7 - 12 castle acre ltd

Live EstablishedMicroHigh

7 - 12 castle acre ltd Company Information

Share 7 - 12 CASTLE ACRE LTD

Company Number

07234284

Shareholders

mark tatum

michael boast

View All

Group Structure

View All

Industry

Combined facilities support activities

 

Registered Address

25 chawton crescent, milton keynes, MK8 9EG

Website

-

7 - 12 castle acre ltd Estimated Valuation

£11.4k

Pomanda estimates the enterprise value of 7 - 12 CASTLE ACRE LTD at £11.4k based on a Turnover of £38.8k and 0.29x industry multiple (adjusted for size and gross margin).

7 - 12 castle acre ltd Estimated Valuation

£3k

Pomanda estimates the enterprise value of 7 - 12 CASTLE ACRE LTD at £3k based on an EBITDA of £1.1k and a 2.62x industry multiple (adjusted for size and gross margin).

7 - 12 castle acre ltd Estimated Valuation

£15.5k

Pomanda estimates the enterprise value of 7 - 12 CASTLE ACRE LTD at £15.5k based on Net Assets of £6.8k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

7 - 12 Castle Acre Ltd Overview

7 - 12 Castle Acre Ltd is a live company located in milton keynes, MK8 9EG with a Companies House number of 07234284. It operates in the combined facilities support activities sector, SIC Code 81100. Founded in April 2010, it's largest shareholder is mark tatum with a 33.3% stake. 7 - 12 Castle Acre Ltd is a established, micro sized company, Pomanda has estimated its turnover at £38.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

7 - 12 Castle Acre Ltd Health Check

Pomanda's financial health check has awarded 7 - 12 Castle Acre Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £38.8k, make it smaller than the average company (£11.5m)

£38.8k - 7 - 12 Castle Acre Ltd

£11.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (8.7%)

17% - 7 - 12 Castle Acre Ltd

8.7% - Industry AVG

production

Production

with a gross margin of 10.7%, this company has a higher cost of product (18.9%)

10.7% - 7 - 12 Castle Acre Ltd

18.9% - Industry AVG

profitability

Profitability

an operating margin of 2.9% make it less profitable than the average company (4.5%)

2.9% - 7 - 12 Castle Acre Ltd

4.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (206)

2 - 7 - 12 Castle Acre Ltd

206 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.2k, the company has an equivalent pay structure (£34.2k)

£34.2k - 7 - 12 Castle Acre Ltd

£34.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £19.4k, this is less efficient (£86.7k)

£19.4k - 7 - 12 Castle Acre Ltd

£86.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 74 days, this is later than average (37 days)

74 days - 7 - 12 Castle Acre Ltd

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (21 days)

12 days - 7 - 12 Castle Acre Ltd

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 7 - 12 Castle Acre Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - 7 - 12 Castle Acre Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15%, this is a lower level of debt than the average (74.6%)

15% - 7 - 12 Castle Acre Ltd

74.6% - Industry AVG

7 - 12 CASTLE ACRE LTD financials

EXPORTms excel logo

7 - 12 Castle Acre Ltd's latest turnover from December 2024 is estimated at £38.8 thousand and the company has net assets of £6.8 thousand. According to their latest financial statements, 7 - 12 Castle Acre Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Turnover38,82532,90846,02424,32224,97825,29854,76721,52037,3125,5197,2007,2005,481
Other Income Or Grants
Cost Of Sales34,65529,43140,85521,84222,20822,41848,72818,78432,1154,6306,0516,0274,643
Gross Profit4,1703,4775,1692,4802,7702,8796,0392,7365,1978891,1491,173838
Admin Expenses3,0456,9273,5941,5063,5368,831-3,1662,0322,833590-1,4292,8631,30114-1,950
Operating Profit1,125-3,4501,575974-766-5,9529,2057042,364-5901,429-1,974-1521,1592,788
Interest Payable32066
Interest Receivable157313236
Pre-Tax Profit1,125-3,4501,575974-766-5,9529,2057192,372-5591,461-1,938-4721,0932,788
Tax-281-299-185-1,749-137-451-292
Profit After Tax844-3,4501,276789-766-5,9527,4565821,921-5591,169-1,938-4721,0932,788
Dividends Paid
Retained Profit844-3,4501,276789-766-5,9527,4565821,921-5591,169-1,938-4721,0932,788
Employee Costs68,44162,74587,76425,62027,01228,07728,38427,17625,46024,07727,21923,70124,056
Number Of Employees2231111111111
EBITDA*1,125-3,4501,575974-766-5,9529,2057042,364-5901,429-1,974-1521,1592,788

