coubari ltd

coubari ltd Company Information

Share COUBARI LTD
Live 
EstablishedSmallDeclining

Company Number

07239599

Industry

Other information technology and computer service activities

 

Shareholders

derrick madir

genevieve madir

View All

Group Structure

View All

Contact

Registered Address

the white house 2 meadrow, godalming, surrey, GU7 3HN

coubari ltd Estimated Valuation

£488.9k

Pomanda estimates the enterprise value of COUBARI LTD at £488.9k based on a Turnover of £692.4k and 0.71x industry multiple (adjusted for size and gross margin).

coubari ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of COUBARI LTD at £0 based on an EBITDA of £-48.9k and a 4.73x industry multiple (adjusted for size and gross margin).

coubari ltd Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of COUBARI LTD at £4.7m based on Net Assets of £2.1m and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Coubari Ltd Overview

Coubari Ltd is a live company located in surrey, GU7 3HN with a Companies House number of 07239599. It operates in the other information technology service activities sector, SIC Code 62090. Founded in April 2010, it's largest shareholder is derrick madir with a 45% stake. Coubari Ltd is a established, small sized company, Pomanda has estimated its turnover at £692.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Coubari Ltd Health Check

Pomanda's financial health check has awarded Coubari Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £692.4k, make it smaller than the average company (£7.1m)

£692.4k - Coubari Ltd

£7.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (9%)

-9% - Coubari Ltd

9% - Industry AVG

production

Production

with a gross margin of 49.1%, this company has a comparable cost of product (49.1%)

49.1% - Coubari Ltd

49.1% - Industry AVG

profitability

Profitability

an operating margin of -9.7% make it less profitable than the average company (3.9%)

-9.7% - Coubari Ltd

3.9% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (40)

4 - Coubari Ltd

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.7k, the company has an equivalent pay structure (£72.7k)

£72.7k - Coubari Ltd

£72.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £173.1k, this is equally as efficient (£175.8k)

£173.1k - Coubari Ltd

£175.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 62 days, this is later than average (51 days)

62 days - Coubari Ltd

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 45 days, this is slower than average (35 days)

45 days - Coubari Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Coubari Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 34 weeks, this is more cash available to meet short term requirements (14 weeks)

34 weeks - Coubari Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.1%, this is a lower level of debt than the average (63.5%)

14.1% - Coubari Ltd

63.5% - Industry AVG

COUBARI LTD financials

EXPORTms excel logo

Coubari Ltd's latest turnover from March 2024 is estimated at £692.4 thousand and the company has net assets of £2.1 million. According to their latest financial statements, Coubari Ltd has 4 employees and maintains cash reserves of £232.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover692,3951,251,2642,971,563924,3321,073,7511,084,404843,323706,838539,779756,824814,713502,345309,322239,695
Other Income Or Grants00000000000000
Cost Of Sales352,451632,4141,455,056456,481529,451519,376397,511331,335253,278352,019368,891231,299142,438107,622
Gross Profit339,944618,8501,516,507467,851544,300565,028445,812375,503286,501404,805445,823271,046166,883132,073
Admin Expenses406,870208,1091,067,076110,456427,867277,307261,95414,618201,748207,320360,973193,659155,570129,983
Operating Profit-66,926410,741449,431357,395116,433287,721183,858360,88584,753197,48584,85077,38711,3132,090
Interest Payable00000000000000
Interest Receivable22,62131,7925,1763972823,2292,82999598869753632411214
Pre-Tax Profit-44,305442,532454,607357,791116,715290,951186,686361,88085,741198,18285,38677,71111,4262,104
Tax0-84,081-86,375-67,980-22,176-55,281-35,470-72,376-17,148-41,618-19,639-18,651-2,971-589
Profit After Tax-44,305358,451368,232289,81194,539235,670151,216289,50468,593156,56465,74759,0608,4551,515
Dividends Paid00000000000000
Retained Profit-44,305358,451368,232289,81194,539235,670151,216289,50468,593156,56465,74759,0608,4551,515
Employee Costs290,641692,092724,124685,834652,173478,304457,730440,774212,125320,216311,488199,515150,66897,014
Number Of Employees410111111888466432
EBITDA*-48,929426,342455,593378,661138,966289,519185,641363,18287,123199,54285,79678,11011,3962,090

