thoughtlateral limited

Live EstablishedMicroDeclining

thoughtlateral limited Company Information

Share THOUGHTLATERAL LIMITED

Company Number

07237399

Shareholders

jonathan peter callcut

michele callcut

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

the lodge park lane, brook, godalming, surrey, GU8 5LA

Website

-

thoughtlateral limited Estimated Valuation

£7.6k

Pomanda estimates the enterprise value of THOUGHTLATERAL LIMITED at £7.6k based on a Turnover of £21.9k and 0.35x industry multiple (adjusted for size and gross margin).

thoughtlateral limited Estimated Valuation

£5.6k

Pomanda estimates the enterprise value of THOUGHTLATERAL LIMITED at £5.6k based on an EBITDA of £1.9k and a 2.99x industry multiple (adjusted for size and gross margin).

thoughtlateral limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THOUGHTLATERAL LIMITED at £0 based on Net Assets of £-7.6k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Thoughtlateral Limited Overview

Thoughtlateral Limited is a live company located in godalming, GU8 5LA with a Companies House number of 07237399. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2010, it's largest shareholder is jonathan peter callcut with a 50% stake. Thoughtlateral Limited is a established, micro sized company, Pomanda has estimated its turnover at £21.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Thoughtlateral Limited Health Check

Pomanda's financial health check has awarded Thoughtlateral Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £21.9k, make it smaller than the average company (£445.6k)

£21.9k - Thoughtlateral Limited

£445.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (11.4%)

-16% - Thoughtlateral Limited

11.4% - Industry AVG

production

Production

with a gross margin of 25.2%, this company has a higher cost of product (59.8%)

25.2% - Thoughtlateral Limited

59.8% - Industry AVG

profitability

Profitability

an operating margin of 8.6% make it as profitable than the average company (8.1%)

8.6% - Thoughtlateral Limited

8.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Thoughtlateral Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £11.8k, the company has a lower pay structure (£51.5k)

£11.8k - Thoughtlateral Limited

£51.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £21.9k, this is less efficient (£120.2k)

£21.9k - Thoughtlateral Limited

£120.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 50 days, this is near the average (62 days)

50 days - Thoughtlateral Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (24 days)

8 days - Thoughtlateral Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Thoughtlateral Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Thoughtlateral Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 350%, this is a higher level of debt than the average (53.4%)

350% - Thoughtlateral Limited

53.4% - Industry AVG

THOUGHTLATERAL LIMITED financials

EXPORTms excel logo

Thoughtlateral Limited's latest turnover from April 2024 is £21.9 thousand and the company has net assets of -£7.6 thousand. According to their latest financial statements, Thoughtlateral Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Turnover21,92321,11422,14136,7076011,48454,81459,4673,6433,3223,0562,4098,32465,230
Other Income Or Grants
Cost Of Sales16,38915,53816,49727,0864411,07338,82840,6332,5802,3532,1221,6675,45542,231
Gross Profit5,5345,5775,6449,62116041115,98618,8341,0639699347422,86922,998
Admin Expenses3,6574,3936,73413,1885,83924,79716,48819,2701,7061,6141,6521,823-7,762-3,953
Operating Profit1,8771,184-1,090-3,567-5,679-24,386-502-436-643-645-718-1,08110,63126,951
Interest Payable
Interest Receivable3514114314514812349
Pre-Tax Profit1,408888-1,090-3,567-5,679-24,386-502-401-502-502-573-93310,75427,000
Tax-2,581-7,020
Profit After Tax1,408888-1,090-3,567-5,679-24,386-502-401-502-502-573-9338,17319,980
Dividends Paid
Retained Profit1,408888-1,090-3,567-5,679-24,386-502-401-502-502-573-9338,17319,980
Employee Costs11,82012,57047,72690,10041,66051,22150,15249,12951,33350,14652,09451,80653,08048,551
Number Of Employees11121111111111
EBITDA*1,8771,184-1,090-3,567-5,679-24,386-502-436-643-645-629-85510,85727,087

