coubari ltd Company Information
Company Number
07239599
Next Accounts
Dec 2025
Industry
Other information technology and computer service activities
Shareholders
derrick madir
genevieve madir
View AllGroup Structure
View All
Contact
Registered Address
the white house 2 meadrow, godalming, surrey, GU7 3HN
Website
www.coubari.co.ukcoubari ltd Estimated Valuation
Pomanda estimates the enterprise value of COUBARI LTD at £488.9k based on a Turnover of £692.4k and 0.71x industry multiple (adjusted for size and gross margin).
coubari ltd Estimated Valuation
Pomanda estimates the enterprise value of COUBARI LTD at £0 based on an EBITDA of £-48.9k and a 4.73x industry multiple (adjusted for size and gross margin).
coubari ltd Estimated Valuation
Pomanda estimates the enterprise value of COUBARI LTD at £4.7m based on Net Assets of £2.1m and 2.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Coubari Ltd Overview
Coubari Ltd is a live company located in surrey, GU7 3HN with a Companies House number of 07239599. It operates in the other information technology service activities sector, SIC Code 62090. Founded in April 2010, it's largest shareholder is derrick madir with a 45% stake. Coubari Ltd is a established, small sized company, Pomanda has estimated its turnover at £692.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Coubari Ltd Health Check
Pomanda's financial health check has awarded Coubari Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
5 Weak
Size
annual sales of £692.4k, make it smaller than the average company (£7.1m)
- Coubari Ltd
£7.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (9%)
- Coubari Ltd
9% - Industry AVG
Production
with a gross margin of 49.1%, this company has a comparable cost of product (49.1%)
- Coubari Ltd
49.1% - Industry AVG
Profitability
an operating margin of -9.7% make it less profitable than the average company (3.9%)
- Coubari Ltd
3.9% - Industry AVG
Employees
with 4 employees, this is below the industry average (40)
4 - Coubari Ltd
40 - Industry AVG
Pay Structure
on an average salary of £72.7k, the company has an equivalent pay structure (£72.7k)
- Coubari Ltd
£72.7k - Industry AVG
Efficiency
resulting in sales per employee of £173.1k, this is equally as efficient (£175.8k)
- Coubari Ltd
£175.8k - Industry AVG
Debtor Days
it gets paid by customers after 62 days, this is later than average (51 days)
- Coubari Ltd
51 days - Industry AVG
Creditor Days
its suppliers are paid after 45 days, this is slower than average (35 days)
- Coubari Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Coubari Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 34 weeks, this is more cash available to meet short term requirements (14 weeks)
34 weeks - Coubari Ltd
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14.1%, this is a lower level of debt than the average (63.5%)
14.1% - Coubari Ltd
63.5% - Industry AVG
COUBARI LTD financials
Coubari Ltd's latest turnover from March 2024 is estimated at £692.4 thousand and the company has net assets of £2.1 million. According to their latest financial statements, Coubari Ltd has 4 employees and maintains cash reserves of £232.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 4 | 10 | 11 | 11 | 11 | 8 | 8 | 8 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 67,963 | 45,178 | 17,566 | 62,529 | 30,676 | 607 | 1,601 | 3,169 | 1,182 | 2,611 | 1,085 | 1,362 | 167 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 67,963 | 45,178 | 17,566 | 62,529 | 30,676 | 607 | 1,601 | 3,169 | 1,182 | 2,611 | 1,085 | 1,362 | 167 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 119,187 | 191,338 | 709,486 | 103,678 | 148,485 | 212,100 | 127,408 | 97,358 | 100,252 | 120,690 | 139,773 | 77,558 | 44,011 | 38,574 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 2,050,349 | 1,558,243 | 962,398 | 914,022 | 865,827 | 768,145 | 336,481 | 195,566 | 178,483 | 178,428 | 0 | 0 | 0 | 0 |
Cash | 232,590 | 629,161 | 866,911 | 513,479 | 279,742 | 284,830 | 576,283 | 555,201 | 240,480 | 154,716 | 124,018 | 90,213 | 39,191 | 5,721 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,402,126 | 2,378,742 | 2,538,795 | 1,531,179 | 1,294,054 | 1,265,075 | 1,040,172 | 848,125 | 519,215 | 453,834 | 263,791 | 167,771 | 83,202 | 44,295 |