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors7,9487,07310,0138,5707,7818,54714,4997,2727,902
Group Debtors
Misc Debtors1,3811,3811,481
Cash5,9846,5436,3747,8588,1376,394
misc current assets
total current assets7,9487,07310,0138,5707,7818,54714,4997,2727,9025,9846,5436,3749,2399,5187,875
total assets7,9487,07310,0138,5707,7818,54714,4997,2727,9025,9846,5436,3749,2399,5187,875
Bank overdraft
Bank loan
Trade Creditors 1,1881,1576474804804802291,000227884334
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,700850850
total current liabilities1,1881,1576474804804802291,0001,9271,7341,184
loans
hp & lease commitments
Accruals and Deferred Income480480
other liabilities
provisions
total long term liabilities480480
total liabilities1,1881,1576474804804804807091,0001,9271,7341,184
net assets6,7605,9169,3668,0907,3018,06714,0196,5637,9025,9846,5435,3747,3127,7846,691
total shareholders funds6,7605,9169,3668,0907,3018,06714,0196,5637,9025,9846,5435,3747,3127,7846,691
Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Operating Activities
Operating Profit1,125-3,4501,575974-766-5,9529,2057042,364-5901,429-1,974-1521,1592,788
Depreciation
Amortisation
Tax-281-299-185-1,749-137-451-292
Stock
Debtors875-2,9401,443789-766-5,9527,2277,2727,902-1,381-1001,481
Creditors31510167480-229229-1,000773-657550334
Accruals and Deferred Income-480480-1,700850850
Deferred Taxes & Provisions
Cash flow from operations-5,996-5,989-590137-1,520411,8092,491
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-3-33,903
interest157313236-320-66
cash flow from financing124313236-320-663,903
cash and cash equivalents
cash-5,984-5,984-559169-1,484-2791,7436,394
overdraft
change in cash-5,984-5,984-559169-1,484-2791,7436,394

7 - 12 castle acre ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 7 - 12 castle acre ltd. Get real-time insights into 7 - 12 castle acre ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

7 - 12 Castle Acre Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 7 - 12 castle acre ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in MK8 area or any other competitors across 12 key performance metrics.

7 - 12 castle acre ltd Ownership

7 - 12 CASTLE ACRE LTD group structure

7 - 12 Castle Acre Ltd has no subsidiary companies.

Ultimate parent company

7 - 12 CASTLE ACRE LTD

07234284

7 - 12 CASTLE ACRE LTD Shareholders

mark tatum 33.33%
michael boast 33.33%
alyson elizabeth singer 16.67%
zehrabai zakiuddin 16.67%

7 - 12 castle acre ltd directors

7 - 12 Castle Acre Ltd currently has 2 directors. The longest serving directors include Ms Alyson Singer (Mar 2022) and Mr Michael Boast (Mar 2022).

officercountryagestartendrole
Ms Alyson SingerEngland61 years Mar 2022- Director
Mr Michael Boast87 years Mar 2022- Director

P&L

December 2024

turnover

38.8k

+18%

operating profit

1.1k

0%

gross margin

10.8%

+1.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2024

net assets

6.8k

+0.14%

total assets

7.9k

+0.12%

cash

0

0%

net assets

Total assets minus all liabilities

7 - 12 castle acre ltd company details

company number

07234284

Type

Private limited with Share Capital

industry

81100 - Combined facilities support activities

incorporation date

April 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2024

previous names

N/A

accountant

-

auditor

-

address

25 chawton crescent, milton keynes, MK8 9EG

Bank

-

Legal Advisor

-

7 - 12 castle acre ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 7 - 12 castle acre ltd.

7 - 12 castle acre ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 7 - 12 CASTLE ACRE LTD. This can take several minutes, an email will notify you when this has completed.

7 - 12 castle acre ltd Companies House Filings - See Documents

datedescriptionview/download