Pomanda estimates the enterprise value of LONDON PRINT SHOP LIMITED at £123.7k based on a Turnover of £154.2k and 0.8x industry multiple (adjusted for size and gross margin).
london print shop limitedEstimated Valuation
£14.5k
Pomanda estimates the enterprise value of LONDON PRINT SHOP LIMITED at £14.5k based on an EBITDA of £3.3k and a 4.32x industry multiple (adjusted for size and gross margin).
london print shop limitedEstimated Valuation
£443
Pomanda estimates the enterprise value of LONDON PRINT SHOP LIMITED at £443 based on Net Assets of £184 and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
London Print Shop LimitedOverview
London Print Shop Limited is a live company located in london, SE4 2DU with a Companies House number of 07242549. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in May 2010, it's largest shareholder is
anna stasko
with a 100% stake. London Print Shop Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£154.2k with
healthy
growth in recent years.
Pomanda's financial health check has awarded London Print Shop Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
3 Regular
6 Weak
Size
annual sales of £154.2k, make it smaller than the average company (£937.3k)
£154.2k - London Print Shop Limited
£937.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (9.7%)
8% - London Print Shop Limited
9.7% - Industry AVG
Production
with a gross margin of 40.9%, this company has a comparable cost of product (40.9%)
40.9% - London Print Shop Limited
40.9% - Industry AVG
Profitability
an operating margin of 0.9% make it less profitable than the average company (5.9%)
0.9% - London Print Shop Limited
5.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (14)
2 - London Print Shop Limited
14 - Industry AVG
Pay Structure
on an average salary of £32k, the company has an equivalent pay structure (£32k)
£32k - London Print Shop Limited
£32k - Industry AVG
Efficiency
resulting in sales per employee of £77.1k, this is less efficient (£91k)
£77.1k - London Print Shop Limited
£91k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - London Print Shop Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - London Print Shop Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 12 days, this is less than average (35 days)
12 days - London Print Shop Limited
35 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 9 weeks, this is less cash available to meet short term requirements (47 weeks)
9 weeks - London Print Shop Limited
47 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.2%, this is a higher level of debt than the average (43.3%)
99.2% - London Print Shop Limited
43.3% - Industry AVG
LONDON PRINT SHOP LIMITED financials
EXPORT
London Print Shop Limited's latest turnover from May 2024 is estimated at £154.2 thousand and the company has net assets of £184. According to their latest financial statements, London Print Shop Limited has 2 employees and maintains cash reserves of £4.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
Turnover
154,178
146,258
135,993
122,429
123,021
125,330
13,819
19,005
24,566
148,276
162,176
28,161
10,546
Other Income Or Grants
Cost Of Sales
91,082
85,904
80,719
74,505
74,639
74,707
8,493
11,265
14,402
88,219
97,195
16,115
1,856
Gross Profit
63,095
60,354
55,274
47,925
48,382
50,622
5,326
7,740
10,164
60,057
64,981
12,046
8,690
Admin Expenses
61,648
58,586
53,776
47,578
48,086
64,284
-673
4,171
4,027
58,992
66,876
11,940
6,094
Operating Profit
1,447
1,768
1,498
347
296
-13,662
5,999
3,569
6,137
1,065
-1,895
106
2,596
Interest Payable
1,858
2,217
1,691
763
Interest Receivable
352
481
96
8
11
86
45
19
55
116
80
5
Pre-Tax Profit
-59
32
-97
-407
306
-13,576
6,044
3,588
6,193
1,181
-1,815
112
2,596
Tax
-8
-58
-1,148
-682
-1,238
-236
-26
-519
Profit After Tax
-59
24
-97
-407
248
-13,576
4,896
2,906
4,954
945
-1,815
86
2,077
Dividends Paid
Retained Profit
-59
24
-97
-407
248
-13,576
4,896
2,906
4,954
945
-1,815
86
2,077
Employee Costs
63,990
60,616
57,933
55,411
53,304
54,026
25,750
24,838
26,497
52,683
78,717
26,000
25,646
Number Of Employees
2
2
2
2
2
2
1
1
1
2
