Pomanda estimates the enterprise value of REDHAWK LEGAL LTD at £25.2k based on a Turnover of £63.4k and 0.4x industry multiple (adjusted for size and gross margin).
redhawk legal ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of REDHAWK LEGAL LTD at £0 based on an EBITDA of £-12.9k and a 2.91x industry multiple (adjusted for size and gross margin).
redhawk legal ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of REDHAWK LEGAL LTD at £0 based on Net Assets of £-23.1k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Redhawk Legal LtdOverview
Redhawk Legal Ltd is a live company located in salford, M50 3XP with a Companies House number of 07240820. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2010, it's largest shareholder is
gregory miles james
with a 38.5% stake. Redhawk Legal Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£63.4k with
declining
growth in recent years.
Pomanda's financial health check has awarded Redhawk Legal Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
7 Weak
Size
annual sales of £63.4k, make it smaller than the average company (£3.1m)
£63.4k - Redhawk Legal Ltd
£3.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (4.1%)
-23% - Redhawk Legal Ltd
4.1% - Industry AVG
Production
with a gross margin of 17.4%, this company has a higher cost of product (38.7%)
17.4% - Redhawk Legal Ltd
38.7% - Industry AVG
Profitability
an operating margin of -20.4% make it less profitable than the average company (6.5%)
-20.4% - Redhawk Legal Ltd
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (20)
1 - Redhawk Legal Ltd
20 - Industry AVG
Pay Structure
on an average salary of £44.8k, the company has an equivalent pay structure (£44.8k)
£44.8k - Redhawk Legal Ltd
£44.8k - Industry AVG
Efficiency
resulting in sales per employee of £63.4k, this is less efficient (£141.1k)
£63.4k - Redhawk Legal Ltd
£141.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Redhawk Legal Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Redhawk Legal Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Redhawk Legal Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Redhawk Legal Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 176%, this is a higher level of debt than the average (60.4%)
176% - Redhawk Legal Ltd
60.4% - Industry AVG
REDHAWK LEGAL LTD financials
EXPORT
Redhawk Legal Ltd's latest turnover from March 2023 is estimated at £63.4 thousand and the company has net assets of -£23.1 thousand. According to their latest financial statements, Redhawk Legal Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Turnover
63,393
85,115
136,487
15,108
4,126
3,426
61,204
71,165
41,634
112,529
23,292
53,078
Other Income Or Grants
Cost Of Sales
52,355
71,905
113,163
12,561
3,433
2,825
50,591
59,443
34,819
93,691
19,220
46,975
Gross Profit
11,038
13,210
23,324
2,546
692
601
10,613
11,722
6,816
18,838
4,072
6,103
Admin Expenses
23,942
196,222
49,611
-130,859
-123,573
973
-152
11,839
-17,307
27,307
10,466
5,601
12,827
Operating Profit
-12,904
-196,222
-36,401
154,183
126,119
-281
753
-1,226
29,029
-20,491
8,372
-1,529
-6,724
Interest Payable
2,093
3,066
1,525
Interest Receivable
39
559
214
210
604
142
66
96
57
132
132
5
Pre-Tax Profit
-14,957
-198,729
-37,712
154,394
126,723
-139
819
-1,130
29,086
-20,359
8,504
-1,524
-6,724
Tax
-29,335
-24,077
-156
-5,817
-1,956
Profit After Tax
-14,957
-198,729
-37,712
125,059
102,646
-139
663
-1,130
23,269
-20,359
6,548
-1,524
-6,724
Dividends Paid
Retained Profit
-14,957
-198,729
-37,712
125,059
102,646
-139
663
-1,130
23,269
-20,359
6,548
-1,524
-6,724
Employee Costs
44,767
42,878
42,485
41,599
39,200
38,339
38,365
38,128
38,211
37,277
37,221
2,346
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-12,904
-196,222
-34,352
154,457
126,119
1,107
753
378
30,633
-18,887
8,372
-1,529
-6,724
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Tangible Assets
5,873
822
1
1
1,389
1,605
3,209
4,813
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
5,873
822
1
1
1,389
1,605
3,209
4,813
Stock & work in progress
Trade Debtors
31,322
50,738
9,102
692
10,021
2,725