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Tangible Assets89315541
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets89315541
Stock & work in progress
Trade Debtors3,0341,09068819871427,57427,8602,09817,955
Group Debtors
Misc Debtors
Cash28,14528,43128,71629,18229,86519,501
misc current assets
total current assets3,0341,09068819871427,57427,86028,14528,43128,71629,18231,96337,456
total assets3,0341,09068819871427,57427,86028,14528,43128,71629,27132,27837,997
Bank overdraft
Bank loan
Trade Creditors 3603608,7303653602,8342,6182,4022,1861,9691,9333,96217,809
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities3603608,7303653602,8342,6182,4022,1861,9691,9333,96217,809
loans
hp & lease commitments
Accruals and Deferred Income360360
other liabilities10,2609,72410,2104,860
provisions1863108
total long term liabilities10,2609,72410,5703604,8601863108
total liabilities10,62010,08410,5709,0905,2253602,8342,6182,4022,1861,9691,9514,02517,917
net assets-7,586-8,994-9,882-8,892-5,22535424,74025,24225,74326,24526,74727,32028,25320,080
total shareholders funds-7,586-8,994-9,882-8,892-5,22535424,74025,24225,74326,24526,74727,32028,25320,080
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Operating Activities
Operating Profit1,8771,184-1,090-3,567-5,679-24,386-502-436-643-645-718-1,08110,63126,951
Depreciation89226226136
Amortisation
Tax-2,581-7,020
Stock
Debtors1,944402490198-714-26,860-28627,860-2,098-15,85717,955
Creditors360-8,7308,3655-2,47421621621621736-2,029-13,84717,809
Accruals and Deferred Income-360360
Deferred Taxes & Provisions-18-45-45108
Cash flow from operations-67782-10,3104,960-4,960-28,080-427-428-611-83110,24120,029
Investing Activities
capital expenditure-677
Change in Investments
cash flow from investments-677
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities536-48610,210-4,8604,860
share issue100-100100-100100
interest3514114314514812349
cash flow from financing536-48610,310-4,9604,960-65141143145148123149
cash and cash equivalents
cash-28,145-286-285-466-68310,36419,501
overdraft
change in cash-28,145-286-285-466-68310,36419,501

thoughtlateral limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for thoughtlateral limited. Get real-time insights into thoughtlateral limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Thoughtlateral Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for thoughtlateral limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in GU8 area or any other competitors across 12 key performance metrics.

thoughtlateral limited Ownership

THOUGHTLATERAL LIMITED group structure

Thoughtlateral Limited has no subsidiary companies.

Ultimate parent company

THOUGHTLATERAL LIMITED

07237399

THOUGHTLATERAL LIMITED Shareholders

jonathan peter callcut 50%
michele callcut 50%

thoughtlateral limited directors

Thoughtlateral Limited currently has 2 directors. The longest serving directors include Mr Jonathan Callcut (Apr 2010) and Mr Michele Callcut (Dec 2011).

officercountryagestartendrole
Mr Jonathan Callcut64 years Apr 2010- Director
Mr Michele CallcutEngland65 years Dec 2011- Director

P&L

April 2024

turnover

21.9k

+4%

operating profit

1.9k

0%

gross margin

25.3%

-4.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-7.6k

-0.16%

total assets

3k

+1.78%

cash

0

0%

net assets

Total assets minus all liabilities

thoughtlateral limited company details

company number

07237399

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

April 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

the lodge park lane, brook, godalming, surrey, GU8 5LA

Bank

-

Legal Advisor

-

thoughtlateral limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to thoughtlateral limited.

thoughtlateral limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THOUGHTLATERAL LIMITED. This can take several minutes, an email will notify you when this has completed.

thoughtlateral limited Companies House Filings - See Documents

datedescriptionview/download