3
1
1
EBITDA*
3,344
4,140
4,463
4,053
4,928
-7,872
13,237
12,616
17,447
9,574
-55
2,106
2,596
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
Tangible Assets
7,590
9,487
11,859
14,824
18,530
23,162
28,952
36,190
45,237
34,036
7,359
8,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
7,590
9,487
11,859
14,824
18,530
23,162
28,952
36,190
45,237
34,036
7,359
8,000
Stock & work in progress
3,013
1,830
460
380
580
1,734
1,938
2,891
3,837
1,728
844
589
495
Trade Debtors
7,315
700
Group Debtors
Misc Debtors
8,856
3,590
4,045
4,495
507
2,052
880
9,412
9,412
Cash
4,097
9,308
12,082
7,144
9,106
12,142
10,749
7,420
7,420
14,616
31,711
237
1,941
misc current assets
total current assets
15,966
14,728
16,587
12,019
10,193
15,928
13,567
19,723
20,669
23,659
32,555
826
3,136
total assets
23,556
24,215
28,446
26,843
28,723
39,090
42,519
55,913
65,906
57,695
39,914
8,826
3,136
Bank overdraft
14,116
18,907
23,324
25,000
Bank loan
Trade Creditors
56,400
39,564
6,661
1,057
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
9,256
5,065
4,903
1,527
28,000
38,615
28,468
46,758
59,657
total current liabilities
23,372
23,972
28,227
26,527
28,000
38,615
28,468
46,758
59,657
56,400
39,564
6,661
1,057
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
23,372
23,972
28,227
26,527
28,000
38,615
28,468
46,758
59,657
56,400
39,564
6,661
1,057
net assets
184
243
219
316
723
475
14,051
9,155
6,249
1,295
350
2,165
2,079
total shareholders funds
184
243
219
316
723
475
14,051
9,155
6,249
1,295
350
2,165
2,079
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
Operating Activities
Operating Profit
1,447
1,768
1,498
347
296
-13,662
5,999
3,569
6,137
1,065
-1,895
106
2,596
Depreciation
1,897
2,372
2,965
3,706
4,632
5,790
7,238
9,047
11,310
8,509
1,840
2,000
Amortisation
Tax
-8
-58
-1,148
-682
-1,238
-236
-26
-519
Stock
1,183
1,370
80
-200
-1,154
-204
-953
-946
2,109
884
255
94
495
Debtors
5,266
-455
-450
3,988
-1,545
1,172
-8,532
2,097
7,315
-700
700
Creditors
-56,400
16,836
32,903
5,604
1,057
Accruals and Deferred Income
4,191
162
3,376
-26,473
-10,615
10,147
-18,290
-12,899
59,657
Deferred Taxes & Provisions
Cash flow from operations
1,086
3,379
8,209
-26,208
-3,046
1,307
3,284
-19
15,260
17,975
32,593
8,290
1,939
Investing Activities
capital expenditure
-22,511
-35,186
-1,199
-10,000
Change in Investments
cash flow from investments
-22,511
-35,186
-1,199
-10,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
interest
-1,506
-1,736
-1,595
-755
11
86
45
19
55
116
80
5
cash flow from financing
-1,506
-1,736
-1,595
-755
11
86
45
19
55
116
80
5
2
cash and cash equivalents
cash
-5,211
-2,774
4,938
-1,962
-3,036
1,393
3,329
-7,196
-17,095
31,474
-1,704
1,941
overdraft
-4,791
-4,417
-1,676
25,000
change in cash
-420
1,643
6,614
-26,962
-3,036
1,393
3,329
-7,196
-17,095
31,474
-1,704
1,941
london print shop limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for london print shop limited. Get real-time insights into london print shop limited's credit score, group structure and payment trends.
Perform a competitor analysis for london print shop limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in SE4 area or any other competitors across 12 key performance metrics.
london print shop limited Ownership
LONDON PRINT SHOP LIMITED group structure
London Print Shop Limited has no subsidiary companies.
Ultimate parent company
LONDON PRINT SHOP LIMITED
07242549
LONDON PRINT SHOP LIMITED Shareholders
The sole shareholder of London Print Shop Limited is Anna Stasko.
anna stasko
100%
london print shop limited directors
London Print Shop Limited currently has 1 director, Mrs Anna Stasko serving since Jun 2020.
units 1aand 1b mantle road, brockley, london, SE4 2DU
Bank
-
Legal Advisor
-
london print shop limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to london print shop limited.
london print shop limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LONDON PRINT SHOP LIMITED. This can take several minutes, an email will notify you when this has completed.
london print shop limitedCompanies House Filings - See Documents