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets67,96345,17817,56662,52930,6766071,6013,1691,1822,6111,0851,3621670
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets67,96345,17817,56662,52930,6766071,6013,1691,1822,6111,0851,3621670
Stock & work in progress00000000000000
Trade Debtors119,187191,338709,486103,678148,485212,100127,40897,358100,252120,690139,77377,55844,01138,574
Group Debtors00000000000000
Misc Debtors2,050,3491,558,243962,398914,022865,827768,145336,481195,566178,483178,4280000
Cash232,590629,161866,911513,479279,742284,830576,283555,201240,480154,716124,01890,21339,1915,721
misc current assets00000000000000
total current assets2,402,1262,378,7422,538,7951,531,1791,294,0541,265,0751,040,172848,125519,215453,834263,791167,77183,20244,295
total assets2,470,0892,423,9202,556,3611,593,7081,324,7301,265,6821,041,773851,294520,397456,445264,876169,13383,36944,295
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 44,36661,34567,86034,02243,26325,70894,52826,60631,017154,988123,206100,00373,29942,680
Group/Directors Accounts00000000006,793000
other short term finances00000000000000
hp & lease commitments006,4166,4169,664000000000
other current liabilities303,585196,132674,093103,101105,030184,564127,505156,164110,36000000
total current liabilities347,951257,477748,369143,539157,957210,272222,033182,770141,377154,988129,999100,00373,29942,680
loans00000000000000
hp & lease commitments00010,40916,824000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions0000000005220000
total long term liabilities00010,40916,82400005220000
total liabilities347,951257,477748,369153,948174,781210,272222,033182,770141,377155,510129,999100,00373,29942,680
net assets2,122,1382,166,4431,807,9921,439,7601,149,9491,055,410819,740668,524379,020300,935134,87769,13010,0701,615
total shareholders funds2,122,1382,166,4431,807,9921,439,7601,149,9491,055,410819,740668,524379,020300,935134,87769,13010,0701,615
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit-66,926410,741449,431357,395116,433287,721183,858360,88584,753197,48584,85077,38711,3132,090
Depreciation17,99715,6016,16221,26622,5331,7981,7832,2972,3702,057946723830
Amortisation00000000000000
Tax0-84,081-86,375-67,980-22,176-55,281-35,470-72,376-17,148-41,618-19,639-18,651-2,971-589
Stock00000000000000
Debtors419,95577,697654,1843,38834,067516,356170,96514,189-20,383159,34562,21533,5475,43738,574
Creditors-16,979-6,51533,838-9,24117,555-68,82067,922-4,411-123,97131,78223,20326,70430,61942,680
Accruals and Deferred Income107,453-477,961570,992-1,929-79,53457,059-28,65945,804110,36000000
Deferred Taxes & Provisions00000000-5225220000
Cash flow from operations-378,410-219,912319,864296,12320,744-293,87918,469318,01076,22530,88327,14552,61633,6075,607
Investing Activities
capital expenditure-40,782-43,21338,801-53,119-52,602-804-215-4,284-941-3,583-669-1,918-2500
Change in Investments00000000000000
cash flow from investments-40,782-43,21338,801-53,119-52,602-804-215-4,284-941-3,583-669-1,918-2500
Financing Activities
Bank loans00000000000000
Group/Directors Accounts000000000-6,7936,793000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments0-6,416-10,409-9,66326,488000000000
other long term liabilities00000000000000
share issue000000009,4929,494000100
interest22,62131,7925,1763972823,2292,82999598869753632411214
cash flow from financing22,62125,376-5,233-9,26626,7703,2292,82999510,4803,3987,329324112114
cash and cash equivalents
cash-396,571-237,750353,432233,737-5,088-291,45321,082314,72185,76430,69833,80551,02233,4705,721
overdraft00000000000000
change in cash-396,571-237,750353,432233,737-5,088-291,45321,082314,72185,76430,69833,80551,02233,4705,721

coubari ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for coubari ltd. Get real-time insights into coubari ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Coubari Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for coubari ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in GU7 area or any other competitors across 12 key performance metrics.

coubari ltd Ownership

COUBARI LTD group structure

Coubari Ltd has no subsidiary companies.

Ultimate parent company

COUBARI LTD

07239599

COUBARI LTD Shareholders

derrick madir 45%
genevieve madir 45%
ross martin 10%

coubari ltd directors

Coubari Ltd currently has 2 directors. The longest serving directors include Mr Derrick Madir (Apr 2010) and Mrs Genevieve Madir (Apr 2015).

officercountryagestartendrole
Mr Derrick MadirUnited Kingdom43 years Apr 2010- Director
Mrs Genevieve MadirUnited Kingdom48 years Apr 2015- Director

P&L

March 2024

turnover

692.4k

-45%

operating profit

-66.9k

0%

gross margin

49.1%

-0.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.1m

-0.02%

total assets

2.5m

+0.02%

cash

232.6k

-0.63%

net assets

Total assets minus all liabilities

coubari ltd company details

company number

07239599

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

April 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

HUGHES WADDELL

auditor

-

address

the white house 2 meadrow, godalming, surrey, GU7 3HN

Bank

-

Legal Advisor

-

coubari ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to coubari ltd.

coubari ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COUBARI LTD. This can take several minutes, an email will notify you when this has completed.

coubari ltd Companies House Filings - See Documents

datedescriptionview/download