wise c solutions ltd
wise c solutions ltd Company Information
Company Number
07234642
Next Accounts
Feb 2025
Directors
Shareholders
helen mary winifred robertson
Group Structure
View All
Industry
Activities of business and employers membership organisations
Registered Address
4th floor, radius house 51 clarendon road, watford, hertfordshire, WD17 1HP
Website
-wise c solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of WISE C SOLUTIONS LTD at £15.5k based on a Turnover of £31k and 0.5x industry multiple (adjusted for size and gross margin).
wise c solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of WISE C SOLUTIONS LTD at £0 based on an EBITDA of £-5.5k and a 2.48x industry multiple (adjusted for size and gross margin).
wise c solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of WISE C SOLUTIONS LTD at £2.7k based on Net Assets of £1.2k and 2.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wise C Solutions Ltd Overview
Wise C Solutions Ltd is a dissolved company that was located in watford, WD17 1HP with a Companies House number of 07234642. It operated in the activities of business and employers membership organizations sector, SIC Code 94110. Founded in April 2010, it's largest shareholder was helen mary winifred robertson with a 100% stake. The last turnover for Wise C Solutions Ltd was estimated at £31k.
Upgrade for unlimited company reports & a free credit check
Wise C Solutions Ltd Health Check
Pomanda's financial health check has awarded Wise C Solutions Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
7 Weak
Size
annual sales of £31k, make it smaller than the average company (£893.4k)
- Wise C Solutions Ltd
£893.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (-0.1%)
- Wise C Solutions Ltd
-0.1% - Industry AVG
Production
with a gross margin of 34.6%, this company has a higher cost of product (74.7%)
- Wise C Solutions Ltd
74.7% - Industry AVG
Profitability
an operating margin of -17.7% make it less profitable than the average company (2.6%)
- Wise C Solutions Ltd
2.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (15)
1 - Wise C Solutions Ltd
15 - Industry AVG
Pay Structure
on an average salary of £41.9k, the company has an equivalent pay structure (£41.9k)
- Wise C Solutions Ltd
£41.9k - Industry AVG
Efficiency
resulting in sales per employee of £31k, this is less efficient (£88.5k)
- Wise C Solutions Ltd
£88.5k - Industry AVG
Debtor Days
it gets paid by customers after 22 days, this is earlier than average (35 days)
- Wise C Solutions Ltd
35 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (45 days)
- Wise C Solutions Ltd
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wise C Solutions Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (67 weeks)
1 weeks - Wise C Solutions Ltd
67 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.6%, this is a lower level of debt than the average (42%)
36.6% - Wise C Solutions Ltd
42% - Industry AVG
WISE C SOLUTIONS LTD financials
Wise C Solutions Ltd's latest turnover from March 2021 is estimated at £31 thousand and the company has net assets of £1.2 thousand. According to their latest financial statements, Wise C Solutions Ltd has 1 employee and maintains cash reserves of £18 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 82 | 610 | 1,891 | 2,000 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 82 | 610 | 1,891 | 2,000 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,868 | 879 | 478 | 4,033 | 7,392 | 8,160 | 478 | 18,000 | 15,384 | 15,384 | 6,000 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 980 | 1,305 | 1,910 | 0 | 0 | 0 | 0 |
| Cash | 18 | 7,291 | 2,435 | 1,262 | 3,000 | 7,548 | 8,872 | 26,575 | 8,778 | 14,262 | 23,038 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,886 | 8,170 | 2,913 | 5,295 | 11,372 | 17,013 | 11,260 | 44,575 | 24,162 | 29,646 | 29,038 |
| total assets | 1,886 | 8,170 | 2,913 | 5,295 | 11,454 | 17,623 | 13,151 | 46,575 | 24,162 | 29,646 | 29,038 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 691 | 1,495 | 1,610 | 4,980 | 0 | 0 | 8,075 | 28,344 | 16,792 | 13,514 | 25,471 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 3,391 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 4,793 | 16,132 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 691 | 1,495 | 1,610 | 4,980 | 8,184 | 16,132 | 8,075 | 28,344 | 16,792 | 13,514 | 25,471 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 691 | 1,495 | 1,610 | 4,980 | 8,184 | 16,132 | 8,075 | 28,344 | 16,792 | 13,514 | 25,471 |
| net assets | 1,195 | 6,675 | 1,303 | 315 | 3,270 | 1,491 | 5,076 | 18,231 | 7,370 | 16,132 | 3,567 |
| total shareholders funds | 1,195 | 6,675 | 1,303 | 315 | 3,270 | 1,491 | 5,076 | 18,231 | 7,370 | 16,132 | 3,567 |
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 528 | 1,527 | 1,445 | 1,000 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 989 | 401 | -3,555 | -4,339 | -1,093 | 7,077 | -15,612 | 2,616 | 0 | 9,384 | 6,000 |
| Creditors | -804 | -115 | -3,370 | 4,980 | 0 | -8,075 | -20,269 | 11,552 | 3,278 | -11,957 | 25,471 |
| Accruals and Deferred Income | 0 | 0 | 0 | -4,793 | -11,339 | 16,132 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | -3,391 | 3,391 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | -7,273 | 4,856 | 1,173 | -1,738 | -4,548 | -1,324 | -17,703 | 17,797 | -5,484 | -8,776 | 23,038 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -7,273 | 4,856 | 1,173 | -1,738 | -4,548 | -1,324 | -17,703 | 17,797 | -5,484 | -8,776 | 23,038 |
wise c solutions ltd Credit Report and Business Information
Wise C Solutions Ltd Competitor Analysis
Perform a competitor analysis for wise c solutions ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in WD17 area or any other competitors across 12 key performance metrics.
wise c solutions ltd Ownership
WISE C SOLUTIONS LTD group structure
Wise C Solutions Ltd has no subsidiary companies.
Ultimate parent company
WISE C SOLUTIONS LTD
07234642
wise c solutions ltd directors
Wise C Solutions Ltd currently has 1 director, Mrs Helen Robertson serving since Apr 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Helen Robertson | 58 years | Apr 2010 | - | Director |
P&L
March 2021turnover
31k
0%
operating profit
-5.5k
0%
gross margin
34.7%
+1.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021net assets
1.2k
-0.82%
total assets
1.9k
-0.77%
cash
18
-1%
net assets
Total assets minus all liabilities
wise c solutions ltd company details
company number
07234642
Type
Private limited with Share Capital
industry
94110 - Activities of business and employers membership organisations
incorporation date
April 2010
age
15
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2021
previous names
N/A
accountant
JSA SERVICES LIMITED
auditor
-
address
4th floor, radius house 51 clarendon road, watford, hertfordshire, WD17 1HP
Bank
-
Legal Advisor
-
wise c solutions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wise c solutions ltd.
wise c solutions ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WISE C SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.
wise c solutions ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
