sue mann consultancy limited

Live EstablishedSmallLow

sue mann consultancy limited Company Information

Share SUE MANN CONSULTANCY LIMITED

Company Number

07234952

Shareholders

mrs susan margaret mann

mr gavin william mann

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

athenia house, 10-14 andover road, winchester, hampshire so237bs, SO23 7BS

sue mann consultancy limited Estimated Valuation

£621.1k

Pomanda estimates the enterprise value of SUE MANN CONSULTANCY LIMITED at £621.1k based on a Turnover of £1.5m and 0.41x industry multiple (adjusted for size and gross margin).

sue mann consultancy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SUE MANN CONSULTANCY LIMITED at £0 based on an EBITDA of £-65.2k and a 2.99x industry multiple (adjusted for size and gross margin).

sue mann consultancy limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of SUE MANN CONSULTANCY LIMITED at £1.6m based on Net Assets of £726.9k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sue Mann Consultancy Limited Overview

Sue Mann Consultancy Limited is a live company located in winchester, SO23 7BS with a Companies House number of 07234952. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2010, it's largest shareholder is mrs susan margaret mann with a 51% stake. Sue Mann Consultancy Limited is a established, small sized company, Pomanda has estimated its turnover at £1.5m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sue Mann Consultancy Limited Health Check

Pomanda's financial health check has awarded Sue Mann Consultancy Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£3.7m)

£1.5m - Sue Mann Consultancy Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (8.2%)

3% - Sue Mann Consultancy Limited

8.2% - Industry AVG

production

Production

with a gross margin of 17.1%, this company has a higher cost of product (38.1%)

17.1% - Sue Mann Consultancy Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of -4.3% make it less profitable than the average company (5.7%)

-4.3% - Sue Mann Consultancy Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (22)

2 - Sue Mann Consultancy Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Sue Mann Consultancy Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £758.9k, this is more efficient (£145.9k)

£758.9k - Sue Mann Consultancy Limited

£145.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 177 days, this is later than average (36 days)

177 days - Sue Mann Consultancy Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (33 days)

3 days - Sue Mann Consultancy Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sue Mann Consultancy Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sue Mann Consultancy Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.8%, this is a lower level of debt than the average (58.8%)

1.8% - Sue Mann Consultancy Limited

58.8% - Industry AVG

SUE MANN CONSULTANCY LIMITED financials

EXPORTms excel logo

Sue Mann Consultancy Limited's latest turnover from March 2024 is estimated at £1.5 million and the company has net assets of £726.9 thousand. According to their latest financial statements, Sue Mann Consultancy Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover1,517,8951,604,6951,519,9451,392,4151,341,6371,018,7191,018,8851,122,899164,178136,659161,71622,030105,41428,469
Other Income Or Grants
Cost Of Sales1,258,2811,325,2861,272,9481,173,7861,110,746848,931847,732924,340135,794113,776134,71718,24886,39123,198
Gross Profit259,614279,410246,997218,629230,892169,788171,152198,55928,38422,88426,9983,78219,0235,271
Admin Expenses324,765169,315141,577126,69188,3302,99012,679201,774-15,154-24,071-3,459-12,989-1,808-52,131
Operating Profit-65,151110,095105,42091,938142,562166,798158,473-3,21543,53846,95530,45716,77120,83157,402
Interest Payable
Interest Receivable2881,04384850219312957
Pre-Tax Profit-65,151110,095105,42091,938142,562166,798158,473-2,92744,58147,80430,95816,96420,95957,458
Tax-20,918-20,030-17,468-27,087-31,692-30,110-8,916-10,039-7,120-4,071-5,449-16,088
Profit After Tax-65,15189,17785,39074,470115,475135,106128,363-2,92735,66537,76523,83812,89315,51041,370
Dividends Paid
Retained Profit-65,15189,17785,39074,470115,475135,106128,363-2,92735,66537,76523,83812,89315,51041,370
Employee Costs93,02889,53484,50580,33379,54838,56836,365177,82435,65535,50935,26734,78934,71434,236
Number Of Employees22222115111111
EBITDA*-65,151110,095105,42091,938142,562166,798158,473-3,21548,70952,18435,76222,17725,83162,402

