & Builders Limited has 1 employee and maintains cash reserves of £32.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Turnover161,75068,47098,187152,909116,928199,294137,050343,151231,505147,543125,366142,186119,45995,217
Other Income Or Grants
Cost Of Sales128,71754,67576,753127,30594,677158,239108,344263,927181,026112,81397,302113,26695,33774,858
Gross Profit33,03313,79621,43425,60422,25141,05528,70679,22550,47934,72928,06428,91924,12220,359
Admin Expenses-28,4405,12020,18733,81317,95739,82322,37312,50939,78120,48623,50523,28828,3673,483
Operating Profit61,4738,6761,247-8,2094,2941,2326,33366,71610,69814,2434,5595,631-4,24516,876
Interest Payable
Interest Receivable84792413111549720451411564
Pre-Tax Profit62,3208,6851,270-8,1964,3051,3866,43066,73610,74314,2584,5705,635-4,23916,880
Tax-15,580-2,171-241-818-263-1,222-12,680-2,148-2,851-960-1,296-4,389
Profit After Tax46,7406,5141,029-8,1963,4871,1235,20854,0568,59411,4063,6104,339-4,23912,491
Dividends Paid
Retained Profit46,7406,5141,029-8,1963,4871,1235,20854,0568,59411,4063,6104,339-4,23912,491
Employee Costs46,38543,61841,15839,51939,84139,19837,85773,48034,52633,54531,71729,95731,57629,604
Number Of Employees11111112111111
EBITDA*61,4738,6761,247-8,2094,2941,2326,33366,71628,40127,61813,81614,082-2,24325,298

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Tangible Assets157,789110,961109,640123,915128,768136,480126,524126,73170,81353,50137,02633,80340,75433,043
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets157,789110,961109,640123,915128,768136,480126,524126,73170,81353,50137,02633,80340,75433,043
Stock & work in progress26,60022,80016,38618,52022,80018,00017,50027,54017,82222,65024,00025,00030,400
Trade Debtors40,88015,29626,45737,8018,28637,14014,61289,01739,56730,68221,27325,40713,5319,620
Group Debtors
Misc Debtors
Cash32,1031762426,06719,0472,36438,70815,8152,1683,4618579631,478
misc current assets
total current assets99,58338,27243,08562,38850,13357,50470,82089,01782,92250,67247,38450,26439,49441,498
total assets257,372149,233152,725186,303178,901193,984197,344215,748153,735104,17384,41084,06780,24874,541
Bank overdraft
Bank loan
Trade Creditors 28,6989,17314,89244,32478,72697,29693,948109,545117,43476,46668,10971,37671,89661,950
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities28,6989,17314,89244,32478,72697,29693,948109,545117,43476,46668,10971,37671,89661,950
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities82,41240,53844,82550,0007,83115,846
provisions
total long term liabilities82,41240,53844,82550,0007,83115,846
total liabilities111,11049,71159,71794,32478,72697,296101,779125,391117,43476,46668,10971,37671,89661,950
net assets146,26299,52293,00891,979100,17596,68895,56590,35736,30127,70716,30112,6918,35212,591
total shareholders funds146,26299,52293,00891,979100,17596,68895,56590,35736,30127,70716,30112,6918,35212,591
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Operating Activities
Operating Profit61,4738,6761,247-8,2094,2941,2326,33366,71610,69814,2434,5595,631-4,24516,876
Depreciation17,70313,3759,2578,4512,0028,422
Amortisation
Tax-15,580-2,171-241-818-263-1,222-12,680-2,148-2,851-960-1,296-4,389
Stock3,8006,414-2,134-4,2804,80050017,500-27,5409,718-4,828-1,350-1,000-5,40030,400
Debtors25,584-11,161-11,34429,515-28,85422,528-74,40549,4508,8859,409-4,13411,8763,9119,620
Creditors19,525-5,719-29,432-34,402-18,5703,348-15,597-7,88940,9688,357-3,267-5209,94661,950
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations36,0345,533-14,948-67,8468,960-18,71146,41924,23748,61828,54315,0731,3909,19242,839
Investing Activities
capital expenditure-46,828-1,32114,2754,8537,712-9,956207-55,918-35,015-29,850-12,480-1,500-9,713-41,465
Change in Investments
cash flow from investments-46,828-1,32114,2754,8537,712-9,956207-55,918-35,015-29,850-12,480-1,500-9,713-41,465
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities41,874-4,287-5,17550,000-7,831-8,01515,846
share issue100
interest84792413111549720451411564
cash flow from financing42,721-4,278-5,15150,01311-7,677-7,91815,86645141156104
cash and cash equivalents
cash31,927-66-5,825-12,98016,683-36,34438,708-15,81513,647-1,2932,604-106-5151,478
overdraft
change in cash31,927-66-5,825-12,98016,683-36,34438,708-15,81513,647-1,2932,604-106-5151,478

ringley plant & builders limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ringley plant & builders limited. Get real-time insights into ringley plant & builders limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ringley Plant & Builders Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ringley plant & builders limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in M26 area or any other competitors across 12 key performance metrics.

ringley plant & builders limited Ownership

RINGLEY PLANT & BUILDERS LIMITED group structure

Ringley Plant & Builders Limited has no subsidiary companies.

Ultimate parent company

RINGLEY PLANT & BUILDERS LIMITED

07233520

RINGLEY PLANT & BUILDERS LIMITED Shareholders

david worton 50%
tracey worton 50%

ringley plant & builders limited directors

Ringley Plant & Builders Limited currently has 2 directors. The longest serving directors include Mr David Worton (Apr 2010) and Ms Tracey Worton (Apr 2010).

officercountryagestartendrole
Mr David WortonUnited Kingdom59 years Apr 2010- Director
Ms Tracey WortonUnited Kingdom59 years Apr 2010- Director

P&L

April 2024

turnover

161.8k

+136%

operating profit

61.5k

0%

gross margin

20.5%

+1.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

146.3k

+0.47%

total assets

257.4k

+0.72%

cash

32.1k

+181.4%

net assets

Total assets minus all liabilities

ringley plant & builders limited company details

company number

07233520

Type

Private limited with Share Capital

industry

77320 - Renting and leasing of construction and civil engineering machinery and equipment

incorporation date

April 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

2 lower heaps farm, ringley road west radcliffe, manchester, M26 1DT

Bank

-

Legal Advisor

-

ringley plant & builders limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ringley plant & builders limited.

ringley plant & builders limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RINGLEY PLANT & BUILDERS LIMITED. This can take several minutes, an email will notify you when this has completed.

ringley plant & builders limited Companies House Filings - See Documents

datedescriptionview/download