total assets | 2,470,089 | 2,423,920 | 2,556,361 | 1,593,708 | 1,324,730 | 1,265,682 | 1,041,773 | 851,294 | 520,397 | 456,445 | 264,876 | 169,133 | 83,369 | 44,295 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 44,366 | 61,345 | 67,860 | 34,022 | 43,263 | 25,708 | 94,528 | 26,606 | 31,017 | 154,988 | 123,206 | 100,003 | 73,299 | 42,680 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,793 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 6,416 | 6,416 | 9,664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 303,585 | 196,132 | 674,093 | 103,101 | 105,030 | 184,564 | 127,505 | 156,164 | 110,360 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 347,951 | 257,477 | 748,369 | 143,539 | 157,957 | 210,272 | 222,033 | 182,770 | 141,377 | 154,988 | 129,999 | 100,003 | 73,299 | 42,680 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 10,409 | 16,824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 522 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 10,409 | 16,824 | 0 | 0 | 0 | 0 | 522 | 0 | 0 | 0 | 0 |
total liabilities | 347,951 | 257,477 | 748,369 | 153,948 | 174,781 | 210,272 | 222,033 | 182,770 | 141,377 | 155,510 | 129,999 | 100,003 | 73,299 | 42,680 |
net assets | 2,122,138 | 2,166,443 | 1,807,992 | 1,439,760 | 1,149,949 | 1,055,410 | 819,740 | 668,524 | 379,020 | 300,935 | 134,877 | 69,130 | 10,070 | 1,615 |
total shareholders funds | 2,122,138 | 2,166,443 | 1,807,992 | 1,439,760 | 1,149,949 | 1,055,410 | 819,740 | 668,524 | 379,020 | 300,935 | 134,877 | 69,130 | 10,070 | 1,615 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 17,997 | 15,601 | 6,162 | 21,266 | 22,533 | 1,798 | 1,783 | 2,297 | 2,370 | 2,057 | 946 | 723 | 83 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 419,955 | 77,697 | 654,184 | 3,388 | 34,067 | 516,356 | 170,965 | 14,189 | -20,383 | 159,345 | 62,215 | 33,547 | 5,437 | 38,574 |
Creditors | -16,979 | -6,515 | 33,838 | -9,241 | 17,555 | -68,820 | 67,922 | -4,411 | -123,971 | 31,782 | 23,203 | 26,704 | 30,619 | 42,680 |
Accruals and Deferred Income | 107,453 | -477,961 | 570,992 | -1,929 | -79,534 | 57,059 | -28,659 | 45,804 | 110,360 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -522 | 522 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,793 | 6,793 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | -6,416 | -10,409 | -9,663 | 26,488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -396,571 | -237,750 | 353,432 | 233,737 | -5,088 | -291,453 | 21,082 | 314,721 | 85,764 | 30,698 | 33,805 | 51,022 | 33,470 | 5,721 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -396,571 | -237,750 | 353,432 | 233,737 | -5,088 | -291,453 | 21,082 | 314,721 | 85,764 | 30,698 | 33,805 | 51,022 | 33,470 | 5,721 |
coubari ltd Credit Report and Business Information
Coubari Ltd Competitor Analysis
Perform a competitor analysis for coubari ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in GU7 area or any other competitors across 12 key performance metrics.
coubari ltd Ownership
COUBARI LTD group structure
Coubari Ltd has no subsidiary companies.
Ultimate parent company
COUBARI LTD
07239599
coubari ltd directors
Coubari Ltd currently has 2 directors. The longest serving directors include Mr Derrick Madir (Apr 2010) and Mrs Genevieve Madir (Apr 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Derrick Madir | United Kingdom | 43 years | Apr 2010 | - | Director |
Mrs Genevieve Madir | United Kingdom | 48 years | Apr 2015 | - | Director |
P&L
March 2024turnover
692.4k
-45%
operating profit
-66.9k
0%
gross margin
49.1%
-0.73%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
2.1m
-0.02%
total assets
2.5m
+0.02%
cash
232.6k
-0.63%
net assets
Total assets minus all liabilities
coubari ltd company details
company number
07239599
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
incorporation date
April 2010
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
HUGHES WADDELL
auditor
-
address
the white house 2 meadrow, godalming, surrey, GU7 3HN
Bank
-
Legal Advisor
-
coubari ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to coubari ltd.
coubari ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COUBARI LTD. This can take several minutes, an email will notify you when this has completed.
coubari ltd Companies House Filings - See Documents
date | description | view/download |
---|