pa services and training ltd

Dissolved 

pa services and training ltd Company Information

Share PA SERVICES AND TRAINING LTD

Company Number

07238918

Directors

Steven Cowell

Shareholders

steven cowell

louisa cowell

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

239-241 kennington lane, london, SE11 5QU

pa services and training ltd Estimated Valuation

£23.8k

Pomanda estimates the enterprise value of PA SERVICES AND TRAINING LTD at £23.8k based on a Turnover of £59.4k and 0.4x industry multiple (adjusted for size and gross margin).

pa services and training ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PA SERVICES AND TRAINING LTD at £0 based on an EBITDA of £-25.5k and a 2.88x industry multiple (adjusted for size and gross margin).

pa services and training ltd Estimated Valuation

£39.7k

Pomanda estimates the enterprise value of PA SERVICES AND TRAINING LTD at £39.7k based on Net Assets of £17.3k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pa Services And Training Ltd Overview

Pa Services And Training Ltd is a dissolved company that was located in london, SE11 5QU with a Companies House number of 07238918. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2010, it's largest shareholder was steven cowell with a 70% stake. The last turnover for Pa Services And Training Ltd was estimated at £59.4k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pa Services And Training Ltd Health Check

Pomanda's financial health check has awarded Pa Services And Training Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £59.4k, make it smaller than the average company (£2.2m)

£59.4k - Pa Services And Training Ltd

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.7%)

3% - Pa Services And Training Ltd

4.7% - Industry AVG

production

Production

with a gross margin of 16.8%, this company has a higher cost of product (37%)

16.8% - Pa Services And Training Ltd

37% - Industry AVG

profitability

Profitability

an operating margin of -43% make it less profitable than the average company (5.7%)

-43% - Pa Services And Training Ltd

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (20)

1 - Pa Services And Training Ltd

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)

£41.7k - Pa Services And Training Ltd

£41.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £59.4k, this is less efficient (£135.4k)

£59.4k - Pa Services And Training Ltd

£135.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 126 days, this is later than average (44 days)

126 days - Pa Services And Training Ltd

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 30 days, this is quicker than average (34 days)

30 days - Pa Services And Training Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pa Services And Training Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pa Services And Training Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19%, this is a lower level of debt than the average (65.3%)

19% - Pa Services And Training Ltd

65.3% - Industry AVG

PA SERVICES AND TRAINING LTD financials

EXPORTms excel logo

Pa Services And Training Ltd's latest turnover from April 2019 is estimated at £59.4 thousand and the company has net assets of £17.3 thousand. According to their latest financial statements, Pa Services And Training Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Turnover59,392178,530101,48654,32551,31650,75243,0099,7130
Other Income Or Grants000000000
Cost Of Sales49,437148,73783,70144,88842,89442,44535,7858,0080
Gross Profit9,95629,79317,7859,4388,4228,3077,2241,7060
Admin Expenses35,472-8,55414,2418,46213,51111,639-17,3534,3710
Operating Profit-25,51638,3473,544976-5,089-3,33224,577-2,6650
Interest Payable000000000
Interest Receivable00007913469130
Pre-Tax Profit-25,51638,3473,544976-5,010-3,19824,645-2,6520
Tax0-7,286-673-19500-5,66800
Profit After Tax-25,51631,0612,871781-5,010-3,19818,977-2,6520
Dividends Paid000000000
Retained Profit-25,51631,0612,871781-5,010-3,19818,977-2,6520
Employee Costs41,70439,23738,29938,35838,10338,24637,28137,1990
Number Of Employees111111110
EBITDA*-25,51638,3473,544976-2,701-94525,100-2,6650

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Tangible Assets8141,0861,6495,1234,2536,6411,56900
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets8141,0861,6495,1234,2536,6411,56900
Stock & work in progress000000000
Trade Debtors20,56776,22735,02414,78414,1184,7337,9481000
Group Debtors000000000
Misc Debtors000000000
Cash000019631,22322,3865,1170
misc current assets000000000
total current assets20,56776,22735,02414,78414,31435,95630,3345,2170
total assets21,38177,31336,67319,90718,56742,59731,9035,2170
Bank overdraft000000000
Bank loan000000000
Trade Creditors 4,06734,48324,90411,0099,49928,04215,1647,7690
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities4,06734,48324,90411,0099,49928,04215,1647,7690
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions00008511,32831400
total long term liabilities00008511,32831400
total liabilities4,06734,48324,90411,00910,35029,37015,4787,7690
net assets17,31442,83011,7698,8988,21713,22716,425-2,5520
total shareholders funds17,31442,83011,7698,8988,21713,22716,425-2,5520
Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011
Operating Activities
Operating Profit-25,51638,3473,544976-5,089-3,33224,577-2,6650
Depreciation00002,3882,38752300
Amortisation000000000
Tax0-7,286-673-19500-5,66800
Stock000000000
Debtors-55,66041,20320,2406669,385-3,2157,8481000
Creditors-30,4169,57913,8951,510-18,54312,8787,3957,7690
Accruals and Deferred Income000000000
Deferred Taxes & Provisions000-851-4771,01431400
Cash flow from operations-272-563-3,474774-31,10616,16219,2935,0040
Investing Activities
capital expenditure2725633,474-8700-7,459-2,09200
Change in Investments000000000
cash flow from investments2725633,474-8700-7,459-2,09200
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue000-1000001000
interest00007913469130
cash flow from financing000-10079134691130
cash and cash equivalents
cash000-196-31,0278,83717,2695,1170
overdraft000000000
change in cash000-196-31,0278,83717,2695,1170

pa services and training ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pa services and training ltd. Get real-time insights into pa services and training ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pa Services And Training Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pa services and training ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in SE11 area or any other competitors across 12 key performance metrics.

pa services and training ltd Ownership

PA SERVICES AND TRAINING LTD group structure

Pa Services And Training Ltd has no subsidiary companies.

Ultimate parent company

PA SERVICES AND TRAINING LTD

07238918

PA SERVICES AND TRAINING LTD Shareholders

steven cowell 70%
louisa cowell 30%

pa services and training ltd directors

Pa Services And Training Ltd currently has 1 director, Mr Steven Cowell serving since Apr 2010.

officercountryagestartendrole
Mr Steven CowellUnited Kingdom59 years Apr 2010- Director

P&L

April 2019

turnover

59.4k

-67%

operating profit

-25.5k

0%

gross margin

16.8%

+0.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2019

net assets

17.3k

-0.6%

total assets

21.4k

-0.72%

cash

0

0%

net assets

Total assets minus all liabilities

pa services and training ltd company details

company number

07238918

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2019

previous names

addview uk ltd (March 2018)

accountant

ALTON & CO.

auditor

-

address

239-241 kennington lane, london, SE11 5QU

Bank

-

Legal Advisor

-

pa services and training ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pa services and training ltd.

pa services and training ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PA SERVICES AND TRAINING LTD. This can take several minutes, an email will notify you when this has completed.

pa services and training ltd Companies House Filings - See Documents

datedescriptionview/download