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets9371,2501,3622953935,52410,28915,3855146859141,219
Intangible Assets20,00025,00030,00035,00040,00045,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9371,2501,3622953935,52410,28915,38520,51425,68530,91436,21940,00045,000
Stock & work in progress
Trade Debtors739,292822,280781,211691,626647,789514,228475,154335,09613,2817,77110,08978722,74849
Group Debtors
Misc Debtors
Cash230,213187,130152,24848,43128,80022,724
misc current assets
total current assets739,292822,280781,211691,626647,789514,228475,154335,096243,494194,901162,33749,21851,54822,773
total assets740,229823,530782,573691,921648,182519,752485,443350,481264,008220,586193,25185,43791,54867,773
Bank overdraft
Bank loan
Trade Creditors 13,28531,43579,65574,393105,12492,169192,966186,36796,86789,11099,54015,56434,56826,303
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities13,28531,43579,65574,393105,12492,169192,966186,36796,86789,11099,54015,56434,56826,303
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities13,28531,43579,65574,393105,12492,169192,966186,36796,86789,11099,54015,56434,56826,303
net assets726,944792,095702,918617,528543,058427,583292,477164,114167,141131,47693,71169,87356,98041,470
total shareholders funds726,944792,095702,918617,528543,058427,583292,477164,114167,141131,47693,71169,87356,98041,470
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit-65,151110,095105,42091,938142,562166,798158,473-3,21543,53846,95530,45716,77120,83157,402
Depreciation171229305406
Amortisation5,0005,0005,0005,0005,0005,000
Tax-20,918-20,030-17,468-27,087-31,692-30,110-8,916-10,039-7,120-4,071-5,449-16,088
Stock
Debtors-82,98841,06989,58543,837133,56139,074140,058321,8155,510-2,3189,302-21,96122,69949
Creditors-18,150-48,2205,262-30,73112,955-100,7976,59989,5007,757-10,43083,976-19,0048,26526,303
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-313-1121,067-98-5,131-4,765-5,096-235,53042,04034,033103,31621,0635,94872,568
Investing Activities
capital expenditure313112-1,067985,1314,7655,0965,129-1,625-50,000
Change in Investments
cash flow from investments313112-1,067985,1314,7655,0965,129-1,625-50,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest2881,04384850219312957
cash flow from financing1881,043848502193129157
cash and cash equivalents
cash-230,21343,08334,882103,81719,6316,07622,724
overdraft
change in cash-230,21343,08334,882103,81719,6316,07622,724

sue mann consultancy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sue mann consultancy limited. Get real-time insights into sue mann consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sue Mann Consultancy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sue mann consultancy limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SO23 area or any other competitors across 12 key performance metrics.

sue mann consultancy limited Ownership

SUE MANN CONSULTANCY LIMITED group structure

Sue Mann Consultancy Limited has no subsidiary companies.

Ultimate parent company

SUE MANN CONSULTANCY LIMITED

07234952

SUE MANN CONSULTANCY LIMITED Shareholders

mrs susan margaret mann 51%
mr gavin william mann 49%

sue mann consultancy limited directors

Sue Mann Consultancy Limited currently has 2 directors. The longest serving directors include Mrs. Susan Mann (Apr 2010) and Mr Gavin Mann (Aug 2019).

officercountryagestartendrole
Mrs. Susan MannUnited Kingdom65 years Apr 2010- Director
Mr Gavin MannUnited Kingdom65 years Aug 2019- Director

P&L

March 2024

turnover

1.5m

-5%

operating profit

-65.2k

0%

gross margin

17.2%

-1.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

726.9k

-0.08%

total assets

740.2k

-0.1%

cash

0

0%

net assets

Total assets minus all liabilities

sue mann consultancy limited company details

company number

07234952

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

athenia house, 10-14 andover road, winchester, hampshire so237bs, SO23 7BS

Bank

-

Legal Advisor

-

sue mann consultancy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sue mann consultancy limited.

sue mann consultancy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUE MANN CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.

sue mann consultancy limited Companies House Filings - See Documents

datedescriptionview/download