900
Group Debtors
Misc Debtors
31,590
122,828
17,000
16,989
17,447
10,825
1,226
Cash
1,858
147,121
281,549
139,221
21,935
34,946
17,592
20,842
1,956
50,833
1,872
299
misc current assets
30,364
total current assets
30,364
33,448
301,271
349,287
156,210
39,382
45,771
26,694
20,842
2,648
60,854
4,597
2,425
total assets
30,364
33,448
307,144
350,109
156,211
39,383
47,160
28,299
24,051
7,461
60,854
4,597
2,425
Bank overdraft
5,832
Bank loan
Trade Creditors
2,127
2,963
4,900
1,338
1,151
28,209
22,831
29,510
62,552
12,843
475
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
16,447
735
64,408
118,825
48,049
37,431
45,256
8,673
total current liabilities
16,447
6,567
66,535
121,788
52,949
38,769
46,407
28,209
22,831
29,510
62,552
12,843
9,148
loans
35,001
50,000
hp & lease commitments
Accruals and Deferred Income
750
other liabilities
36,256
provisions
total long term liabilities
37,006
35,001
50,000
total liabilities
53,453
41,568
116,535
121,788
52,949
38,769
46,407
28,209
22,831
29,510
62,552
12,843
9,148
net assets
-23,089
-8,120
190,609
228,321
103,262
614
753
90
1,220
-22,049
-1,698
-8,246
-6,723
total shareholders funds
-23,089
-8,120
190,609
228,321
103,262
614
753
90
1,220
-22,049
-1,698
-8,246
-6,723
Mar 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Operating Activities
Operating Profit
-12,904
-196,222
-36,401
154,183
126,119
-281
753
-1,226
29,029
-20,491
8,372
-1,529
-6,724
Depreciation
2,049
274
1,388
1,604
1,604
1,604
Amortisation
Tax
-29,335
-24,077
-156
-5,817
-1,956
Stock
Debtors
-31,590
-122,560
86,412
50,749
-458
6,622
1,723
9,102
-692
-9,329
7,296
599
2,126
Creditors
-2,127
-836
-1,937
3,562
187
-27,058
5,378
-6,679
-33,042
49,709
12,368
475
Accruals and Deferred Income
16,462
-63,673
-54,417
70,776
10,618
-7,825
45,256
-8,673
8,673
Deferred Taxes & Provisions
Cash flow from operations
35,148
-139,462
-176,017
143,212
116,680
-13,153
17,072
-3,346
18,829
-42,600
48,829
1,567
298
Investing Activities
capital expenditure
5,873
-7,100
-1,095
216
-6,417
Change in Investments
cash flow from investments
5,873
-7,100
-1,095
216
-6,417
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-35,001
-14,999
50,000
Hire Purchase and Lease Commitments
other long term liabilities
36,256
share issue
-12
2
8
1
1
interest
-2,054
-2,507
-1,311
210
604
142
66
96
57
132
132
5
cash flow from financing
-811
-17,506
48,689
210
606
142
66
96
57
140
132
6
1
cash and cash equivalents
cash
-1,858
-145,263
-134,428
142,328
117,286
-13,011
17,354
-3,250
18,886
-48,877
48,961
1,573
299
overdraft
-5,832
5,832
change in cash
3,974
-151,095
-134,428
142,328
117,286
-13,011
17,354
-3,250
18,886
-48,877
48,961
1,573
299
redhawk legal ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for redhawk legal ltd. Get real-time insights into redhawk legal ltd's credit score, group structure and payment trends.
Perform a competitor analysis for redhawk legal ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in M50 area or any other competitors across 12 key performance metrics.
redhawk legal ltd Ownership
REDHAWK LEGAL LTD group structure
Redhawk Legal Ltd has no subsidiary companies.
Ultimate parent company
REDHAWK LEGAL LTD
07240820
REDHAWK LEGAL LTD Shareholders
The largest shareholders in Redhawk Legal Ltd include Gregory Miles James and Kevin Kearle.
gregory miles james
38.46%
kevin kearle
38.46%
michael jones
7.69%
david james
7.69%
ben morgan
7.69%
redhawk legal ltd directors
Redhawk Legal Ltd currently has 1 director, Mr Joseph Levy serving since Apr 2022.
82990 - Other business support service activities n.e.c.
incorporation date
April 2010
age
15
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
clippers house clippers quay, salford, M50 3XP
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
redhawk legal ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to redhawk legal ltd.
redhawk legal ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for REDHAWK LEGAL LTD. This can take several minutes, an email will notify you when this has completed.
redhawk legal ltdCompanies House Filings - See Documents
